Rashi Peripherals Ltd

Rashi Peripherals Ltd

₹ 315 -0.90%
11 Jun - close price
About

Incorporated in 1989, Rashi Peripherals Ltd operates in ICT product distribution business and after-sale services[1]

Key Points

Business Overview:[1][2]
RPL is a distributor and after-sales service provider for global technology brands in India
for Information & Communication Technology products. These include personal computers
and notebooks, mobile phones, wearables, IT consumables, printers, peripherals, networking products, storage products, UPS, and investors.

  • Market Cap 2,077 Cr.
  • Current Price 315
  • High / Low 475 / 245
  • Stock P/E 10.1
  • Book Value 264
  • Dividend Yield 0.32 %
  • ROCE 14.0 %
  • ROE 12.5 %
  • Face Value 5.00

Pros

  • Stock is trading at 1.19 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 13.6% over last 3 years.
  • Dividend payout has been low at 4.23% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,171 2,259 2,446 3,023 2,624 3,002 4,267 3,706 2,826 2,973
2,109 2,197 2,354 2,953 2,560 2,934 4,184 3,607 2,805 2,879
Operating Profit 63 62 92 69 64 68 83 99 21 94
OPM % 3% 3% 4% 2% 2% 2% 2% 3% 1% 3%
4 3 4 1 4 16 7 5 48 5
Interest 23 23 25 29 30 23 14 17 23 24
Depreciation 5 5 4 5 5 5 4 4 4 5
Profit before tax 38 37 67 36 34 56 73 83 43 71
Tax % 16% 35% 25% 39% 26% 15% 24% 16% 25% 25%
32 24 50 22 25 47 55 70 32 53
EPS in Rs 6.04 8.38 10.58 4.83 7.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,991 3,936 5,926 9,313 9,454 11,095 13,773
3,932 3,874 5,715 9,012 9,198 10,798 13,472
Operating Profit 59 62 212 301 256 297 300
OPM % 1% 2% 4% 3% 3% 3% 2%
5 7 4 8 15 25 63
Interest 18 10 30 58 90 111 78
Depreciation 3 4 4 12 17 19 17
Profit before tax 44 54 181 240 165 192 269
Tax % 35% 26% 24% 24% 25% 25% 22%
29 40 137 183 123 144 210
EPS in Rs 21.43 31.57
Dividend Payout % 0% 0% 0% 0% 2% 5% 6%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 14%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: 4%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 14%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.99 0.99 0.99 21 21 33 33
Reserves 195 235 365 554 679 1,518 1,709
370 325 489 882 1,082 700 910
401 477 672 1,209 1,010 1,569 1,612
Total Liabilities 967 1,039 1,528 2,666 2,793 3,819 4,264
24 21 32 70 77 71 63
CWIP 0 1 3 0 4 0 0
Investments 13 13 0 7 6 0 0
929 1,003 1,493 2,588 2,706 3,748 4,200
Total Assets 967 1,039 1,528 2,666 2,793 3,819 4,264

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-26 45 -136 -315 -115 -102 -299
-7 3 -6 -6 -4 1 52
33 -43 166 338 108 211 123
Net Cash Flow -0 4 24 16 -11 110 -125

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 46 38 48 45 34 46 48
Inventory Days 32 48 37 50 61 63 56
Days Payable 37 43 41 47 39 52 43
Cash Conversion Cycle 42 43 44 48 56 57 60
Working Capital Days 47 47 48 51 63 66 68
ROCE % 11% 30% 26% 16% 14% 14%

Shareholding Pattern

Numbers in percentages

7 Recently
Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.41% 63.41% 63.41% 63.41% 63.61%
1.63% 1.39% 0.90% 1.67% 1.11%
14.41% 16.18% 15.28% 16.09% 16.36%
20.55% 19.03% 20.41% 18.83% 18.93%
No. of Shareholders 64,01555,35852,70451,81452,289

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents