Rajputana Stainless Ltd

Rajputana Stain. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajputana Stainless Ltd

₹ 144 3.52%
29 Jul 10:12 a.m.
Company website BSE: 544731 NSE: RSL
About
[ add key points ]
Website BSE NSE
  • Market Cap ₹ 1,208 Cr.
  • Current Price ₹ 144
  • High / Low ₹ 146 / 102
  • Stock P/E 24.3
  • Book Value ₹ 43.5
  • Dividend Yield 0.00 %
  • ROCE 25.2 %
  • ROE 19.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 86.1% CAGR over last 5 years

Cons

  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE IPO Nifty IPO

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
233 248 270 251 255
214 230 245 227 231
Operating Profit 20 18 25 23 24
OPM % 8% 7% 9% 9% 9%
1 1 0 0 2
Interest 4 5 6 5 6
Depreciation 3 2 2 2 2
Profit before tax 14 12 17 17 17
Tax % 30% 32% 24% 26% 24%
10 8 13 12 13
EPS in Rs 1.39 1.20 1.92 1.79 1.57
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
432 428 770 952 910 932 1,007
409 406 740 908 850 858 915
Operating Profit 23 22 31 44 59 74 92
OPM % 5% 5% 4.0% 4.6% 7% 8% 9%
1 2 2 3 6 5 4
Interest 12 12 11 11 14 16 20
Depreciation 4 4 5 7 8 9 9
Profit before tax 8 7 16 29 42 55 66
Tax % 42% 70% 49% 16% 25% 27% 25%
4 2 8 24 32 40 50
EPS in Rs 1.27 0.65 2.41 6.98 9.18 5.78 5.96
Dividend Payout % 0% 0% 0% 0% 0% 0% 8%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 2%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 86%
3 Years: 29%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 25%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 34 34 34 34 34 69 84
Reserves 26 28 36 47 78 83 280
77 73 92 80 80 102 69
100 118 128 136 132 167 168
Total Liabilities 237 253 291 297 324 420 600
54 57 57 53 70 70 71
CWIP 3 0 1 15 0 2 4
Investments 1 2 4 5 0 3 0
178 194 229 224 253 346 525
Total Assets 237 253 291 297 324 420 600

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 15 -2 25 31 7 32
-4 -3 -6 -13 -6 -12 -42
-14 -13 8 -12 -25 5 112
Net Cash Flow 1 0 -0 0 -0 -0 102
Free Cash Flow 14 11 -7 6 21 -1 19
CFO/OP 92% 87% 17% 72% 73% 20% 61%

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43 45 41 41 36 59 50
Inventory Days 108 121 65 41 53 66 82
Days Payable 93 107 62 46 52 65 59
Cash Conversion Cycle 58 60 45 36 36 59 74
Working Capital Days 0 14 20 17 24 37 56
ROCE % 14% 18% 24% 32% 32% 25%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Melting Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Melting Production Volume
MT
Revenue from Repeat Customers
% of revenue from operations
Rolled Black Bar Revenue Share
% of revenue from operations
Rolling Capacity Utilization
%
Rolling Production Volume
MT
Top 10 Customer Concentration
% of revenue from operations
Total Number of Customers Served
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2026Jun 2026
57.03% 57.09%
4.30% 6.30%
0.18% 0.12%
38.49% 36.49%
No. of Shareholders 14,6098,209

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings