Sabar Flex India Ltd
₹ 20.8
4.80%
02 May
3:43 p.m.
About
Incorporated in 2007, Sabar Flex India Limited is a manufacturer and supplier of all kinds of Flexible packaging materials commonly used for packing Food, Dairy, cosmetics, pharmaceuticals, Chemical & agriculture products, etc.[1]
Key Points
- Market Cap ₹ 31.3 Cr.
- Current Price ₹ 20.8
- High / Low ₹ 30.6 / 12.2
- Stock P/E 12.4
- Book Value ₹ 14.4
- Dividend Yield 0.00 %
- ROCE 10.5 %
- ROE 9.91 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 38.9%
- Company has a low return on equity of 10.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|
| 36.16 | 63.59 | 73.92 | 72.36 | 95.28 | 99.57 | |
| 33.61 | 59.99 | 69.47 | 67.47 | 89.87 | 92.73 | |
| Operating Profit | 2.55 | 3.60 | 4.45 | 4.89 | 5.41 | 6.84 |
| OPM % | 7.05% | 5.66% | 6.02% | 6.76% | 5.68% | 6.87% |
| 0.01 | 0.05 | 0.06 | 0.01 | 0.01 | 0.06 | |
| Interest | 1.10 | 1.85 | 2.00 | 2.51 | 2.55 | 2.50 |
| Depreciation | 0.42 | 0.58 | 0.62 | 0.70 | 0.84 | 0.87 |
| Profit before tax | 1.04 | 1.22 | 1.89 | 1.69 | 2.03 | 3.53 |
| Tax % | 29.81% | 25.41% | 26.46% | 5.92% | 9.85% | |
| 0.74 | 0.90 | 1.40 | 1.60 | 1.83 | 2.52 | |
| EPS in Rs | 0.67 | 0.82 | 1.27 | 1.45 | 1.21 | 1.68 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Equity Capital | 11.00 | 11.00 | 11.00 | 11.00 | 15.07 |
| Reserves | 0.69 | 1.58 | 2.98 | 4.32 | 6.55 |
| 13.88 | 20.19 | 23.91 | 24.58 | 25.58 | |
| 9.51 | 8.14 | 13.73 | 11.52 | 6.57 | |
| Total Liabilities | 35.08 | 40.91 | 51.62 | 51.42 | 53.77 |
| 8.59 | 8.28 | 8.86 | 9.77 | 13.40 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 26.49 | 32.63 | 42.76 | 41.65 | 40.37 | |
| Total Assets | 35.08 | 40.91 | 51.62 | 51.42 | 53.77 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| -0.55 | -4.22 | -0.37 | 3.44 | 1.30 | |
| -1.67 | -0.26 | -1.20 | -2.28 | -4.48 | |
| 2.24 | 4.47 | 1.79 | -1.27 | 3.27 | |
| Net Cash Flow | 0.03 | -0.02 | 0.22 | -0.11 | 0.09 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Debtor Days | 125.06 | 73.18 | 90.46 | 68.40 | 69.22 |
| Inventory Days | 193.01 | 116.99 | 125.08 | 148.27 | 83.66 |
| Days Payable | 129.03 | 41.51 | 44.02 | 48.37 | 15.93 |
| Cash Conversion Cycle | 189.04 | 148.66 | 171.53 | 168.31 | 136.95 |
| Working Capital Days | 160.19 | 134.37 | 133.32 | 144.21 | 125.15 |
| ROCE % | 10.52% | 11.01% | 10.80% | 10.52% |
Industrial Packaging company[1] Sabar Flex India Ltd. (SFIL) is in the business of packaging products made from plastics. Most of the company's existing products are industrial in nature.