Ruchi Infrastructure Ltd

Ruchi Infrastructure Ltd

₹ 6.23 0.48%
03 Jun - close price
About

Incorporated in 1984, Ruchi Infrastructure Ltd is in the business of infrastructural facilities[1]

Key Points

Business Overview:[1]
RIFL has business interests spread in liquid and dry storage warehousing for agri products, wind power, and real estate. It is engaged in warehousing through its dry warehouses and liquid storage terminals across India and dry storage warehouses in Madhya Pradesh. Besides, it also sells power from its windmill

  • Market Cap 147 Cr.
  • Current Price 6.23
  • High / Low 10.5 / 4.05
  • Stock P/E 22.4
  • Book Value 8.94
  • Dividend Yield 0.00 %
  • ROCE 2.81 %
  • ROE 3.15 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.70 times its book value
  • Company has delivered good profit growth of 44.2% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.90% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 1.75% over last 3 years.
  • Contingent liabilities of Rs.341 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.9.85 Cr.
  • Promoter holding has decreased over last 3 years: -13.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.43 10.48 10.57 9.37 9.46 9.90 9.98 9.83 9.77 10.93 10.67 10.43 10.59
9.19 8.00 8.76 5.93 8.78 6.32 8.39 6.84 9.76 6.99 7.27 7.19 11.24
Operating Profit 1.24 2.48 1.81 3.44 0.68 3.58 1.59 2.99 0.01 3.94 3.40 3.24 -0.65
OPM % 11.89% 23.66% 17.12% 36.71% 7.19% 36.16% 15.93% 30.42% 0.10% 36.05% 31.87% 31.06% -6.14%
0.91 4.97 8.32 1.31 0.86 0.78 0.83 0.93 4.78 6.97 0.94 1.05 0.89
Interest 1.01 0.51 0.45 0.16 0.22 0.15 0.14 0.12 0.13 0.12 0.12 0.11 0.10
Depreciation 2.80 2.36 2.36 2.39 2.63 2.56 2.56 2.75 3.09 2.91 3.03 3.10 3.26
Profit before tax -1.66 4.58 7.32 2.20 -1.31 1.65 -0.28 1.05 1.57 7.88 1.19 1.08 -3.12
Tax % -27.11% 29.48% -12.98% 25.00% -34.35% 53.33% 128.57% 70.48% 11.46% 6.35% 60.50% 24.07% -32.05%
-1.21 3.23 8.27 1.65 -0.86 0.77 -0.64 0.31 1.39 7.38 0.47 0.82 -2.12
EPS in Rs -0.06 0.16 0.40 0.08 -0.04 0.03 -0.03 0.01 0.06 0.31 0.02 0.03 -0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,059.63 2,322.73 293.38 36.42 51.32 53.37 38.80 41.63 41.41 39.88 39.48 42.62
1,095.97 2,282.91 264.44 37.90 49.57 44.09 25.23 98.80 29.06 31.45 31.29 32.69
Operating Profit -36.34 39.82 28.94 -1.48 1.75 9.28 13.57 -57.17 12.35 8.43 8.19 9.93
OPM % -3.43% 1.71% 9.86% -4.06% 3.41% 17.39% 34.97% -137.33% 29.82% 21.14% 20.74% 23.30%
88.62 1.66 6.34 17.28 7.67 11.93 5.05 124.46 3.45 15.47 7.32 9.85
Interest 31.02 35.70 25.54 14.61 12.72 7.77 5.74 4.43 3.43 1.37 0.56 0.45
Depreciation 12.50 10.00 9.92 13.35 12.47 12.76 11.58 10.14 9.93 9.74 10.96 12.30
Profit before tax 8.76 -4.22 -0.18 -12.16 -15.77 0.68 1.30 52.72 2.44 12.79 3.99 7.03
Tax % 66.21% 18.01% -327.78% -36.76% -15.92% 69.12% 20.00% 26.67% 59.43% 3.83% 54.14% 6.83%
2.95 -4.99 0.40 -7.68 -13.25 0.21 1.05 38.66 1.00 12.30 1.82 6.55
EPS in Rs 0.14 -0.24 0.02 -0.37 -0.65 0.01 0.05 1.88 0.05 0.55 0.08 0.28
Dividend Payout % 41.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -33%
5 Years: 2%
3 Years: 1%
TTM: 8%
Compounded Profit Growth
10 Years: 14%
5 Years: 44%
3 Years: 84%
TTM: 260%
Stock Price CAGR
10 Years: 0%
5 Years: -7%
3 Years: -9%
1 Year: -37%
Return on Equity
10 Years: 1%
5 Years: 6%
3 Years: 2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20.52 20.52 20.52 20.52 20.52 20.52 20.52 20.52 21.55 22.49 23.60 23.60
Reserves 151.33 142.41 134.76 118.84 98.71 97.45 98.78 137.55 153.27 171.66 180.89 187.35
341.05 276.40 178.94 164.86 146.68 105.37 102.06 89.76 75.30 63.06 59.00 57.08
522.24 218.38 149.58 97.37 91.96 96.40 91.44 20.25 21.70 23.84 25.39 23.90
Total Liabilities 1,035.14 657.71 483.80 401.59 357.87 319.74 312.80 268.08 271.82 281.05 288.88 291.93
150.99 143.68 199.83 185.20 184.30 185.10 175.71 167.08 173.99 180.58 184.04 181.68
CWIP 4.59 10.23 0.00 9.49 4.98 1.98 0.94 3.93 1.82 6.31 4.73 8.18
Investments 85.82 80.53 67.00 66.62 40.06 39.49 40.10 42.29 42.67 46.34 50.80 48.03
793.74 423.27 216.97 140.28 128.53 93.17 96.05 54.78 53.34 47.82 49.31 54.04
Total Assets 1,035.14 657.71 483.80 401.59 357.87 319.74 312.80 268.08 271.82 281.05 288.88 291.93

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21.78 100.54 210.38 23.24 10.81 47.03 12.76 19.91 10.80 9.06 11.76
24.32 0.80 -40.77 -1.67 13.97 4.05 -1.77 -1.25 -3.07 -0.96 -23.08
-61.81 -105.74 -157.48 -28.66 -31.42 -49.36 -11.35 -16.68 -2.14 -8.75 3.96
Net Cash Flow -15.71 -4.40 12.13 -7.08 -6.64 1.71 -0.36 1.99 5.59 -0.65 -7.36
Free Cash Flow 53.87 89.00 155.63 28.83 2.24 50.41 11.93 8.77 2.92 2.07 -1.40
CFO/OP -63% 255% 730% -1,680% 697% 429% 95% -36% 101% 128% 151%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43.15 22.43 138.31 315.29 101.78 78.65 117.40 60.50 62.67 49.42 35.22 31.77
Inventory Days 192.31 32.74 23.49 1,814.67 291.85 11.07
Days Payable 160.95 29.74 224.87 10,036.35 2,059.09 2,406.31
Cash Conversion Cycle 74.51 25.42 -63.08 -7,906.39 -1,665.47 -2,316.59 117.40 60.50 62.67 49.42 35.22 31.77
Working Capital Days 3.84 1.15 25.12 -3.21 -51.99 -201.34 -262.18 33.58 -131.07 57.84 -447.00 -1.46
ROCE % 2.30% 6.86% 6.75% -3.38% -1.28% 2.62% 3.17% 24.28% 2.41% 1.18% 1.75% 2.81%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Wind Power Installed Capacity (Consolidated)
MW
Wind Power Installed Capacity (Standalone)
MW
Annual Green Energy Generation (Estimated)
Million Units
Major Warehouse Locations (Madhya Pradesh)
Number
Haldia Storage Land Area
Sq Meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.30% 67.29% 67.29% 66.26% 66.00% 65.69% 65.10% 55.42% 53.70% 53.70% 53.70% 53.70%
9.45% 9.45% 9.45% 9.05% 9.12% 8.62% 8.62% 8.60% 8.60% 8.60% 8.60% 8.60%
23.26% 23.26% 23.26% 24.71% 24.89% 25.70% 26.29% 35.98% 37.69% 37.70% 37.71% 37.70%
No. of Shareholders 36,95536,84038,45938,86238,38443,56243,43043,97245,61244,84744,09543,571

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents