Ruchi Infrastructure Ltd

AI

Ruchi Infrastructure Ltd

₹ 5.89 -1.67%
14 Aug - close price
About

Incorporated in 1984, Ruchi Infrastructure Ltd is in the business of infrastructural facilities[1]

Key Points

Business Overview:[1]
RIFL has business interests spread in liquid and dry storage warehousing for agri products, wind power, and real estate. It is engaged in warehousing through its dry warehouses and liquid storage terminals across India and dry storage warehouses in Madhya Pradesh. Besides, it also sells power from its windmill

  • Market Cap 139 Cr.
  • Current Price 5.89
  • High / Low 8.25 / 4.05
  • Stock P/E 23.1
  • Book Value 8.83
  • Dividend Yield 0.00 %
  • ROCE 4.89 %
  • ROE 4.91 %
  • Face Value 1.00
Unsung hero
Usha Mehta
At 22, she helped run the underground Congress Radio during the Quit India Movement, broadcasting uncensored news despite the risk of arrest.
Unsung hero
Baj Singh
Baj Singh migrated to America and gathered a large number of immigrants to join the freedom movement. He was an active member of the Ghadar Movement and faced rigorous imprisonment upon his return to India.

Pros

  • Stock is trading at 0.67 times its book value
  • Company has delivered good profit growth of 31.2% CAGR over last 5 years
  • Debtor days have improved from 60.7 to 35.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -0.33% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 2.64% over last 3 years.
  • Contingent liabilities of Rs.347 Cr.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -13.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
16.58 15.58 14.70 16.98 15.79 14.94 13.39 14.24 16.53 15.99 13.74 14.92 17.66
9.56 10.05 9.53 13.69 8.31 10.33 9.15 11.93 8.86 9.34 9.40 11.27 7.97
Operating Profit 7.02 5.53 5.17 3.29 7.48 4.61 4.24 2.31 7.67 6.65 4.34 3.65 9.69
OPM % 42.34% 35.49% 35.17% 19.38% 47.37% 30.86% 31.67% 16.22% 46.40% 41.59% 31.59% 24.46% 54.87%
4.61 8.04 1.03 0.62 0.68 0.56 0.69 4.49 6.71 0.91 0.86 1.11 0.78
Interest 1.74 1.64 1.31 1.28 1.20 1.20 1.13 1.09 1.00 0.97 0.91 0.84 0.77
Depreciation 3.62 3.66 3.63 3.85 3.85 3.97 4.17 4.59 4.22 4.32 4.41 4.58 4.25
Profit before tax 6.27 8.27 1.26 -1.22 3.11 0.00 -0.37 1.12 9.16 2.27 -0.12 -0.66 5.45
Tax % 22.01% -11.25% 46.83% -38.52% 29.26% 202.70% 14.29% 6.33% 37.00% 291.67% -171.21% 15.78%
4.89 9.20 0.67 -0.75 2.20 -0.38 -1.12 0.96 8.58 1.43 -0.47 0.47 4.59
EPS in Rs 0.24 0.45 0.03 -0.03 0.10 -0.02 -0.05 0.04 0.36 0.06 -0.02 0.02 0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,062.07 2,326.08 315.17 76.31 74.89 86.11 62.20 69.39 64.31 63.84 58.36 61.18 62.31
1,097.80 2,282.10 271.21 58.77 58.87 64.66 37.71 112.41 39.69 42.80 39.70 38.88 37.98
Operating Profit -35.73 43.98 43.96 17.54 16.02 21.45 24.49 -43.02 24.62 21.04 18.66 22.30 24.33
OPM % -3.36% 1.89% 13.95% 22.99% 21.39% 24.91% 39.37% -62.00% 38.28% 32.96% 31.97% 36.45% 39.05%
88.23 0.60 5.07 15.92 6.84 11.09 2.31 122.16 2.74 14.31 6.42 9.59 3.66
Interest 31.02 35.87 33.98 22.43 19.15 16.81 12.83 11.20 8.94 6.00 4.64 3.72 3.49
Depreciation 12.62 11.23 22.24 24.09 21.84 21.28 19.01 16.62 15.63 14.76 16.58 17.53 17.56
Profit before tax 8.86 -2.52 -7.19 -13.06 -18.13 -5.55 -5.04 51.32 2.79 14.59 3.86 10.64 6.94
Tax % 66.59% 140.87% -2.36% -34.07% -14.18% 11.89% 5.16% 27.57% 54.84% 3.91% 56.74% 6.02%
3.01 -5.25 -7.02 -8.61 -15.56 -6.21 -5.30 37.18 1.26 14.02 1.67 10.00 6.02
EPS in Rs 0.15 -0.26 -0.34 -0.42 -0.76 -0.30 -0.26 1.81 0.06 0.62 0.07 0.42 0.25
Dividend Payout % 40.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -31%
5 Years: 0%
3 Years: -2%
TTM: 5%
Compounded Profit Growth
10 Years: 14%
5 Years: 31%
3 Years: 96%
TTM: -25%
Stock Price CAGR
10 Years: 0%
5 Years: -5%
3 Years: -13%
1 Year: -21%
Return on Equity
10 Years: 0%
5 Years: 6%
3 Years: 3%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20.52 20.52 20.52 20.52 20.52 20.52 20.52 20.52 21.55 22.49 23.60 23.60
Reserves 154.72 161.65 149.02 132.18 109.74 101.37 96.35 133.62 149.61 169.71 175.00 184.92
341.05 348.40 233.69 228.35 208.40 162.70 154.52 146.41 125.22 103.08 95.09 85.24
523.65 236.93 169.57 97.86 92.94 102.22 98.43 18.93 21.08 24.19 25.26 24.39
Total Liabilities 1,039.94 767.50 572.80 478.91 431.60 386.81 369.82 319.48 317.46 319.47 318.95 318.15
152.13 259.31 303.15 277.78 267.99 264.95 248.13 233.03 234.41 241.06 245.06 239.39
CWIP 6.01 11.65 1.42 10.91 6.40 3.40 2.35 5.35 4.51 7.89 5.89 8.05
Investments 82.03 55.15 41.63 41.25 12.67 10.09 10.70 10.87 11.25 10.91 10.15 9.45
799.77 441.39 226.60 148.97 144.54 108.37 108.64 70.23 67.29 59.61 57.85 61.26
Total Assets 1,039.94 767.50 572.80 478.91 431.60 386.81 369.82 319.48 317.46 319.47 318.95 318.15

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25.61 115.16 213.96 36.21 25.35 41.09 18.51 50.13 25.06 19.99 23.54 33.79
22.84 -73.22 -42.16 -3.15 11.66 12.06 0.28 -9.02 -17.15 2.50 -26.14 -17.63
-64.09 -33.92 -167.29 -42.91 -44.77 -51.68 -16.56 -28.31 -14.18 -23.30 -5.43 -13.57
Net Cash Flow -15.65 8.02 4.51 -9.85 -7.77 1.47 2.22 12.80 -6.28 -0.81 -8.03 2.59
Free Cash Flow 6.92 4.04 159.20 40.02 16.29 46.20 17.67 38.98 15.10 9.23 6.03 25.71
CFO/OP -75% 265% 489% 217% 176% 154% 75% -119% 109% 103% 129% 156%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 42.61 23.20 136.89 161.72 83.39 132.04 214.25 86.95 79.46 76.67 69.80 35.56
Inventory Days 192.15 32.72 23.13 261.95 227.90 5.13 7.95 9.61 11.10 28.83
Days Payable 160.82 32.41 221.63 1,450.56 1,619.55 1,139.27 3,542.62 33.96 38.54 45.22
Cash Conversion Cycle 73.94 23.52 -61.61 -1,026.89 -1,308.26 -1,002.10 -3,320.42 62.59 52.01 60.29 69.80 35.56
Working Capital Days 4.23 -1.01 14.92 -13.20 -32.56 -125.98 -201.86 -71.59 -98.30 7.38 -357.18 -127.14
ROCE % 2.33% 6.58% 5.90% -0.99% 0.11% 2.96% 2.80% 21.80% 3.97% 3.19% 2.89% 4.89%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Wind Power Installed Capacity
MW

Log in to view insights

Please log in to see hidden values.

Login
Wind Energy Generation
Million Units (kWh)
Liquid Storage Capacity
lakh MT per month ・Standalone data
Number of Warehouses
count ・Standalone data
Warehousing Storage Capacity
lakh MT per month ・Standalone data
Number of Liquid Storage Terminals
count ・Standalone data
Storage Terminal Capacity Utilization
% ・Standalone data
Warehouse Capacity Utilization
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
67.29% 67.29% 66.26% 66.00% 65.69% 65.10% 55.42% 53.70% 53.70% 53.70% 53.70% 53.70%
9.45% 9.45% 9.05% 9.12% 8.62% 8.62% 8.60% 8.60% 8.60% 8.60% 8.60% 8.60%
23.26% 23.26% 24.71% 24.89% 25.70% 26.29% 35.98% 37.69% 37.70% 37.71% 37.70% 37.71%
No. of Shareholders 36,84038,45938,86238,38443,56243,43043,97245,61244,84744,09543,57143,075

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents