RPSG Ventures Ltd
RPSG Ventures Ltd owns and operates a diversified portfolio of businesses including information technology (IT) services, business process management (BPM), fast moving consumer goods (FMCG), Ayurveda formulations, real estate, sports and restaurants. All of its businesses are carried out through various subsidiary companies except of its IT services business.[1]
- Market Cap ₹ 2,569 Cr.
- Current Price ₹ 776
- High / Low ₹ 1,028 / 651
- Stock P/E
- Book Value ₹ 801
- Dividend Yield 0.00 %
- ROCE 11.3 %
- ROE -2.02 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.95 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of -3.22% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 1,993 | 4,370 | 4,608 | 5,599 | 6,670 | 7,166 | 7,951 | 9,608 | 10,937 | |
| 1,776 | 3,981 | 4,204 | 4,895 | 5,781 | 6,361 | 6,694 | 8,222 | 9,370 | |
| Operating Profit | 217 | 389 | 405 | 704 | 889 | 806 | 1,257 | 1,386 | 1,568 |
| OPM % | 11% | 9% | 9% | 13% | 13% | 11% | 16% | 14% | 14% |
| 12 | 21 | 36 | -53 | 122 | 172 | 48 | 95 | 28 | |
| Interest | 28 | 61 | 102 | 107 | 211 | 552 | 627 | 737 | 822 |
| Depreciation | 44 | 95 | 225 | 249 | 291 | 305 | 302 | 370 | 460 |
| Profit before tax | 157 | 254 | 114 | 294 | 508 | 120 | 377 | 374 | 313 |
| Tax % | -4% | 8% | 33% | 80% | 33% | 149% | 48% | 56% | |
| 164 | 235 | 76 | 58 | 339 | -59 | 197 | 164 | 86 | |
| EPS in Rs | 24.20 | -25.63 | -36.09 | 49.31 | -51.73 | -12.83 | -14.82 | -28.28 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 13% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | % |
| TTM: | 65% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 21% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -2% |
| 3 Years: | -3% |
| Last Year: | -2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 27 | 27 | 27 | 27 | 30 | 33 | 33 | 33 |
| Reserves | 2,147 | 2,253 | 2,300 | 2,132 | 2,497 | 2,376 | 2,634 | 2,630 | 2,617 |
| 849 | 852 | 1,912 | 1,708 | 2,810 | 3,414 | 4,211 | 6,152 | 6,393 | |
| 1,680 | 1,913 | 1,946 | 2,315 | 7,266 | 7,093 | 6,821 | 7,142 | 8,785 | |
| Total Liabilities | 4,676 | 5,045 | 6,185 | 6,182 | 12,599 | 12,913 | 13,699 | 15,957 | 17,828 |
| 2,976 | 3,140 | 3,983 | 4,078 | 9,934 | 9,956 | 10,066 | 11,272 | 12,263 | |
| CWIP | 5 | 55 | 7 | 5 | 9 | 7 | 23 | 59 | 24 |
| Investments | 128 | 290 | 94 | 240 | 495 | 439 | 438 | 554 | 529 |
| 1,567 | 1,561 | 2,100 | 1,859 | 2,161 | 2,511 | 3,172 | 4,072 | 5,012 | |
| Total Assets | 4,676 | 5,045 | 6,185 | 6,182 | 12,599 | 12,913 | 13,699 | 15,957 | 17,828 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -35 | 358 | 184 | 901 | 662 | 726 | 1,038 | 1,098 | |
| -180 | -282 | 94 | -458 | -1,453 | -719 | -1,137 | -1,589 | |
| 361 | -102 | -79 | -652 | 855 | 252 | 291 | 754 | |
| Net Cash Flow | 146 | -26 | 199 | -209 | 64 | 259 | 192 | 263 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 37 | 48 | 40 | 56 | 56 | 62 | 69 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 73 | 37 | 48 | 40 | 56 | 56 | 62 | 69 |
| Working Capital Days | -50 | -19 | -38 | -33 | -76 | -108 | -107 | -95 |
| ROCE % | 7% | 4% | 9% | 12% | 9% | 12% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Publication in connection with the Unaudited Financial Results for the quarter / nine months ended 31 December 2025 is attached herewith.
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter And Nine Months Ended On 31 December 2025.
6 Feb - Board approved Q3/9M FY26 results: consolidated 9M revenue Rs8,396.07cr; Rs95.11cr labour-code exceptional; FSP acquisition INR177cr; Pastdue acquisition completed Dec11,2025
-
Unaudited Financial Results For The Quarter And Nine Months Ended 31 December 2025
6 Feb - Board approved Q3/9M FY2026 results; Rs95.11cr labour-code charge; FSP acquisition Rs177cr; consolidated Q3 loss Rs136.30cr
-
Board Meeting Intimation for The Unaudited Financial Results (Standalone And Consolidated) Of The Company For The 3Rd Quarter / Nine Months Ended On December 31, 2025.
30 Jan - Board meeting on Feb 6, 2026 to consider unaudited standalone and consolidated Q3/9M results for period ended Dec 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Jan - Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 is attached herewith.
Part of the RPSG Group
The company is a part of RP Sanjiv-Goenka Group, a leading business conglomerate in India, which has business interests in power, carbon black, IT-enabled services, consumer & retail, media & entertainment, sports, etc. [1] [2]