RattanIndia Enterprises Ltd

RattanIndia Enterprises Ltd

₹ 36.5 -6.75%
08 Jun - close price
About

RattanIndia Enterprises Limited is the flagship company of Rattanindia Group. RattanIndia Enterprises Limited comprises of tech focussed new age businesses including e-commerce, electric vehicles, and drones.

Key Points

Business Segments
1. E-Commerce
(i) Cocoblu
Cocoblu Retail Limited, a subsidiary of the company, is engaged in the E-commerce business since 2021. It has partnered with several big and small brands in India to bring them on Cocoblu’s leading online retail platform. Cocoblu has tied up with ~136 Amazon Fulfillment Centers.[1]

  • Market Cap 5,044 Cr.
  • Current Price 36.5
  • High / Low 69.7 / 24.4
  • Stock P/E
  • Book Value 5.56
  • Dividend Yield 0.00 %
  • ROCE -4.76 %
  • ROE -19.6 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 6.56 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,106 1,268 1,615 1,880 1,294 2,494 1,801 1,921 1,505 2,313 2,124 2,006 1,697
1,220 1,266 1,393 1,630 1,349 1,463 2,038 2,086 1,882 1,704 2,560 2,162 1,799
Operating Profit -115 2 222 250 -55 1,031 -237 -165 -377 609 -436 -155 -102
OPM % -10% 0% 14% 13% -4% 41% -13% -9% -25% 26% -21% -8% -6%
3 205 -47 0 6 4 0 0 5 4 4 1 2
Interest 21 24 29 32 29 26 30 23 16 17 19 18 19
Depreciation 4 4 4 5 4 4 4 4 4 3 4 4 3
Profit before tax -137 179 142 213 -81 1,005 -270 -192 -391 592 -456 -176 -123
Tax % 1% 0% 1% 12% 0% 15% -11% -11% -8% 15% -13% -8% -10%
-138 178 140 187 -82 851 -242 -170 -359 502 -397 -162 -110
EPS in Rs -1.00 1.29 1.02 1.36 -0.59 6.16 -1.75 -1.23 -2.57 3.64 -2.87 -1.17 -0.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 0 0 0 14 4,124 6,187 6,866 7,531
42 6 278 663 1,309 153 2 36 4,083 5,558 6,614 7,613
Operating Profit -42 -6 -278 -663 -1,309 -153 -2 -22 40 629 253 -83
OPM % -1,670% -156% 1% 10% 4% -1%
168 -155 0 0 0 2 2 579 -255 -46 10 8
Interest 4 0 0 0 0 1 0 2 49 114 94 74
Depreciation 1 0 0 0 0 0 0 1 10 17 16 14
Profit before tax 120 -161 -278 -663 -1,308 -153 0 554 -273 453 152 -163
Tax % 30% -0% -0% 0% 0% 0% 0% 0% 5% 6% 47% 2%
84 -161 -278 -663 -1,308 -153 0 554 -286 424 81 -166
EPS in Rs 0.33 -1.17 -2.01 -4.80 -9.46 -1.11 0.00 4.01 -2.06 3.08 0.61 -1.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 845%
3 Years: 22%
TTM: 10%
Compounded Profit Growth
10 Years: 0%
5 Years: %
3 Years: %
TTM: -296%
Stock Price CAGR
10 Years: 26%
5 Years: 10%
3 Years: -2%
1 Year: -27%
Return on Equity
10 Years: -24%
5 Years: 10%
3 Years: 17%
Last Year: -20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 255 276 276 276 276 276 276 276 276 276 276 276
Reserves 2,238 2,221 1,944 1,272 -39 -192 -192 422 133 563 645 492
1,963 0 0 0 0 0 0 159 976 1,184 923 1,101
6,615 2 1 1 0 0 1 51 805 666 785 902
Total Liabilities 11,070 2,499 2,221 1,549 238 85 85 908 2,190 2,689 2,630 2,771
205 0 0 0 0 0 0 40 273 251 262 262
CWIP 7,035 0 0 0 0 0 0 0 6 8 6 0
Investments 244 2,405 2,133 1,463 153 0 84 812 315 881 1,049 893
3,587 94 88 86 85 85 1 56 1,596 1,549 1,313 1,616
Total Assets 11,070 2,499 2,221 1,549 238 85 85 908 2,190 2,689 2,630 2,771

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-58 -96 -2 0 14 -17 67 -14 -678 -37 306 -56
-742 7 0 -0 -15 18 -67 -102 -25 -26 30 -7
957 32 0 0 0 -1 0 117 734 97 -373 105
Net Cash Flow 158 -58 -2 -0 -0 0 -0 2 30 34 -36 43
Free Cash Flow -1,882 -96 -2 0 14 -17 67 -14 -691 -42 297 -64
CFO/OP 109% 1,527% 1% -0% -1% 11% -4,014% 61% -1,545% -3% 137% 70%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 48 4 3 3 3
Inventory Days 114 72 55 63
Days Payable 70 43 43 48
Cash Conversion Cycle 0 48 48 31 15 18
Working Capital Days -1,934 -3,228 -28 41 24 57
ROCE % -12% -35% -146% -94% -1% -5% 3% 36% 13% -5%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revolt Motors Sales Volume
Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
RattanIndia Power (Amravati Plant) Plant Load Factor (PLF)
Percentage ・Standalone data
Revolt Motors Dealership Network
Number of stores ・Standalone data
Cocoblu Retail Orders Served
Crores ・Standalone data
Cocoblu Retail Unique Items (SKUs)
Lakhs ・Standalone data
Wefin (Fintech) Loans Disbursed
Number of loans ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.87%
9.48% 9.40% 8.13% 8.33% 8.42% 4.83% 5.99% 6.09% 5.94% 6.16% 6.18% 5.55%
0.03% 0.04% 0.05% 0.05% 0.07% 0.10% 0.10% 0.12% 0.13% 0.09% 0.09% 0.08%
15.53% 15.60% 16.87% 16.66% 16.55% 20.11% 18.94% 18.82% 18.98% 18.80% 18.77% 19.41%
0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
No. of Shareholders 2,41,7362,55,3272,89,8533,31,4223,60,4283,95,8564,07,8894,18,6534,40,6804,26,3264,11,3994,01,055

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls