Radha Madhav Corporation Ltd
₹ 2.00
2.56%
21 Dec 2023
About
Incorporated in 1994, Radha Madhav Corporation Ltd is a multi material, multi process, multi product packaging solutions provider.
Key Points
- Market Cap ₹ 18.3 Cr.
- Current Price ₹ 2.00
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 0.12
- Dividend Yield 0.00 %
- ROCE -7.43 %
- ROE -30.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 16.4 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -4.88%
- Promoter holding is low: 20.1%
- Company has a low return on equity of -156% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 5 November 2026
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 111.91 | 234.98 | 135.94 | 217.33 | 533.61 | 34.90 | 0.95 | 0.34 | 0.18 | 0.00 | 0.14 | 0.00 | 0.00 | |
| 106.52 | 222.61 | 138.30 | 205.85 | 512.99 | 99.25 | 7.98 | 0.79 | 24.21 | 0.43 | 2.50 | 1.62 | 2.54 | |
| Operating Profit | 5.39 | 12.37 | -2.36 | 11.48 | 20.62 | -64.35 | -7.03 | -0.45 | -24.03 | -0.43 | -2.36 | -1.62 | -2.54 |
| OPM % | 4.82% | 5.26% | -1.74% | 5.28% | 3.86% | -184.38% | -740.00% | -132.35% | -13,350.00% | -1,685.71% | |||
| 108.55 | 2.37 | 0.52 | 0.22 | 75.14 | 0.99 | 1.18 | 0.79 | 0.02 | 3.85 | 3.22 | 1.52 | 1.73 | |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.83 | 1.65 | 1.54 | 1.39 | 1.43 | 1.17 | 1.17 | 1.01 | 0.84 | 0.83 | 0.78 | 0.30 | 0.28 |
| Profit before tax | 112.10 | 13.09 | -3.38 | 10.31 | 94.33 | -64.53 | -7.02 | -0.67 | -24.85 | 2.59 | 0.08 | -0.40 | -1.09 |
| Tax % | -5.58% | 0.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 118.35 | 13.01 | -3.39 | 10.31 | 94.33 | -64.52 | -7.01 | -0.67 | -24.85 | 2.59 | 0.08 | -0.40 | -1.09 | |
| EPS in Rs | 18.83 | 1.96 | -0.51 | 1.19 | 10.93 | -7.07 | -0.77 | -0.07 | -2.72 | 0.28 | 0.01 | -0.04 | -0.12 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 26% |
| TTM: | -137% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -20% |
| 5 Years: | 0% |
| 3 Years: | 5% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -156% |
| Last Year: | -31% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 62.84 | 66.34 | 66.34 | 86.34 | 86.34 | 91.30 | 91.30 | 91.30 | 7.81 | 7.81 | 7.81 | 7.81 |
| Reserves | -191.47 | -178.67 | -176.88 | -171.54 | -61.81 | -121.63 | -128.03 | -128.71 | -8.96 | -6.37 | -6.30 | -6.70 |
| 157.23 | 156.97 | 155.90 | 89.58 | 7.88 | 16.52 | 37.74 | 37.66 | 28.81 | 21.04 | 6.69 | 1.46 | |
| 41.48 | 55.28 | 76.42 | 202.13 | 219.70 | 75.27 | 53.75 | 54.65 | 1.69 | 2.28 | 9.32 | 12.32 | |
| Total Liabilities | 70.08 | 99.92 | 121.78 | 206.51 | 252.11 | 61.46 | 54.76 | 54.90 | 29.35 | 24.76 | 17.52 | 14.89 |
| 32.40 | 31.08 | 30.04 | 29.19 | 28.36 | 26.73 | 25.57 | 24.55 | 23.71 | 21.86 | 10.17 | 9.87 | |
| CWIP | 0.30 | 0.17 | 0.00 | 0.05 | 2.02 | 2.38 | 2.39 | 2.39 | 1.52 | 1.48 | 0.00 | 0.00 |
| Investments | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 37.12 | 68.67 | 91.74 | 177.27 | 221.73 | 32.35 | 26.80 | 27.96 | 4.12 | 1.42 | 7.35 | 5.02 | |
| Total Assets | 70.08 | 99.92 | 121.78 | 206.51 | 252.11 | 61.46 | 54.76 | 54.90 | 29.35 | 24.76 | 17.52 | 14.89 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -18.05 | 3.93 | 2.84 | 8.43 | 71.72 | -11.63 | -0.44 | 0.08 | -24.85 | 2.59 | 2.16 | 5.04 | |
| 1.54 | 0.13 | 0.05 | -0.51 | 0.30 | -0.19 | -0.01 | 0.01 | 0.00 | -2.55 | 12.38 | 0.00 | |
| 16.17 | -0.14 | 3.93 | -13.61 | -74.54 | 9.68 | -0.01 | -0.08 | 0.00 | 0.00 | -14.35 | -5.23 | |
| Net Cash Flow | -0.34 | 3.93 | 6.82 | -5.69 | -2.53 | -2.14 | -0.46 | 0.02 | -24.85 | 0.04 | 0.18 | -0.19 |
| Free Cash Flow | -17.86 | 3.64 | 2.56 | 7.84 | 69.15 | -11.84 | -0.45 | 0.08 | -24.85 | 2.59 | 14.54 | 5.04 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -334% | 32% | -122% | 73% | 349% | 18% | 9% | -18% | 103% | -602% | -95% | -306% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59.52 | 43.82 | 86.14 | 136.41 | 73.28 | 36.40 | 1,871.11 | 6,269.41 | 0.00 | 4,353.93 | ||
| Inventory Days | 15.74 | 32.81 | 136.41 | 193.22 | 153.28 | 39.98 | 173.65 | 3.52 | 0.00 | |||
| Days Payable | 123.71 | 72.09 | 196.83 | 351.79 | 294.59 | 104.56 | 1,400.27 | 70.42 | ||||
| Cash Conversion Cycle | -48.44 | 4.53 | 25.72 | -22.17 | -68.03 | -28.19 | 644.48 | 6,269.41 | -66.90 | 4,353.93 | ||
| Working Capital Days | -543.86 | -237.11 | -412.77 | -139.38 | 12.64 | -415.93 | -25,396.32 | -70,412.79 | -54,952.78 | -11,810.36 | ||
| ROCE % | 50.38% | 31.38% | -7.51% | 41.46% | 124.00% | -693.55% | -106.35% | -178.07% | -4.75% | -19.43% | -7.43% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|
| Retail Stores / Outlets stores |
|
||
| Warehouses / Depots facilities |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting
- Board meets November 5, 2026 to approve September 30 half-year unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Compliance certificate for the quarter ended September 30, 2026
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 22nd AGM held on September 25, 2026; all resolutions approved by shareholders.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- AGM Proceeding
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1]
Company is engaged in trading and distribution of various products in categories like Clothing, Wellness, Cosmetics, Electronics etc. through (www.rmcluniverse.com) or otherwise. Company is also engaged in manufacture of variants of multilayered and functional films, which find major application in primary and secondary packaging solutions in food, dairy and pharma segments. Company produces multilayer cast and blown barrier films.