Sakuma Exports Ltd
Sakuma Exports Ltd. is engaged in Buying, Processing, Marketing, Exporting bulk agricultural commodities like Sugar, Edible Oils, Oil Seeds, Pulses, Cotton, etc. It also offers innovative financial structured products linked to physical commodities. [1]
- Market Cap ₹ 1,067 Cr.
- Current Price ₹ 34.0
- High / Low ₹ 37.6 / 13.1
- Stock P/E 65.4
- Book Value ₹ 9.28
- Dividend Yield 0.15 %
- ROCE 7.81 %
- ROE 5.75 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.67 times its book value
- Company has a low return on equity of 7.54% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.10.7 Cr.
- Working capital days have increased from 47.3 days to 67.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
619 | 1,011 | 1,081 | 1,798 | 2,016 | 2,186 | 2,039 | 1,501 | 1,036 | 2,532 | 2,856 | 1,874 | |
611 | 999 | 1,077 | 1,769 | 1,994 | 2,162 | 1,984 | 1,492 | 1,024 | 2,504 | 2,821 | 1,857 | |
Operating Profit | 8 | 12 | 3 | 29 | 22 | 25 | 54 | 8 | 12 | 28 | 35 | 17 |
OPM % | 1% | 1% | 0% | 2% | 1% | 1% | 3% | 1% | 1% | 1% | 1% | 1% |
3 | 3 | 12 | 0 | 12 | 12 | 7 | 13 | 4 | 7 | 7 | 11 | |
Interest | 4 | 4 | 2 | 9 | 12 | 10 | 7 | 2 | 4 | 4 | 7 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
Profit before tax | 6 | 11 | 12 | 19 | 22 | 27 | 54 | 17 | 10 | 29 | 34 | 23 |
Tax % | 31% | 33% | 30% | 32% | 34% | 33% | 34% | 35% | 30% | 22% | 28% | 28% |
4 | 7 | 9 | 13 | 14 | 18 | 36 | 11 | 7 | 23 | 24 | 16 | |
EPS in Rs | 0.19 | 0.32 | 0.40 | 0.59 | 0.66 | 0.65 | 1.26 | 0.40 | 0.23 | 0.73 | 0.77 | 0.52 |
Dividend Payout % | 39% | 23% | 19% | 13% | 11% | 12% | 6% | 0% | 17% | 5% | 5% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | -2% |
3 Years: | 22% |
TTM: | -34% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | -14% |
3 Years: | 37% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 13% |
3 Years: | 53% |
1 Year: | 138% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 6% |
3 Years: | 8% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 21 | 21 | 21 | 23 | 23 | 23 | 23 |
Reserves | 48 | 58 | 61 | 72 | 84 | 149 | 182 | 191 | 208 | 231 | 253 | 268 |
19 | 103 | 128 | 137 | 131 | 46 | 25 | 4 | 5 | 86 | 17 | 99 | |
13 | 22 | 201 | 227 | 300 | 166 | 578 | 757 | 51 | 180 | 105 | 93 | |
Total Liabilities | 97 | 200 | 406 | 452 | 531 | 382 | 807 | 973 | 287 | 521 | 399 | 483 |
4 | 4 | 3 | 3 | 3 | 2 | 2 | 7 | 5 | 5 | 3 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 22 | 78 | 32 | 22 | 25 | 0 |
92 | 196 | 402 | 448 | 527 | 379 | 782 | 888 | 250 | 494 | 370 | 481 | |
Total Assets | 97 | 200 | 406 | 452 | 531 | 382 | 807 | 973 | 287 | 521 | 399 | 483 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
53 | -74 | -13 | -13 | 3 | 46 | 57 | 81 | -68 | -84 | 88 | -92 | |
1 | 1 | 4 | 4 | 5 | 3 | -17 | -55 | 47 | 11 | 1 | 12 | |
-50 | 82 | 18 | 18 | -17 | -44 | -30 | -26 | 8 | 76 | -77 | 77 | |
Net Cash Flow | 5 | 9 | 9 | 9 | -9 | 5 | 10 | -1 | -13 | 3 | 12 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 10 | 33 | 103 | 53 | 69 | 26 | 120 | 183 | 36 | 42 | 19 | 41 |
Inventory Days | 39 | 17 | 12 | 14 | 17 | 25 | 7 | 9 | 19 | 13 | 16 | 24 |
Days Payable | 2 | 4 | 66 | 30 | 43 | 22 | 102 | 167 | 9 | 10 | 6 | 3 |
Cash Conversion Cycle | 47 | 46 | 50 | 37 | 43 | 29 | 25 | 25 | 46 | 46 | 30 | 62 |
Working Capital Days | 41 | 56 | 59 | 39 | 36 | 30 | 29 | 18 | 68 | 44 | 31 | 67 |
ROCE % | 10% | 11% | 8% | 17% | 14% | 16% | 27% | 8% | 5% | 11% | 11% |
Documents
Announcements
- Newspaper Advertisement Pertaining To Basis Of Allotment 7 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Publication of Audited Financial results for the quarter and year ended 31 03 2024.
- Standalone And Consolidated Financial Result Ad On 31 03 2024 30 May
- Corporate Action-Board approves Dividend 30 May
- Board Meeting Outcome for Outcome Of Board Meeting Date 30 05 2024 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Verticals
The business verticals of the co. are International Trade of Agro Commodities; Petrochemicals, Petroleum, and Minerals; Renewable Energy; Distribution and Supply Chain Management [1]