Flying rocket

Rushil Decor Ltd

Rushil Decor Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rushil Decor Ltd

₹ 26.3 -0.08%
20 Oct 12:48 p.m.
rushil.com BSE: 533470 NSE: RUSHIL
About

Incorporated in 1993, Rushil Decor Ltd manufactures and sells Laminate Sheets, Medium Density Fibre Board, Pre-laminated Medium Density Fibre Board boards, and Polyvinyl Chloride Board[1]

Key Points

Business Overview:[1]
RDL is a 3 Star Export House certified manufacturer of MDF boards, Plywood
and Laminates in organized segments.
It has 1,200+ SKUs / Designs, 600+
Direct Distributors, and 4,400+ Retailers Dealers

Website BSE NSE
  • Market Cap ₹ 771 Cr.
  • Current Price ₹ 26.3
  • High / Low ₹ 39.0 / 18.7
  • Stock P/E 38.4
  • Book Value ₹ 22.0
  • Dividend Yield 0.38 %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 1.16 times its book value

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plywood Boards/ Laminates

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
225 230 212 231 179
199 201 184 208 181
Operating Profit 26 30 27 23 -2
OPM % 11% 13% 13% 10% -1%
3 1 3 7 0
Interest 5 8 8 7 8
Depreciation 7 8 8 8 8
Profit before tax 17 15 15 15 -19
Tax % 25% 26% 26% 16% -24%
12 11 11 13 -14
EPS in Rs 0.46 0.42 0.42 0.44 -0.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 TTM
898 852
792 774
Operating Profit 106 78
OPM % 12% 9%
14 12
Interest 28 31
Depreciation 30 31
Profit before tax 63 27
Tax % 23%
48 21
EPS in Rs 1.68 0.80
Dividend Payout % 6%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 2%
5 Years: 28%
3 Years: -14%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Equity Capital 29
Reserves 604
272
335
Total Liabilities 1,239
709
CWIP 7
Investments 0
522
Total Assets 1,239

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
108
-97
-11
Net Cash Flow 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 76
Inventory Days 183
Days Payable 167
Cash Conversion Cycle 92
Working Capital Days 46
ROCE %

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.03% 55.03% 56.39% 56.39% 56.39% 56.39% 55.34% 54.81% 54.63% 56.37% 55.11% 55.11%
1.22% 1.45% 0.92% 0.95% 1.17% 1.17% 2.15% 1.95% 1.96% 1.35% 1.18% 1.24%
0.28% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.07% 0.06% 0.06% 0.06%
43.48% 43.51% 42.69% 42.65% 42.41% 42.43% 42.51% 43.24% 43.35% 42.21% 43.65% 43.60%
No. of Shareholders 17,72315,55017,29318,56522,25724,29326,42745,70854,36355,32056,39455,528

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls