Rashi Peripherals Ltd
Incorporated in 1989, Rashi Peripherals Ltd operates in ICT product distribution business and after-sale services[1]
- Market Cap ₹ 2,077 Cr.
- Current Price ₹ 315
- High / Low ₹ 475 / 245
- Stock P/E 10.1
- Book Value ₹ 264
- Dividend Yield 0.32 %
- ROCE 14.0 %
- ROE 12.5 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 1.19 times its book value
- Company is expected to give good quarter
Cons
- Company has a low return on equity of 13.6% over last 3 years.
- Dividend payout has been low at 4.23% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
3,991 | 3,936 | 5,926 | 9,313 | 9,454 | 11,095 | 13,773 | |
3,932 | 3,874 | 5,715 | 9,012 | 9,198 | 10,798 | 13,472 | |
Operating Profit | 59 | 62 | 212 | 301 | 256 | 297 | 300 |
OPM % | 1% | 2% | 4% | 3% | 3% | 3% | 2% |
5 | 7 | 4 | 8 | 15 | 25 | 63 | |
Interest | 18 | 10 | 30 | 58 | 90 | 111 | 78 |
Depreciation | 3 | 4 | 4 | 12 | 17 | 19 | 17 |
Profit before tax | 44 | 54 | 181 | 240 | 165 | 192 | 269 |
Tax % | 35% | 26% | 24% | 24% | 25% | 25% | 22% |
29 | 40 | 137 | 183 | 123 | 144 | 210 | |
EPS in Rs | 21.43 | 31.57 | |||||
Dividend Payout % | 0% | 0% | 0% | 0% | 2% | 5% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 14% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 39% |
3 Years: | 4% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.99 | 0.99 | 0.99 | 21 | 21 | 33 | 33 |
Reserves | 195 | 235 | 365 | 554 | 679 | 1,518 | 1,709 |
370 | 325 | 489 | 882 | 1,082 | 700 | 910 | |
401 | 477 | 672 | 1,209 | 1,010 | 1,569 | 1,612 | |
Total Liabilities | 967 | 1,039 | 1,528 | 2,666 | 2,793 | 3,819 | 4,264 |
24 | 21 | 32 | 70 | 77 | 71 | 63 | |
CWIP | 0 | 1 | 3 | 0 | 4 | 0 | 0 |
Investments | 13 | 13 | 0 | 7 | 6 | 0 | 0 |
929 | 1,003 | 1,493 | 2,588 | 2,706 | 3,748 | 4,200 | |
Total Assets | 967 | 1,039 | 1,528 | 2,666 | 2,793 | 3,819 | 4,264 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-26 | 45 | -136 | -315 | -115 | -102 | -299 | |
-7 | 3 | -6 | -6 | -4 | 1 | 52 | |
33 | -43 | 166 | 338 | 108 | 211 | 123 | |
Net Cash Flow | -0 | 4 | 24 | 16 | -11 | 110 | -125 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 46 | 38 | 48 | 45 | 34 | 46 | 48 |
Inventory Days | 32 | 48 | 37 | 50 | 61 | 63 | 56 |
Days Payable | 37 | 43 | 41 | 47 | 39 | 52 | 43 |
Cash Conversion Cycle | 42 | 43 | 44 | 48 | 56 | 57 | 60 |
Working Capital Days | 47 | 47 | 48 | 51 | 63 | 66 | 68 |
ROCE % | 11% | 30% | 26% | 16% | 14% | 14% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report filed; minor fines for delayed director approval.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
27 May - Rashi Peripherals FY'25 revenue up 24.1%, PAT up 45.8%, expanded branches to 52, strong AI and embedded business growth.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 24 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
23 May - Audio recording of Q4 and FY 2025 earnings call uploaded on company website.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
23 May - Q4 FY25 net profit up 12% to ₹527M; FY25 net profit up 46%, revenue ₹13,773 crore, CRISIL rating upgraded.
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024TranscriptPPTREC
-
Oct 2024TranscriptNotesPPT REC
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Mar 2024Transcript PPT REC
Business Overview:[1][2]
RPL is a distributor and after-sales service provider for global technology brands in India
for Information & Communication Technology products. These include personal computers
and notebooks, mobile phones, wearables, IT consumables, printers, peripherals, networking products, storage products, UPS, and investors.