Saksoft Ltd

Saksoft Ltd

₹ 273 -2.17%
26 Feb - close price
About

Saksoft Ltd is engaged in providing business intelligence and information management solutions predominantly to mid-tier companies based out of USA and UK. It was established in 1999 by Autar Krishna and his son Mr Aditya Krishna.[1]

Key Points

Service Offerings
The company is a leading Digital Transformation Solution Partner for clients across various countries. It provides services like application development, testing & quality control and solutions based on cloud, mobility and Internet of Things (IoT) along with Information Management (IM) and Business Intelligence (BI) solutions.[1]

  • Market Cap 2,895 Cr.
  • Current Price 273
  • High / Low 402 / 138
  • Stock P/E 88.3
  • Book Value 18.0
  • Dividend Yield 0.26 %
  • ROCE 21.0 %
  • ROE 17.1 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 25.9%

Cons

  • Stock is trading at 15.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
31.90 31.03 34.19 39.34 43.16 43.18 47.49 51.24 53.43 57.23 59.80 56.85 54.76
23.86 25.25 27.66 32.38 35.10 36.66 41.19 43.90 44.95 47.33 48.05 47.81 47.67
Operating Profit 8.04 5.78 6.53 6.96 8.06 6.52 6.30 7.34 8.48 9.90 11.75 9.04 7.09
OPM % 25.20% 18.63% 19.10% 17.69% 18.67% 15.10% 13.27% 14.32% 15.87% 17.30% 19.65% 15.90% 12.95%
0.40 -0.18 0.26 3.18 0.34 8.99 0.39 3.29 4.88 -0.39 0.30 3.87 5.41
Interest 0.59 0.59 0.61 0.54 0.46 0.46 0.19 0.21 0.18 0.26 0.13 0.21 0.15
Depreciation 0.99 0.96 1.00 1.05 1.12 1.07 1.11 1.17 1.26 1.29 1.32 1.32 1.34
Profit before tax 6.86 4.05 5.18 8.55 6.82 13.98 5.39 9.25 11.92 7.96 10.60 11.38 11.01
Tax % 23.62% 26.67% 24.90% 19.30% 26.10% 18.45% 26.35% 18.70% 18.62% 16.46% 20.38% 21.53% 20.35%
5.25 2.97 3.89 6.90 5.05 11.39 3.98 7.52 9.70 6.66 8.44 8.93 8.77
EPS in Rs 0.50 0.28 0.37 0.66 0.48 1.08 0.38 0.71 0.92 0.63 0.80 0.84 0.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
42 42 44 47 51 51 58 95 116 126 160 209 229
33 34 34 35 36 40 48 74 85 94 132 177 191
Operating Profit 8 8 10 11 14 11 10 21 31 31 28 32 38
OPM % 20% 19% 22% 25% 28% 21% 18% 22% 27% 25% 18% 15% 17%
1 0 2 1 4 3 7 5 13 1 13 8 9
Interest 3 3 3 4 4 4 4 4 4 3 2 1 1
Depreciation 2 1 1 1 1 1 1 1 4 4 4 5 5
Profit before tax 5 4 8 8 15 9 12 21 36 25 35 35 41
Tax % 34% 31% 29% 31% 28% 29% 24% 22% 17% 25% 21% 19%
3 3 5 6 10 6 9 16 29 19 27 28 33
EPS in Rs 0.34 0.28 0.54 0.55 1.01 0.59 0.87 1.56 2.81 1.79 2.58 2.64 3.10
Dividend Payout % 29% 72% 47% 45% 30% 51% 40% 26% 16% 28% 23% 27%
Compounded Sales Growth
10 Years: 17%
5 Years: 29%
3 Years: 22%
TTM: 17%
Compounded Profit Growth
10 Years: 26%
5 Years: 25%
3 Years: -2%
TTM: 1%
Stock Price CAGR
10 Years: 42%
5 Years: 58%
3 Years: 99%
1 Year: 92%
Return on Equity
10 Years: 17%
5 Years: 20%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 11 11 11
Reserves 40 40 44 46 54 62 67 80 100 118 141 164 180
34 28 24 31 30 40 42 41 30 27 6 4 3
5 6 8 10 8 4 7 8 13 16 22 26 28
Total Liabilities 90 85 86 98 102 116 127 139 153 170 179 205 221
2 2 2 1 2 2 2 2 6 8 10 8 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 71 66 64 80 80 99 105 110 117 117 117 117 117
17 17 21 17 21 15 20 28 30 45 53 79 98
Total Assets 90 85 86 98 102 116 127 139 153 170 179 205 221

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
10 3 6 18 5 12 6 7 26 31 15 14
-4 4 3 -16 2 -18 -1 0 -2 -6 7 -3
-4 -10 -9 -0 -8 4 -5 -6 -26 -11 -26 -7
Net Cash Flow 2 -3 0 2 0 -3 -0 2 -1 14 -5 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 88 113 124 70 89 66 85 59 53 48 51 56
Inventory Days
Days Payable
Cash Conversion Cycle 88 113 124 70 89 66 85 59 53 48 51 56
Working Capital Days 66 81 88 7 27 34 33 57 42 39 45 58
ROCE % 10% 9% 13% 14% 20% 12% 14% 20% 30% 19% 23% 21%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
69.11% 69.11% 68.54% 68.31% 68.31% 68.31% 68.15% 68.12% 66.86% 66.86% 66.66% 66.64%
2.15% 2.19% 3.75% 3.69% 3.87% 3.70% 3.83% 3.71% 4.76% 4.72% 3.96% 3.93%
0.00% 0.00% 0.00% 0.36% 0.36% 0.36% 0.28% 0.33% 0.37% 0.00% 0.00% 0.03%
23.67% 23.63% 22.64% 22.58% 22.41% 22.58% 22.71% 22.80% 22.97% 23.38% 24.36% 24.37%
5.08% 5.08% 5.07% 5.05% 5.05% 5.05% 5.04% 5.04% 5.04% 5.04% 5.02% 5.02%
No. of Shareholders 10,07115,54926,35427,27227,59527,43832,44443,57751,68871,71884,67188,865

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls