Rubfila International Ltd

Rubfila International Ltd

₹ 83.8 1.50%
17 Nov - close price
About

Incorporated in 1993, Rubfila International
Ltd manufactures and sells Heat Resistant
Latex Rubber and Paper[1]

Key Points

Business Overview:[1]
RIL is a part of the Finquest Group,
Mumbai, which has interests in finance, textiles, paper, etc., and owns brands like Reid & Taylor and Digjam.
Company is an ISO 9001-2015 & 14001-
2015-2024 and OEKO Tex STANDARD
100 certified manufacturers and exporters
of extruded Round Latex Rubber Thread
in India. It is recognised as an Export House
by the Ministry of Commerce, Government
of India and has customers in 30 countries.

  • Market Cap 454 Cr.
  • Current Price 83.8
  • High / Low 92.7 / 61.4
  • Stock P/E 16.6
  • Book Value 51.0
  • Dividend Yield 2.39 %
  • ROCE 12.6 %
  • ROE 9.30 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 35.4%

Cons

  • Company has a low return on equity of 8.74% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
90.14 77.58 91.53 102.51 93.77 82.10 107.64 110.89 114.46 117.16 125.90 123.39 128.21
82.63 74.40 82.93 95.11 84.97 79.07 99.22 102.09 107.19 107.43 114.13 114.70 118.67
Operating Profit 7.51 3.18 8.60 7.40 8.80 3.03 8.42 8.80 7.27 9.73 11.77 8.69 9.54
OPM % 8.33% 4.10% 9.40% 7.22% 9.38% 3.69% 7.82% 7.94% 6.35% 8.30% 9.35% 7.04% 7.44%
1.37 0.85 0.91 3.09 1.20 0.78 1.02 1.21 1.23 1.31 1.08 1.47 2.07
Interest 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Depreciation 1.70 1.73 1.86 2.08 2.10 2.29 2.34 2.23 2.23 2.24 2.25 2.18 2.19
Profit before tax 7.11 2.30 7.65 8.41 7.90 1.52 7.10 7.78 6.27 8.80 10.60 7.98 9.39
Tax % 23.91% 30.43% 28.24% 19.38% 25.44% 23.68% 26.34% 25.58% 26.63% 25.34% 27.55% 25.31% 23.75%
5.42 1.60 5.49 6.77 5.89 1.16 5.22 5.80 4.60 6.57 7.69 5.96 7.16
EPS in Rs 1.00 0.29 1.01 1.25 1.09 0.21 0.96 1.07 0.85 1.21 1.42 1.10 1.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
125 161 164 176 215 214 228 270 417 371 386 468 495
109 139 149 157 183 189 207 227 355 337 358 431 455
Operating Profit 16 22 15 19 32 24 21 44 61 34 28 38 40
OPM % 13% 14% 9% 11% 15% 11% 9% 16% 15% 9% 7% 8% 8%
1 1 1 4 4 2 2 2 2 5 6 5 6
Interest -0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 4 3 3 5 6 7 9 9 9
Profit before tax 14 20 13 19 33 23 20 40 58 32 25 33 37
Tax % 34% 33% 39% 35% 35% 27% 25% 25% 26% 26% 24% 26%
9 14 8 13 21 17 15 30 43 23 19 25 27
EPS in Rs 2.15 3.14 1.86 2.90 4.66 3.60 3.04 5.57 7.93 4.31 3.51 4.54 5.05
Dividend Payout % 28% 24% 27% 26% 21% 28% 39% 23% 22% 28% 34% 44%
Compounded Sales Growth
10 Years: 11%
5 Years: 16%
3 Years: 4%
TTM: 19%
Compounded Profit Growth
10 Years: 6%
5 Years: 10%
3 Years: -18%
TTM: 63%
Stock Price CAGR
10 Years: 7%
5 Years: 11%
3 Years: 2%
1 Year: 14%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 22 22 22 22 23 24 25 27 27 27 27 27 27
Reserves 36 45 51 63 91 108 129 166 202 216 229 247 250
0 0 0 0 0 0 0 0 0 0 0 0 0
16 27 25 19 26 25 40 46 46 45 47 51 51
Total Liabilities 73 94 97 104 140 157 194 239 275 289 303 326 328
28 29 28 36 46 61 95 104 128 149 145 138 142
CWIP 0 0 0 0 3 8 0 5 3 1 0 5 0
Investments 0 0 0 0 0 16 32 32 32 32 32 32 32
45 65 70 68 90 72 66 98 112 107 126 151 154
Total Assets 73 94 97 104 140 157 194 239 275 289 303 326 328

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 6 6 11 4 36 37 14 33 30 20 23
-5 -3 -1 -11 -11 -38 -44 -19 -24 -24 3 -3
-3 -3 -4 -2 8 2 6 10 -7 -10 -7 -7
Net Cash Flow 3 -0 1 -2 1 -0 -1 4 2 -3 16 13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 53 60 43 52 55 50 40 46 44 47 46
Inventory Days 14 31 21 19 25 21 21 26 23 32 30 28
Days Payable 14 27 23 23 29 22 34 41 25 24 21 21
Cash Conversion Cycle 52 57 58 39 49 54 37 25 44 52 55 54
Working Capital Days 83 73 81 80 96 77 42 68 57 69 72 67
ROCE % 26% 32% 19% 24% 33% 21% 14% 23% 28% 13% 9% 13%

Shareholding Pattern

Numbers in percentages

17 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
57.16% 57.16% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.77%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.03% 0.17%
42.83% 42.83% 42.76% 42.75% 42.75% 42.74% 42.75% 42.76% 42.75% 42.75% 42.72% 42.06%
No. of Shareholders 43,14642,81242,61044,09741,61841,82740,72242,48342,56841,69740,62139,725

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents