Rajputana Stainless Ltd
₹ 112
-0.71%
23 Mar
10:10 a.m.
About
[
edit about
]
[
add key points
]
- Market Cap ₹ 940 Cr.
- Current Price ₹ 112
- High / Low ₹ 124 / 111
- Stock P/E 23.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 31.6 %
- ROE 30.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 55.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.9%
Cons
- Debtor days have increased from 45.2 to 58.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 432 | 428 | 770 | 952 | 910 | 932 | |
| 409 | 406 | 740 | 908 | 850 | 858 | |
| Operating Profit | 23 | 22 | 31 | 44 | 59 | 74 |
| OPM % | 5% | 5% | 4% | 5% | 7% | 8% |
| 1 | 2 | 2 | 3 | 6 | 5 | |
| Interest | 12 | 12 | 11 | 11 | 14 | 16 |
| Depreciation | 4 | 4 | 5 | 7 | 8 | 9 |
| Profit before tax | 8 | 7 | 16 | 29 | 42 | 55 |
| Tax % | 42% | 70% | 49% | 16% | 25% | 27% |
| 4 | 2 | 8 | 24 | 32 | 40 | |
| EPS in Rs | 1.27 | 0.65 | 2.41 | 6.98 | 9.18 | 5.78 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 68% |
| TTM: | 28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 31% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 69 | 69 |
| Reserves | 26 | 28 | 36 | 47 | 78 | 83 | 108 |
| 77 | 73 | 92 | 80 | 80 | 102 | 88 | |
| 100 | 118 | 128 | 136 | 132 | 167 | 184 | |
| Total Liabilities | 237 | 253 | 291 | 297 | 324 | 420 | 449 |
| 54 | 57 | 57 | 53 | 70 | 70 | 68 | |
| CWIP | 3 | 0 | 1 | 15 | 0 | 2 | 0 |
| Investments | 1 | 2 | 4 | 5 | 0 | 3 | 4 |
| 178 | 194 | 229 | 224 | 253 | 346 | 376 | |
| Total Assets | 237 | 253 | 291 | 297 | 324 | 420 | 449 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 19 | 15 | -2 | 25 | 31 | 7 | |
| -4 | -3 | -6 | -13 | -6 | -12 | |
| -14 | -13 | 8 | -12 | -25 | 5 | |
| Net Cash Flow | 1 | 0 | -0 | 0 | -0 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 43 | 45 | 41 | 41 | 36 | 59 |
| Inventory Days | 108 | 121 | 65 | 41 | 53 | 66 |
| Days Payable | 93 | 107 | 62 | 46 | 52 | 65 |
| Cash Conversion Cycle | 58 | 60 | 45 | 36 | 36 | 59 |
| Working Capital Days | 0 | 14 | 20 | 17 | 24 | 37 |
| ROCE % | 14% | 18% | 24% | 32% | 32% |
Documents
Annual reports
No data available.