Rashi Peripherals Ltd

Rashi Peripherals Ltd

₹ 297 0.03%
07 Jul 12:19 p.m.
About

Incorporated in 1989, Rashi Peripherals Ltd operates in ICT product distribution business and after-sale services[1]

Key Points

Business Overview:[1][2]
RPL is a distributor and after-sales service provider for global technology brands in India
for Information & Communication Technology products. These include personal computers
and notebooks, mobile phones, wearables, IT consumables, printers, peripherals, networking products, storage products, UPS, and investors.

  • Market Cap 1,955 Cr.
  • Current Price 297
  • High / Low 475 / 245
  • Stock P/E 9.66
  • Book Value 261
  • Dividend Yield 0.33 %
  • ROCE 14.1 %
  • ROE 12.5 %
  • Face Value 5.00

Pros

  • Stock is trading at 1.15 times its book value

Cons

  • Company has a low return on equity of 13.6% over last 3 years.
  • Dividend payout has been low at 4.38% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,121 2,223 2,416 2,972 2,481 2,861 4,158 3,571 2,651 2,878
2,067 2,163 2,325 2,906 2,417 2,800 4,075 3,474 2,632 2,787
Operating Profit 54 60 92 66 64 61 83 97 19 91
OPM % 3% 3% 4% 2% 3% 2% 2% 3% 1% 3%
3 3 3 3 4 5 7 5 48 2
Interest 23 23 25 29 30 23 14 17 23 23
Depreciation 4 4 4 4 5 5 4 4 4 4
Profit before tax 30 36 66 36 34 39 72 81 41 66
Tax % 24% 25% 25% 28% 26% 17% 24% 16% 25% 26%
22 27 50 26 26 32 55 68 31 49
EPS in Rs 4.92 8.30 10.37 4.68 7.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,987 3,918 5,864 9,161 9,262 10,731 13,258
3,928 3,857 5,669 8,859 9,009 10,444 12,964
Operating Profit 59 61 195 302 254 286 294
OPM % 1% 2% 3% 3% 3% 3% 2%
5 7 6 8 15 16 59
Interest 18 10 30 58 89 110 77
Depreciation 2 2 6 10 15 17 16
Profit before tax 44 57 165 241 164 175 261
Tax % 35% 26% 26% 25% 25% 24% 22%
29 42 122 181 123 133 203
EPS in Rs 20.24 30.75
Dividend Payout % 0% 0% 0% 0% 2% 5% 6%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 13%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 4%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -27%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 14%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.99 0.99 0.99 21 21 33 33
Reserves 195 237 389 549 668 1,498 1,684
365 323 488 881 1,081 674 865
397 474 669 1,149 987 1,521 1,570
Total Liabilities 958 1,035 1,547 2,599 2,756 3,726 4,152
15 14 54 59 69 65 58
CWIP 0 1 3 3 4 0 0
Investments 15 15 4 12 11 4 4
927 1,005 1,485 2,525 2,672 3,657 4,090
Total Assets 958 1,035 1,547 2,599 2,756 3,726 4,152

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-27 49 -120 -307 -113 -82 -279
-3 -2 -10 -7 -4 5 53
29 -43 136 338 109 187 105
Net Cash Flow -1 4 6 24 -8 110 -120

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 46 38 48 45 34 46 48
Inventory Days 32 48 37 49 62 65 57
Days Payable 37 43 42 46 39 53 44
Cash Conversion Cycle 42 43 44 49 56 58 61
Working Capital Days 47 48 49 52 64 67 68
ROCE % 12% 27% 26% 16% 14% 14%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.41% 63.41% 63.41% 63.41% 63.61%
1.63% 1.39% 0.90% 1.67% 1.11%
14.41% 16.18% 15.28% 16.09% 16.36%
20.55% 19.03% 20.41% 18.83% 18.93%
No. of Shareholders 64,01555,35852,70451,81452,289

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents