RattanIndia Enterprises Ltd

RattanIndia Enterprises Ltd

₹ 75.1 0.27%
26 Apr - close price
About

RattanIndia Enterprises Limited is the flagship company of Rattanindia Group. RattanIndia Enterprises Limited comprises of tech focussed new age businesses including e-commerce, electric vehicles, and drones.

Key Points

Business Segments
1. E-Commerce
(i) Cocoblu
Cocoblu Retail Limited a subsidiary if the company is engaged in the E-commerce business since 2021. It has partnered with several big and small brands in India to bring them on Cocoblu’s leading online retail platform. Cocoblu has tied up with ~136 Amazon Fulfillment Centers.[1]

  • Market Cap 10,381 Cr.
  • Current Price 75.1
  • High / Low 94.8 / 37.0
  • Stock P/E 21.7
  • Book Value 6.03
  • Dividend Yield 0.00 %
  • ROCE -0.38 %
  • ROE -4.29 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 12.5 times its book value
  • Company has a low return on equity of -1.44% over last 3 years.
  • Earnings include an other income of Rs.653 Cr.
  • Debtor days have increased from 99.6 to 135 days.
  • Working capital days have increased from 1,249 days to 4,853 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0 0 1 0 0 1 1 1 1 1 1 1 2
1 1 1 1 1 2 209 2 45 108 7 5 5
Operating Profit -1 -1 0 -0 -1 -1 -208 -1 -44 -107 -6 -4 -3
OPM % -930% 10% -68% -170% -210% -19,464% -63% -4,060% -12,011% -419% -364% -131%
1 1 0 0 0 47 0 101 1 1 204 221 227
Interest 0 0 0 0 0 1 4 5 6 7 8 8 9
Depreciation 0 0 0 0 0 1 1 1 1 1 1 1 1
Profit before tax 0 -0 0 -0 -1 44 -212 95 -49 -113 190 208 214
Tax % 17% 15% 15% 0% 5% 0% 0% 0% 0% 0% 0% 0% 9%
0 -0 0 -0 -1 44 -212 95 -49 -113 190 208 194
EPS in Rs 0.00 -0.00 0.00 -0.00 -0.01 0.32 -1.53 0.68 -0.36 -0.82 1.37 1.50 1.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 0 0 0 0 0 0 0 0 0 3 4 5
4 5 2 4 6 5 2 1 1 2 5 7 124
Operating Profit -4 -5 -2 -4 -6 -5 -2 -1 -1 -2 -2 -3 -119
OPM % -1,852% -1,670% -89% -79% -2,241%
0 2 3 4 7 0 0 0 2 2 48 -253 653
Interest 0 0 0 0 0 0 0 0 1 0 2 21 32
Depreciation 0 0 0 0 0 0 0 0 0 0 1 2 4
Profit before tax -4 -2 1 0 1 -5 -2 -1 -0 0 43 -280 498
Tax % 4% 1% 53% -23% -17% 1% 0% 0% 0% 0% 0% 0%
-3 -2 0 1 1 -5 -2 -1 -0 0 43 -280 478
EPS in Rs -0.03 -0.02 0.00 0.00 0.00 -0.04 -0.01 -0.01 -0.00 0.00 0.31 -2.03 3.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 489%
Stock Price CAGR
10 Years: 35%
5 Years: 95%
3 Years: 101%
1 Year: 89%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -1%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 255 255 255 265 276 276 276 276 276 276 276 276 276
Reserves 367 365 366 373 408 404 402 401 401 401 443 158 556
0 0 0 0 0 0 0 0 0 0 127 490 588
1 1 19 16 2 1 1 0 0 1 2 2 2
Total Liabilities 623 620 639 653 686 681 679 678 677 678 848 927 1,423
0 0 0 0 0 0 0 0 0 0 7 4 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 592 592 592 592 592 592 593 592 592 677 831 865 1,277
30 28 46 61 94 88 86 85 85 1 11 57 139
Total Assets 623 620 639 653 686 681 679 678 677 678 848 927 1,423

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-3 -5 -3 -3 -96 -2 0 14 -17 67 -7 -0
-29 5 -16 50 7 0 -0 -15 18 -67 -110 -338
32 0 19 13 32 0 0 0 -1 0 118 337
Net Cash Flow -0 0 0 59 -58 -2 -0 -0 0 -0 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0 0 65 135
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 65 135
Working Capital Days 50,961 -1,934 830 4,853
ROCE % -1% -0% 0% -0% 0% -1% -0% -0% 0% 0% -0% -0%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.75% 74.80% 74.80% 74.80% 74.80% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86%
8.69% 8.92% 9.03% 9.03% 9.41% 9.43% 9.47% 9.51% 9.48% 9.40% 8.13% 8.33%
0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.03% 0.03% 0.03% 0.04% 0.05% 0.05%
16.56% 16.28% 16.16% 16.16% 15.76% 15.69% 15.64% 15.52% 15.53% 15.60% 16.87% 16.66%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.10% 0.10% 0.10% 0.10%
No. of Shareholders 95,6281,38,4342,00,2132,24,0692,45,4252,36,6632,38,9172,41,5962,41,7362,55,3272,89,8533,31,422

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls