Ruchi Infrastructure Ltd
Incorporated in 1984, Ruchi Infrastructure Ltd is in the business of infrastructural facilities[1]
- Market Cap ₹ 140 Cr.
- Current Price ₹ 5.95
- High / Low ₹ 8.25 / 4.05
- Stock P/E 21.4
- Book Value ₹ 8.94
- Dividend Yield 0.00 %
- ROCE 2.81 %
- ROE 3.15 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.67 times its book value
- Company has delivered good profit growth of 44.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.90% over past five years.
- Tax rate seems low
- Company has a low return on equity of 1.75% over last 3 years.
- Contingent liabilities of Rs.341 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.9.85 Cr.
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,059.63 | 2,322.73 | 293.38 | 36.42 | 51.32 | 53.37 | 38.80 | 41.63 | 41.41 | 39.88 | 39.48 | 42.62 | |
| 1,095.97 | 2,282.91 | 264.44 | 37.90 | 49.57 | 44.09 | 25.23 | 98.80 | 29.06 | 31.45 | 31.29 | 32.69 | |
| Operating Profit | -36.34 | 39.82 | 28.94 | -1.48 | 1.75 | 9.28 | 13.57 | -57.17 | 12.35 | 8.43 | 8.19 | 9.93 |
| OPM % | -3.43% | 1.71% | 9.86% | -4.06% | 3.41% | 17.39% | 34.97% | -137.33% | 29.82% | 21.14% | 20.74% | 23.30% |
| 88.62 | 1.66 | 6.34 | 17.28 | 7.67 | 11.93 | 5.05 | 124.46 | 3.45 | 15.47 | 7.32 | 9.85 | |
| Interest | 31.02 | 35.70 | 25.54 | 14.61 | 12.72 | 7.77 | 5.74 | 4.43 | 3.43 | 1.37 | 0.56 | 0.45 |
| Depreciation | 12.50 | 10.00 | 9.92 | 13.35 | 12.47 | 12.76 | 11.58 | 10.14 | 9.93 | 9.74 | 10.96 | 12.30 |
| Profit before tax | 8.76 | -4.22 | -0.18 | -12.16 | -15.77 | 0.68 | 1.30 | 52.72 | 2.44 | 12.79 | 3.99 | 7.03 |
| Tax % | 66.21% | 18.01% | -327.78% | -36.76% | -15.92% | 69.12% | 20.00% | 26.67% | 59.43% | 3.83% | 54.14% | 6.83% |
| 2.95 | -4.99 | 0.40 | -7.68 | -13.25 | 0.21 | 1.05 | 38.66 | 1.00 | 12.30 | 1.82 | 6.55 | |
| EPS in Rs | 0.14 | -0.24 | 0.02 | -0.37 | -0.65 | 0.01 | 0.05 | 1.88 | 0.05 | 0.55 | 0.08 | 0.28 |
| Dividend Payout % | 41.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -33% |
| 5 Years: | 2% |
| 3 Years: | 1% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 44% |
| 3 Years: | 84% |
| TTM: | 260% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -6% |
| 3 Years: | -10% |
| 1 Year: | -22% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 6% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 20.52 | 21.55 | 22.49 | 23.60 | 23.60 |
| Reserves | 151.33 | 142.41 | 134.76 | 118.84 | 98.71 | 97.45 | 98.78 | 137.55 | 153.27 | 171.66 | 180.89 | 187.35 |
| 341.05 | 276.40 | 178.94 | 164.86 | 146.68 | 105.37 | 102.06 | 89.76 | 75.30 | 63.06 | 59.00 | 57.08 | |
| 522.24 | 218.38 | 149.58 | 97.37 | 91.96 | 96.40 | 91.44 | 20.25 | 21.70 | 23.84 | 25.39 | 23.90 | |
| Total Liabilities | 1,035.14 | 657.71 | 483.80 | 401.59 | 357.87 | 319.74 | 312.80 | 268.08 | 271.82 | 281.05 | 288.88 | 291.93 |
| 150.99 | 143.68 | 199.83 | 185.20 | 184.30 | 185.10 | 175.71 | 167.08 | 173.99 | 180.58 | 184.04 | 181.68 | |
| CWIP | 4.59 | 10.23 | 0.00 | 9.49 | 4.98 | 1.98 | 0.94 | 3.93 | 1.82 | 6.31 | 4.73 | 8.18 |
| Investments | 85.82 | 80.53 | 67.00 | 66.62 | 40.06 | 39.49 | 40.10 | 42.29 | 42.67 | 46.34 | 50.80 | 48.03 |
| 793.74 | 423.27 | 216.97 | 140.28 | 128.53 | 93.17 | 96.05 | 54.78 | 53.34 | 47.82 | 49.31 | 54.04 | |
| Total Assets | 1,035.14 | 657.71 | 483.80 | 401.59 | 357.87 | 319.74 | 312.80 | 268.08 | 271.82 | 281.05 | 288.88 | 291.93 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21.78 | 100.54 | 210.38 | 23.24 | 10.81 | 47.03 | 12.76 | 19.91 | 10.80 | 9.06 | 11.76 | 17.61 | |
| 24.32 | 0.80 | -40.77 | -1.67 | 13.97 | 4.05 | -1.77 | -1.25 | -3.07 | -0.96 | -23.08 | -11.59 | |
| -61.81 | -105.74 | -157.48 | -28.66 | -31.42 | -49.36 | -11.35 | -16.68 | -2.14 | -8.75 | 3.96 | -2.37 | |
| Net Cash Flow | -15.71 | -4.40 | 12.13 | -7.08 | -6.64 | 1.71 | -0.36 | 1.99 | 5.59 | -0.65 | -7.36 | 3.65 |
| Free Cash Flow | 53.87 | 89.00 | 155.63 | 28.83 | 2.24 | 50.41 | 11.93 | 8.77 | 2.92 | 2.07 | -1.40 | 10.16 |
| CFO/OP | -63% | 255% | 730% | -1,680% | 697% | 429% | 95% | -36% | 101% | 128% | 151% | 184% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43.15 | 22.43 | 138.31 | 315.29 | 101.78 | 78.65 | 117.40 | 60.50 | 62.67 | 49.42 | 35.22 | 31.77 |
| Inventory Days | 192.31 | 32.74 | 23.49 | 1,814.67 | 291.85 | 11.07 | ||||||
| Days Payable | 160.95 | 29.74 | 224.87 | 10,036.35 | 2,059.09 | 2,406.31 | ||||||
| Cash Conversion Cycle | 74.51 | 25.42 | -63.08 | -7,906.39 | -1,665.47 | -2,316.59 | 117.40 | 60.50 | 62.67 | 49.42 | 35.22 | 31.77 |
| Working Capital Days | 3.84 | 1.15 | 25.12 | -3.21 | -51.99 | -201.34 | -262.18 | 33.58 | -131.07 | 57.84 | -447.00 | -1.46 |
| ROCE % | 2.30% | 6.86% | 6.75% | -3.38% | -1.28% | 2.62% | 3.17% | 24.28% | 2.41% | 1.18% | 1.75% | 2.81% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Wind Power Installed Capacity MW |
|
|||||||||
| Wind Energy Generation Million Units (kWh) |
||||||||||
| Liquid Storage Capacity lakh MT per month |
||||||||||
| Number of Warehouses count |
||||||||||
| Warehousing Storage Capacity lakh MT per month |
||||||||||
| Number of Liquid Storage Terminals count |
||||||||||
| Storage Terminal Capacity Utilization % |
||||||||||
| Warehouse Capacity Utilization % |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 13 Jul
-
Closure of Trading Window
30 Jun - Trading window closed from 1 July 2026 until 48 hours after Q1 FY2027 results.
-
Demat Remat Status Of Shares For May, 2026.
3 Jun - No equity shares were dematerialized or rematerialized in May 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - Copy of Newspaper Publication of financial results for quarter and year ended 31st March, 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Secretarial Compliance Report for FY2025-26 filed; BSE raised promoter shareholding demat clarification.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
Business Overview:[1]
RIFL has business interests spread in liquid and dry storage warehousing for agri products, wind power, and real estate. It is engaged in warehousing through its dry warehouses and liquid storage terminals across India and dry storage warehouses in Madhya Pradesh. Besides, it also sells power from its windmill