RattanIndia Enterprises Ltd

RattanIndia Enterprises Ltd

₹ 43.4 -0.98%
28 Nov - close price
About

RattanIndia Enterprises Limited is the flagship company of Rattanindia Group. RattanIndia Enterprises Limited comprises of tech focussed new age businesses including e-commerce, electric vehicles, and drones.

Key Points

Business Segments
1. E-Commerce
(i) Cocoblu
Cocoblu Retail Limited, a subsidiary of the company, is engaged in the E-commerce business since 2021. It has partnered with several big and small brands in India to bring them on Cocoblu’s leading online retail platform. Cocoblu has tied up with ~136 Amazon Fulfillment Centers.[1]

  • Market Cap 5,994 Cr.
  • Current Price 43.4
  • High / Low 74.3 / 37.4
  • Stock P/E
  • Book Value 7.48
  • Dividend Yield 0.00 %
  • ROCE 12.7 %
  • ROE 9.59 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,176 1,153 1,106 1,268 1,615 1,880 1,294 2,494 1,801 1,921 1,505 2,313 2,124
1,165 1,167 1,220 1,266 1,393 1,630 1,349 1,463 2,038 2,086 1,882 1,704 2,560
Operating Profit 10 -14 -115 2 222 250 -55 1,031 -237 -165 -377 609 -436
OPM % 1% -1% -10% 0% 14% 13% -4% 41% -13% -9% -25% 26% -21%
106 4 3 205 -47 0 6 4 0 0 5 4 4
Interest 8 16 21 24 29 32 29 26 30 23 16 17 19
Depreciation 2 2 4 4 4 5 4 4 4 4 4 3 4
Profit before tax 106 -28 -137 179 142 213 -81 1,005 -270 -192 -391 592 -456
Tax % 3% 25% 1% 0% 1% 12% 0% 15% -11% -11% -8% 15% -13%
103 -35 -138 178 140 187 -82 851 -242 -170 -359 502 -397
EPS in Rs 0.75 -0.25 -1.00 1.29 1.02 1.36 -0.59 6.16 -1.75 -1.23 -2.57 3.64 -2.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 0 0 0 0 0 14 4,124 6,187 6,866 7,863
42 6 278 663 1,309 153 2 36 4,083 5,558 6,614 8,232
Operating Profit -42 -6 -278 -663 -1,309 -153 -2 -22 40 629 253 -369
OPM % -1,670% -156% 1% 10% 4% -5%
168 -155 0 0 0 2 2 579 -255 -46 10 13
Interest 4 0 0 0 0 1 0 2 49 114 94 75
Depreciation 1 0 0 0 0 0 0 1 10 17 16 15
Profit before tax 120 -161 -278 -663 -1,308 -153 0 554 -273 453 152 -447
Tax % 30% -0% -0% 0% 0% 0% 0% 0% 5% 6% 47%
84 -161 -278 -663 -1,308 -153 0 554 -286 424 81 -423
EPS in Rs 0.33 -1.17 -2.01 -4.80 -9.46 -1.11 0.00 4.01 -2.06 3.08 0.61 -3.03
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 689%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: 21%
3 Years: 76%
TTM: -159%
Stock Price CAGR
10 Years: 30%
5 Years: 50%
3 Years: -4%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 25%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 255 276 276 276 276 276 276 276 276 276 276 276
Reserves 2,238 2,221 1,944 1,272 -39 -192 -192 422 133 563 645 757
1,963 0 0 0 0 0 0 159 976 1,187 923 1,110
6,615 2 1 1 0 0 1 51 805 662 785 1,137
Total Liabilities 11,070 2,499 2,221 1,549 238 85 85 908 2,190 2,689 2,630 3,281
205 0 0 0 0 0 0 40 273 251 262 263
CWIP 7,035 0 0 0 0 0 0 0 6 8 6 0
Investments 244 2,405 2,133 1,463 153 0 84 812 315 881 1,049 1,195
3,587 94 88 86 85 85 1 56 1,596 1,549 1,313 1,823
Total Assets 11,070 2,499 2,221 1,549 238 85 85 908 2,190 2,689 2,630 3,281

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-58 -96 -2 0 14 -17 67 -14 -678 -37 306
-742 7 0 -0 -15 18 -67 -102 -25 -26 30
957 32 0 0 0 -1 0 117 734 97 -373
Net Cash Flow 158 -58 -2 -0 -0 0 -0 2 30 34 -36

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 48 4 3 3
Inventory Days 114 72 55
Days Payable 70 43 43
Cash Conversion Cycle 0 48 48 31 15
Working Capital Days -1,934 -3,228 -28 42 24
ROCE % -12% -35% -146% -94% -1% -5% 3% 36% 13%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86% 74.86%
9.47% 9.51% 9.48% 9.40% 8.13% 8.33% 8.42% 4.83% 5.99% 6.09% 5.94% 6.16%
0.03% 0.03% 0.03% 0.04% 0.05% 0.05% 0.07% 0.10% 0.10% 0.12% 0.13% 0.09%
15.64% 15.52% 15.53% 15.60% 16.87% 16.66% 16.55% 20.11% 18.94% 18.82% 18.98% 18.80%
0.00% 0.08% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
No. of Shareholders 2,38,9172,41,5962,41,7362,55,3272,89,8533,31,4223,60,4283,95,8564,07,8894,18,6534,40,6804,26,326

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls