Sah Polymers Ltd
Incorporated in 1992, Sah Polymers
Ltd does manufacturing and marketing
of FIBC and other flexible packaging
products[1]
- Market Cap ₹ 244 Cr.
- Current Price ₹ 94.6
- High / Low ₹ 146 / 78.6
- Stock P/E 370
- Book Value ₹ 32.3
- Dividend Yield 0.53 %
- ROCE 3.46 %
- ROE 0.79 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 2.93 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.85% over last 3 years.
- Earnings include an other income of Rs.2.19 Cr.
- Debtor days have increased from 60.1 to 74.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
42 | 43 | 45 | 49 | 54 | 76 | 82 | 101 | |
40 | 41 | 43 | 47 | 52 | 69 | 76 | 97 | |
Operating Profit | 2 | 2 | 2 | 2 | 3 | 7 | 6 | 4 |
OPM % | 5% | 5% | 5% | 4% | 5% | 9% | 7% | 4% |
0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | |
Interest | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Profit before tax | 0 | 0 | 1 | 1 | 2 | 5 | 4 | 1 |
Tax % | 81% | 94% | 49% | 43% | 22% | 22% | 26% | 21% |
0 | 0 | 0 | 0 | 1 | 4 | 3 | 1 | |
EPS in Rs | 0.04 | 0.01 | 0.24 | 0.19 | 0.81 | 2.58 | 1.19 | 0.26 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 42% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 17% |
3 Years: | 23% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 8% |
3 Years: | -20% |
TTM: | -78% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 16 | 16 | 16 | 16 | 26 | 26 |
Reserves | 1 | 1 | 3 | 4 | 4 | 8 | 58 | 58 |
10 | 10 | 11 | 10 | 14 | 29 | 23 | 30 | |
4 | 4 | 7 | 7 | 7 | 9 | 10 | 10 | |
Total Liabilities | 29 | 29 | 37 | 36 | 41 | 62 | 117 | 124 |
15 | 14 | 13 | 13 | 14 | 14 | 43 | 53 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 1 |
Investments | 3 | 3 | 0 | 1 | 0 | 6 | 6 | 0 |
11 | 12 | 24 | 23 | 26 | 35 | 67 | 70 | |
Total Assets | 29 | 29 | 37 | 36 | 41 | 62 | 117 | 124 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
2 | 2 | 3 | 1 | 1 | -1 | -16 | -1 | |
-2 | 0 | -0 | -0 | -2 | -13 | -22 | -4 | |
-1 | -2 | -2 | -1 | 2 | 14 | 47 | -5 | |
Net Cash Flow | -1 | -0 | 1 | -0 | 1 | -1 | 9 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 32 | 34 | 71 | 67 | 65 | 59 | 47 | 75 |
Inventory Days | 58 | 60 | 66 | 61 | 54 | 71 | 118 | 119 |
Days Payable | 20 | 24 | 45 | 49 | 32 | 39 | 36 | 44 |
Cash Conversion Cycle | 70 | 70 | 91 | 79 | 87 | 91 | 128 | 150 |
Working Capital Days | 63 | 61 | 127 | 115 | 116 | 113 | 159 | 165 |
ROCE % | 7% | 7% | 9% | 15% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 May - Submission of Newspaper Publication of the Extract of the Consolidated Financial Result for the quarter & year ended on 31.03.2024.
- Announcement under Regulation 30 (LODR)-Change in Management 3 May
- Submission Of Statement Of Deviation / Variation In Utilization Of Funds Under Regulation 32 Of SEBI (LODR)2015 For The Fourth Quarter And Year Ended On 31.03.2024. 3 May
-
Announcement under Regulation 30 (LODR)-Investor Presentation
3 May - Submission of Investor presentation for the fourth quarter and Financial Year ended on 31.03.2024.
- Submission Of Declaration Of Unmodified Opinion On Audit Report Pursuant To The Regulation 33 Of SEBI (LODR) Regulations, 2015 3 May
Business Overview:[1][2]
SAHPL is a Recognized Star Export
House by the Government of India. It is
a manufacturer of Flexible Intermediate
Bulk Containers from Simple builder bags
to complex C panel and circular baffle bags, Polypropylene Woven Bags, BOPP Laminated Bags