Responsive Industries Ltd

AI
Responsive Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Responsive Industries Ltd

₹ 145 -2.20%
30 Oct - close price
responsiveindustries.com BSE: 505509 NSE: RESPONIND
About

Responsive Industries Limited, incorporated in 1982 is a leading India-based manufacturer of polyvinyl chloride (PVC)-based products. [1]

Key Points

Products
The company offers a diverse product range, including luxury vinyl planks, resilient vinyl sheets, synthetic leather, synthetic ropes, and waterproof membranes. Luxury vinyl planks and synthetic leather are used across various industries, such as residential and commercial spaces, healthcare, transportation, and more.[1]

Website BSE NSE
  • Market Cap ₹ 3,864 Cr.
  • Current Price ₹ 145
  • High / Low ₹ 242 / 117
  • Stock P/E 70.2
  • Book Value ₹ 59.1
  • Dividend Yield 0.07 %
  • ROCE 10.8 %
  • ROE 10.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Tax rate seems low
  • Company has a low return on equity of 13.6% over last 3 years.
  • Company has high debtors of 194 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Part of Nifty Total Market Nifty Microcap 250 Nifty Smallcap 500 BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
268.35 267.27 288.19 319.90 349.52 367.82 380.66 338.71 313.75 311.32 430.34 192.87 204.89
207.22 200.82 221.46 248.63 277.01 295.47 301.77 266.14 237.15 265.10 383.97 169.56 175.26
Operating Profit 61.13 66.45 66.73 71.27 72.51 72.35 78.89 72.57 76.60 46.22 46.37 23.31 29.63
OPM % 22.78% 24.86% 23.15% 22.28% 20.75% 19.67% 20.72% 21.43% 24.41% 14.85% 10.78% 12.09% 14.46%
5.46 1.48 9.01 2.01 2.24 2.66 1.50 2.15 2.99 1.63 2.77 2.04 0.90
Interest 7.95 5.31 5.06 5.32 5.13 6.63 6.88 5.32 7.04 5.67 7.69 4.00 4.22
Depreciation 15.48 15.50 20.83 17.17 17.51 17.67 17.33 17.77 17.90 17.92 17.61 17.71 17.92
Profit before tax 43.16 47.12 49.85 50.79 52.11 50.71 56.18 51.63 54.65 24.26 23.84 3.64 8.39
Tax % 5.77% 5.11% 7.98% 4.73% 5.43% 7.39% 3.42% 3.41% 2.53% 7.34% 4.28% 24.73% 22.65%
40.67 44.71 45.87 48.38 49.28 46.95 54.25 49.87 53.26 22.48 22.82 2.74 6.49
EPS in Rs 1.52 1.68 1.72 1.81 1.85 1.76 2.03 1.87 2.00 0.84 0.86 0.10 0.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,106 2,247 2,006 1,247 775 533 756 1,103 974 1,087 1,418 1,394 1,139
1,859 2,041 1,846 1,135 659 436 628 994 863 843 1,123 1,152 994
Operating Profit 248 206 160 112 116 98 128 110 110 244 295 242 146
OPM % 12% 9% 8% 9% 15% 18% 17% 10% 11% 22% 21% 17% 13%
32 24 18 13 24 28 -44 24 16 18 8 10 7
Interest 26 26 23 17 13 21 4 18 28 23 24 26 22
Depreciation 166 173 132 87 82 78 64 105 69 66 70 71 71
Profit before tax 87 31 22 21 45 26 15 10 28 172 210 154 60
Tax % 29% 39% 66% 56% 35% 8% -64% 98% 14% 6% 5% 4%
62 19 8 9 29 24 24 0 24 161 199 148 55
EPS in Rs 1.85 0.68 0.40 0.40 1.08 0.91 1.51 0.00 0.91 6.05 7.46 5.57 2.04
Dividend Payout % 5% 14% 25% 24% 11% 11% 7% 3,750% 11% 2% 1% 2%
Compounded Sales Growth
10 Years: -5%
5 Years: 13%
3 Years: 13%
TTM: -19%
Compounded Profit Growth
10 Years: 23%
5 Years: 13%
3 Years: 82%
TTM: -73%
Stock Price CAGR
10 Years: 7%
5 Years: 4%
3 Years: -24%
1 Year: -26%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 14%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 26 26 26 26 26 26 26 26 27 27 27 27 27
Reserves 817 855 863 871 896 917 941 942 946 1,110 1,319 1,532 1,549
550 420 382 223 109 167 198 236 260 215 256 195 140
261 402 263 268 220 232 102 174 102 194 136 100 124
Total Liabilities 1,654 1,703 1,535 1,389 1,251 1,342 1,268 1,378 1,334 1,546 1,738 1,853 1,839
1,063 919 801 765 692 617 915 820 691 815 797 740 713
CWIP 0 7 0 0 0 0 0 0 0 0 0 0 0
Investments 8 14 15 38 19 13 10 12 13 11 71 76 10
583 763 718 586 540 712 343 546 630 720 870 1,038 1,116
Total Assets 1,654 1,703 1,535 1,389 1,251 1,342 1,268 1,378 1,334 1,546 1,738 1,853 1,839

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
220 164 107 142 306 90 145 -20 7 225 75 40
-80 32 -36 -29 -253 -94 -166 -5 -5 -156 -102 49
-263 -160 -58 -177 -62 32 25 18 -10 -77 18 -87
Net Cash Flow -123 37 13 -64 -9 28 4 -7 -7 -8 -9 2
Free Cash Flow 142 168 97 109 32 89 -269 -28 0 35 24 25
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 98% 84% 79% 138% 280% 101% 116% -13% 12% 94% 29% 19%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 96 74 115 76 150 79 91 127 186 150 194
Inventory Days 13 8 26 41 51 59 71 81 114 66 73 76
Days Payable 4 36 6 9 4 42 32 48 37 83 37 21
Cash Conversion Cycle 62 68 94 148 123 167 118 124 204 169 186 249
Working Capital Days 29 37 33 72 51 52 29 55 92 108 153 221
ROCE % 7% 4% 3% 3% 5% 4% 6% 2% 5% 15% 16% 11%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Countries Exported To
count

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity
MT per month
Number of Distributors (Domestic + International)
count
Number of SKUs
count
Export Share of Revenue
%
Railways Share of Revenue
%
Capacity Utilization
%
Vinyl Planks Share of Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
59.50% 59.14% 59.14% 59.14% 59.14% 59.14% 59.14% 59.14% 59.14% 59.14% 59.14% 59.14%
35.12% 35.08% 35.12% 34.77% 32.48% 31.62% 31.41% 30.60% 31.23% 32.20% 7.48% 7.57%
3.57% 3.59% 3.59% 3.56% 3.51% 3.52% 3.35% 3.30% 3.28% 3.22% 3.22% 3.02%
1.80% 2.20% 2.16% 2.52% 4.87% 5.74% 6.11% 6.96% 6.35% 5.44% 30.15% 30.26%
No. of Shareholders 12,78114,27714,97416,56618,64318,02817,85917,62517,10616,31615,77317,864

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2026
    Transcript
    AI Summary
    PPT
  • Dec 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Jan 2025
    Transcript
    AI Summary
    PPT
  • Jan 2025
    Transcript
    AI Summary
    PPT
  • Jun 2024
    Transcript
    PPT
  • Sep 2023
    Transcript
    AI Summary
    PPT
  • Feb 2020
    Transcript
    AI Summary
    PPT
  • Nov 2019
    Transcript
    AI Summary
    PPT
  • Aug 2019
    Transcript
    AI Summary
    PPT
  • May 2019
    Transcript
    AI Summary
    PPT
  • Aug 2018
    Transcript
    AI Summary
    PPT
  • Aug 2018
    Transcript
    AI Summary
    PPT