RPSG Ventures Ltd

RPSG Ventures Ltd

₹ 800 0.51%
01 Dec - close price
About

RPSG Ventures Ltd owns and operates a diversified portfolio of businesses including information technology (IT) services, business process management (BPM), fast moving consumer goods (FMCG), Ayurveda formulations, real estate, sports and restaurants. All of its businesses are carried out through various subsidiary companies except of its IT services business.[1]

Key Points

Part of the RPSG Group
The company is a part of RP Sanjiv-Goenka Group, a leading business conglomerate in India, which has business interests in power, carbon black, IT-enabled services, consumer & retail, media & entertainment, sports, etc. [1] [2]

  • Market Cap 2,653 Cr.
  • Current Price 800
  • High / Low 1,290 / 681
  • Stock P/E 421
  • Book Value 801
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE -2.02 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.00 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,702 1,720 1,792 2,296 1,788 1,846 2,020 2,516 2,166 2,385 2,541 2,971 2,668
1,550 1,540 1,629 1,680 1,578 1,653 1,803 1,964 1,948 2,117 2,207 2,371 2,362
Operating Profit 152 180 163 616 211 194 217 552 218 268 335 600 306
OPM % 9% 10% 9% 27% 12% 10% 11% 22% 10% 11% 13% 20% 11%
107 65 11 5 35 18 8 8 16 18 67 18 38
Interest 140 139 145 152 152 151 172 169 177 190 200 198 211
Depreciation 77 79 74 72 76 77 78 83 89 95 103 110 123
Profit before tax 42 27 -45 398 19 -16 -24 308 -33 1 98 310 10
Tax % 76% 128% 191% 9% 181% 256% 293% 12% 118% 4,284% 87% 19% 497%
10 -7 -132 362 -15 -55 -95 270 -73 -46 12 251 -41
EPS in Rs -0.19 -9.91 -41.69 51.84 -11.72 -20.70 -30.16 30.80 -23.53 -18.13 -3.96 25.11 -15.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,993 4,370 4,608 5,599 6,670 7,166 7,951 9,608 10,566
1,776 3,981 4,204 4,895 5,781 6,361 6,694 8,222 9,057
Operating Profit 217 389 405 704 889 806 1,257 1,386 1,509
OPM % 11% 9% 9% 13% 13% 11% 16% 14% 14%
12 21 36 -53 122 172 48 95 140
Interest 28 61 102 107 211 552 627 737 799
Depreciation 44 95 225 249 291 305 302 370 430
Profit before tax 157 254 114 294 508 120 377 374 420
Tax % -4% 8% 33% 80% 33% 149% 48% 56%
164 235 76 58 339 -59 197 164 177
EPS in Rs 24.20 -25.63 -36.09 49.31 -51.73 -12.83 -14.82 -12.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 13%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: %
TTM: 105%
Stock Price CAGR
10 Years: %
5 Years: 25%
3 Years: 17%
1 Year: -28%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -3%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.00 27 27 27 27 30 33 33 33
Reserves 2,147 2,253 2,300 2,132 2,497 2,376 2,634 2,630 2,617
849 852 1,912 1,708 2,810 3,414 4,211 6,152 6,393
1,680 1,913 1,946 2,315 7,266 7,093 6,821 7,142 8,785
Total Liabilities 4,676 5,045 6,185 6,182 12,599 12,913 13,699 15,957 17,828
2,976 3,140 3,983 4,078 9,934 9,956 10,066 11,272 12,263
CWIP 5 55 7 5 9 7 23 59 24
Investments 128 290 94 240 495 439 438 554 529
1,567 1,561 2,100 1,859 2,161 2,511 3,172 4,072 5,012
Total Assets 4,676 5,045 6,185 6,182 12,599 12,913 13,699 15,957 17,828

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-35 358 184 901 662 726 1,038 1,098
-180 -282 94 -458 -1,453 -719 -1,137 -1,589
361 -102 -79 -652 855 252 291 754
Net Cash Flow 146 -26 199 -209 64 259 192 263

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 37 48 40 56 56 62 69
Inventory Days
Days Payable
Cash Conversion Cycle 73 37 48 40 56 56 62 69
Working Capital Days -50 -19 -38 -33 -76 -108 -107 -95
ROCE % 7% 4% 9% 12% 9% 12% 11%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
59.09% 59.09% 59.09% 59.09% 59.09% 63.51% 63.51% 63.51% 63.51% 63.51% 63.51% 63.51%
11.23% 11.08% 11.03% 10.41% 7.30% 5.29% 4.84% 3.37% 3.51% 3.61% 3.41% 3.44%
2.14% 2.14% 2.26% 2.32% 2.24% 2.00% 1.97% 1.93% 1.94% 1.93% 2.00% 1.88%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
27.54% 27.68% 27.60% 28.17% 31.36% 29.18% 29.66% 31.18% 31.01% 30.94% 31.07% 31.13%
No. of Shareholders 45,34644,27043,32843,60342,09041,67240,06740,70441,19740,82941,26141,033

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents