Responsive Industries Ltd

₹ 173 -1.91%

05 Aug - close price

responsiveindustries.com BSE: 505509 NSE: RESPONIND

About

Responsive Industries Limited, incorporated in 1982 is a leading India-based manufacturer of polyvinyl chloride (PVC)-based products. ^[1]

Key Points

Products
The company offers a diverse product range, including luxury vinyl planks, resilient vinyl sheets, synthetic leather, synthetic ropes, and waterproof membranes. Luxury vinyl planks and synthetic leather are used across various industries, such as residential and commercial spaces, healthcare, transportation, and more.^[1]

Website BSE NSE

Market Cap ₹ 4,616 Cr.
Current Price ₹ 173
High / Low ₹ 242 / 117
Stock P/E 31.0
Book Value ₹ 58.5
Dividend Yield 0.06 %
ROCE 10.8 %
ROE 10.3 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 2.96 times its book value
Tax rate seems low
Company has a low return on equity of 13.6% over last 3 years.
Company has high debtors of 194 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Part of BSE 1000 BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	237	263	268	267	288	320	350	368	381	339	314	311	430
	195	215	207	201	221	249	277	295	302	266	237	265	384
Operating Profit	42	48	61	66	67	71	73	72	79	73	77	46	46
OPM %	18%	18%	23%	25%	23%	22%	21%	20%	21%	21%	24%	15%	11%
	3	2	5	1	9	2	2	3	2	2	3	2	3
Interest	6	5	8	5	5	5	5	7	7	5	7	6	8
Depreciation	15	14	15	16	21	17	18	18	17	18	18	18	18
Profit before tax	24	32	43	47	50	51	52	51	56	52	55	24	24
Tax %	4%	6%	6%	5%	8%	5%	5%	7%	3%	3%	3%	7%	4%
	23	30	41	45	46	48	49	47	54	50	53	22	23
EPS in Rs	0.85	1.11	1.52	1.68	1.72	1.81	1.85	1.76	2.03	1.87	2.00	0.84	0.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,106	2,247	2,006	1,247	775	533	756	1,103	974	1,087	1,418	1,394
	1,859	2,041	1,846	1,135	659	436	628	994	863	843	1,123	1,152
Operating Profit	248	206	160	112	116	98	128	110	110	244	295	242
OPM %	12%	9%	8%	9%	15%	18%	17%	10%	11%	22%	21%	17%
	32	24	18	13	24	28	-44	24	16	18	8	10
Interest	26	26	23	17	13	21	4	18	28	23	24	26
Depreciation	166	173	132	87	82	78	64	105	69	66	70	71
Profit before tax	87	31	22	21	45	26	15	10	28	172	210	154
Tax %	29%	39%	66%	56%	35%	8%	-64%	98%	14%	6%	5%	4%
	62	19	8	9	29	24	24	0	24	161	199	148
EPS in Rs	1.85	0.68	0.40	0.40	1.08	0.91	1.51	0.00	0.91	6.05	7.46	5.57
Dividend Payout %	5%	14%	25%	24%	11%	11%	7%	3,750%	11%	2%	1%	2%

Compounded Sales Growth
10 Years:	-5%
5 Years:	13%
3 Years:	13%
TTM:	-2%

Compounded Profit Growth
10 Years:	23%
5 Years:	13%
3 Years:	82%
TTM:	-25%

Stock Price CAGR
10 Years:	8%
5 Years:	6%
3 Years:	-7%
1 Year:	-15%

Return on Equity
10 Years:	7%
5 Years:	9%
3 Years:	14%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	26	26	26	26	26	26	26	26	27	27	27	27
Reserves	817	855	863	871	896	917	941	942	946	1,110	1,319	1,532
	550	420	382	223	109	167	198	236	260	215	256	195
	261	402	263	268	220	232	102	174	102	194	136	100
Total Liabilities	1,654	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738	1,853
	1,063	919	801	765	692	617	915	820	691	815	797	740
CWIP	0	7	0	0	0	0	0	0	0	0	0	0
Investments	8	14	15	38	19	13	10	12	13	11	71	76
	583	763	718	586	540	712	343	546	630	720	870	1,038
Total Assets	1,654	1,703	1,535	1,389	1,251	1,342	1,268	1,378	1,334	1,546	1,738	1,853

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	220	164	107	142	306	90	145	-20	7	225	75	40
	-80	32	-36	-29	-253	-94	-166	-5	-5	-156	-102	49
	-263	-160	-58	-177	-62	32	25	18	-10	-77	18	-87
Net Cash Flow	-123	37	13	-64	-9	28	4	-7	-7	-8	-9	2
Free Cash Flow	142	168	97	109	32	89	-269	-28	0	35	24	25
CFO/OP	98%	84%	79%	138%	280%	101%	116%	-13%	12%	94%	29%	19%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	53	96	74	115	76	150	79	91	127	186	150	194
Inventory Days	13	8	26	41	51	59	71	81	114	66	73	76
Days Payable	4	36	6	9	4	42	32	48	37	83	37	21
Cash Conversion Cycle	62	68	94	148	123	167	118	124	204	169	186	249
Working Capital Days	29	37	33	72	51	52	29	55	92	108	153	221
ROCE %	7%	4%	3%	3%	5%	4%	6%	2%	5%	15%	16%	11%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Installed Capacity
MT per month

xx,xxx	x,xxx	x,xxx			xx,xxx	xx,xxx		xx,xxx
xx	xx	xx			xx	xx	xx
xxx	xxx	xxx			xxx	xxx	xxx
xxx	xxx	xxx			x,xxx	x,xxx	x,xxx
			xx	xx	xx	xx	xx
			xx	xx	xx	xx	xx
						xx.xx	xx.xx
			x				xx

Please log in to see hidden values.

Number of Countries Exported To
count

Number of Distributors (Domestic + International)
count

Number of SKUs
count

Export Share of Revenue
%

Railways Share of Revenue
%

Capacity Utilization
%

Vinyl Planks Share of Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.50%	59.50%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%
	35.45%	35.12%	35.08%	35.12%	34.77%	32.48%	31.62%	31.41%	30.60%	31.23%	32.20%	7.48%
	3.56%	3.57%	3.59%	3.59%	3.56%	3.51%	3.52%	3.35%	3.30%	3.28%	3.22%	3.22%
	1.50%	1.80%	2.20%	2.16%	2.52%	4.87%	5.74%	6.11%	6.96%	6.35%	5.44%	30.15%
No. of Shareholders	10,237	12,781	14,277	14,974	16,566	18,643	18,028	17,859	17,625	17,106	16,316	15,773

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	59.51%	59.31%	50.13%	50.13%	50.14%	50.14%	59.50%	59.14%	59.14%	59.14%	59.14%
	4.22%	4.22%	4.24%	4.22%	35.63%	35.67%	35.67%	35.08%	31.62%	32.20%	7.48%
	3.98%	3.98%	3.95%	3.93%	3.66%	3.59%	3.56%	3.59%	3.52%	3.22%	3.22%
	32.28%	32.49%	41.68%	41.71%	10.57%	10.61%	1.27%	2.20%	5.74%	5.44%	30.15%
No. of Shareholders	1,874	2,981	2,214	2,814	4,154	5,931	7,009	14,277	18,028	16,316	15,773

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2026

Transcript

AI Summary
PPT
Dec 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Jan 2025

Transcript

AI Summary
PPT
Jan 2025

Transcript

AI Summary
PPT
Jun 2024
Transcript
PPT
Sep 2023

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT