RPSG Ventures Ltd

₹ 928 0.36%

02 Jun 1:26 p.m.

rpsgventuresltd.com BSE: 542333 NSE: RPSGVENT

About

RPSG Ventures Ltd owns and operates a diversified portfolio of businesses including information technology (IT) services, business process management (BPM), fast moving consumer goods (FMCG), Ayurveda formulations, real estate, sports and restaurants. All of its businesses are carried out through various subsidiary companies except of its IT services business.^[1]

Key Points

Part of the RPSG Group
The company is a part of RP Sanjiv-Goenka Group, a leading business conglomerate in India, which has business interests in power, carbon black, IT-enabled services, consumer & retail, media & entertainment, sports, etc. ^[1] ^[2]

Website BSE NSE

Market Cap ₹ 3,069 Cr.
Current Price ₹ 928
High / Low ₹ 1,179 / 526
Stock P/E 17.0
Book Value ₹ 909
Dividend Yield 0.00 %
ROCE 8.60 %
ROE 6.14 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.03 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 5.54% over last 3 years.
Earnings include an other income of Rs.263 Cr.
Debtor days have increased from 26.8 to 76.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

Part of BSE Services BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	40	40	40	40	40	40	40	70	74	56	56	56	101
	34	30	31	27	37	38	42	62	46	51	56	54	48
Operating Profit	7	10	9	14	3	2	-2	9	28	5	0	2	53
OPM %	17%	26%	23%	34%	7%	5%	-5%	12%	38%	9%	0%	4%	52%
	88	5	8	7	140	10	11	9	160	16	15	18	215
Interest	3	4	3	4	4	5	4	7	7	9	8	12	33
Depreciation	1	1	1	1	1	1	1	1	3	4	4	4	4
Profit before tax	92	11	13	16	138	7	4	10	178	8	3	4	232
Tax %	43%	29%	25%	27%	28%	25%	68%	21%	25%	27%	28%	27%	27%
	52	8	9	12	100	5	1	7	134	6	2	3	170
EPS in Rs	17.57	2.57	3.22	4.05	30.31	1.66	0.41	2.25	40.52	1.75	0.61	0.78	51.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2018 14m	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	25	63	64	114	162	162	162	226	270
	23	50	58	59	84	89	125	188	210
Operating Profit	2	12	6	55	77	72	36	37	60
OPM %	9%	20%	9%	49%	48%	45%	23%	17%	22%
	2	62	170	115	127	75	160	190	263
Interest	-0	-0	-0	-0	6	14	15	23	62
Depreciation	-0	-0	0	1	1	2	3	5	15
Profit before tax	4	74	176	170	198	131	178	199	246
Tax %	47%	11%	1%	25%	27%	42%	27%	26%	27%
	2	66	174	127	145	76	129	148	180
EPS in Rs		24.81	65.74	48.02	54.30	25.84	39.09	44.84	54.43
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	%
5 Years:	19%
3 Years:	19%
TTM:	20%

Compounded Profit Growth
10 Years:	%
5 Years:	7%
3 Years:	16%
TTM:	23%

Stock Price CAGR
10 Years:	%
5 Years:	17%
3 Years:	26%
1 Year:	-3%

Return on Equity
10 Years:	%
5 Years:	6%
3 Years:	6%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	30	33	33	33
Reserves	1,423	1,488	1,663	1,790	2,180	2,258	2,681	2,825	2,975
	-0	-0	-0	-0	87	145	141	294	998
	9	23	23	29	164	191	206	342	330
Total Liabilities	1,459	1,538	1,713	1,845	2,458	2,623	3,062	3,495	4,337
	-0	-0	2	14	48	56	54	122	118
CWIP	-0	-0	-0	0	0	0	0	0	0
Investments	1,336	1,359	1,553	1,779	2,229	2,292	2,416	2,685	3,062
	123	179	158	52	180	275	591	687	1,156
Total Assets	1,459	1,538	1,713	1,845	2,458	2,623	3,062	3,495	4,337

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27	76	-0	71	186	75	38	166	-19
	-593	-20	38	-153	-458	-150	-235	-238	-711
	575	-0	-0	-0	312	48	265	115	642
Net Cash Flow	9	56	38	-82	41	-28	68	43	-89
Free Cash Flow	27	76	-2	58	175	60	22	129	-31
CFO/OP	1,235%	740%	110%	141%	268%	138%	143%	465%	-8%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	72	144	116	10	0	1	2	2	77
Inventory Days
Days Payable
Cash Conversion Cycle	72	144	116	10	0	1	2	2	77
Working Capital Days	1,274	59	49	-38	-315	-98	506	303	293
ROCE %		5%	11%	10%	10%	9%	7%	7%	9%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Firstsource (BPM) Global Headcount
Number of Employees

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx		xxx	xxx	xxx	xxx	xxx	xxx
xxx			x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
x	x	x		x	x	xx
xx			xx	xx	xx	xx	xx
x.xx	x.xx			x.xx	x.xx	x.xx	x.xx
xxx	xx	xx	xx		xx		xxx
x	xx	xx	x
xx	xx	xx
x.xx	x.xx	x.xx

Please log in to see hidden values.

Ayurveda Proprietary Formulations
Number

FMCG Number of Distributors and Sub-distributors
Number

FMCG Packaged Snacks Manufacturing Units
Number

FMCG Total Number of C&F Agents (CFAs)
Number

FMCG Total Retail Outlets Reach
Number (Lakhs)

IT Services (Standalone) Headcount
Number of Employees

Bowlopedia (Restaurants) Outlets
Number

Quest Mall Annual Footfalls
Million

Too Yumm! Market Share in Western Packaged Snacks
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

110 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	59.09%	59.09%	59.09%	63.51%	63.51%	63.51%	63.51%	63.51%	63.51%	63.51%	63.51%	63.51%
	11.03%	10.41%	7.30%	5.29%	4.84%	3.37%	3.51%	3.61%	3.41%	3.44%	3.34%	3.27%
	2.26%	2.32%	2.24%	2.00%	1.97%	1.93%	1.94%	1.93%	2.00%	1.88%	1.88%	1.93%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	27.60%	28.17%	31.36%	29.18%	29.66%	31.18%	31.01%	30.94%	31.07%	31.13%	31.25%	31.28%
No. of Shareholders	43,328	43,603	42,090	41,672	40,067	40,704	41,197	40,829	41,261	41,033	40,659	40,488

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	49.92%	49.92%	49.92%	54.57%	59.09%	63.51%	63.51%	63.51%
	17.38%	14.82%	13.33%	12.70%	11.08%	5.29%	3.61%	3.27%
	7.94%	7.26%	3.37%	2.39%	2.14%	2.00%	1.93%	1.93%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	24.75%	28.00%	33.38%	30.33%	27.68%	29.18%	30.94%	31.28%
No. of Shareholders	48,610	41,222	41,774	47,377	44,270	41,672	40,829	40,488

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

RPSG Ventures Ltd

RPSG Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls