Responsive Industries Ltd

₹ 168 2.06%

12 Jun 9:58 a.m.

responsiveindustries.com BSE: 505509 NSE: RESPONIND

About

Responsive Industries Limited, incorporated in 1982 is a leading India-based manufacturer of polyvinyl chloride (PVC)-based products. ^[1]

Key Points

Products
The company offers a diverse product range, including luxury vinyl planks, resilient vinyl sheets, synthetic leather, synthetic ropes, and waterproof membranes. Luxury vinyl planks and synthetic leather are used across various industries, such as residential and commercial spaces, healthcare, transportation, and more.^[1]

Website BSE NSE

Market Cap ₹ 4,484 Cr.
Current Price ₹ 168
High / Low ₹ 251 / 117
Stock P/E 310
Book Value ₹ 36.2
Dividend Yield 0.06 %
ROCE 3.90 %
ROE 1.51 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Debtor days have improved from 66.0 to 49.3 days.

Cons

Stock is trading at 4.54 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 8.12% over past five years.
Company has a low return on equity of 2.80% over last 3 years.
Dividend payout has been low at 11.9% of profits over last 3 years
Working capital days have increased from 81.7 days to 136 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Part of BSE Consumer Discretionary BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	170.11	166.78	170.01	138.38	152.30	128.80	146.64	128.84	151.46	149.12	130.38	133.12	128.53
	154.64	147.27	145.13	111.63	133.35	103.44	119.93	97.75	125.88	124.40	107.59	109.96	107.08
Operating Profit	15.47	19.51	24.88	26.75	18.95	25.36	26.71	31.09	25.58	24.72	22.79	23.16	21.45
OPM %	9.09%	11.70%	14.63%	19.33%	12.44%	19.69%	18.21%	24.13%	16.89%	16.58%	17.48%	17.40%	16.69%
	2.60	3.05	3.89	1.46	9.01	1.99	2.23	2.66	1.52	1.20	2.04	0.69	1.74
Interest	3.60	6.23	7.29	4.72	4.26	4.88	4.74	6.28	6.88	5.26	7.02	5.62	7.61
Depreciation	10.78	8.59	11.61	11.72	11.23	12.73	13.05	13.08	12.85	13.22	13.19	13.20	12.65
Profit before tax	3.69	7.74	9.87	11.77	12.47	9.74	11.15	14.39	7.37	7.44	4.62	5.03	2.93
Tax %	24.66%	23.64%	25.23%	20.48%	31.92%	24.64%	25.38%	26.06%	26.05%	23.66%	29.87%	35.39%	34.81%
	2.79	5.92	7.38	9.36	8.50	7.33	8.32	10.64	5.44	5.67	3.24	3.25	1.91
EPS in Rs	0.10	0.22	0.28	0.35	0.32	0.27	0.31	0.40	0.20	0.21	0.12	0.12	0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,514	1,835	1,824	1,083	629	434	366	491	667	655	556	541
	1,338	1,665	1,689	990	522	346	314	417	596	562	447	449
Operating Profit	176	170	135	93	107	88	52	74	70	93	109	92
OPM %	12%	9%	7%	9%	17%	20%	14%	15%	11%	14%	20%	17%
	21	12	17	15	14	17	7	17	16	16	8	6
Interest	26	26	23	17	13	21	4	25	26	20	23	26
Depreciation	123	128	99	66	62	57	43	44	43	46	52	52
Profit before tax	47	28	30	26	47	27	12	22	17	42	43	20
Tax %	30%	37%	35%	50%	39%	8%	45%	29%	24%	26%	26%	30%
	33	18	19	13	28	25	7	15	13	32	32	14
EPS in Rs	1.24	0.67	0.73	0.49	1.06	0.93	0.24	0.57	0.48	1.19	1.19	0.53
Dividend Payout %	8%	15%	14%	20%	11%	11%	41%	17%	21%	8%	8%	19%

Compounded Sales Growth
10 Years:	-11%
5 Years:	8%
3 Years:	-7%
TTM:	-3%

Compounded Profit Growth
10 Years:	-2%
5 Years:	18%
3 Years:	4%
TTM:	-54%

Stock Price CAGR
10 Years:	8%
5 Years:	1%
3 Years:	-2%
1 Year:	-23%

Return on Equity
10 Years:	3%
5 Years:	2%
3 Years:	3%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	27	27	27	27	27	27	27
Reserves	518	556	578	588	613	633	638	650	868	897	926	938
	550	419	382	223	109	167	316	358	229	195	251	192
	70	224	84	133	48	58	51	111	57	61	70	64
Total Liabilities	1,165	1,226	1,070	970	797	885	1,033	1,145	1,181	1,180	1,274	1,221
	733	632	549	493	440	385	342	307	350	479	477	436
CWIP	0	7	0	0	0	0	0	0	0	0	0	0
Investments	33	39	40	59	210	300	460	488	448	445	446	444
	398	547	480	418	146	200	231	351	383	256	351	341
Total Assets	1,165	1,226	1,070	970	797	885	1,033	1,145	1,181	1,180	1,274	1,221

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	172	164	78	140	285	60	15	18	55	195	19	96
	-26	24	-31	19	-159	-91	-158	-34	-18	-146	-53	-9
	-181	-160	-74	-176	-129	33	144	13	-35	-57	31	-87
Net Cash Flow	-36	28	-27	-16	-2	2	0	-2	3	-8	-2	0
Free Cash Flow	148	160	69	152	277	59	15	12	50	20	-30	85
CFO/OP	105%	100%	64%	163%	283%	79%	34%	31%	87%	215%	26%	110%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	43	84	51	91	33	100	84	116	84	78	70	49
Inventory Days	14	8	25	43	56	67	124	174	138	75	185	222
Days Payable	6	44	6	24	3	52	43	88	20	21	36	25
Cash Conversion Cycle	51	48	70	111	86	115	165	201	201	132	220	246
Working Capital Days	3	7	4	22	-3	-23	-21	26	48	10	98	136
ROCE %	6%	5%	5%	5%	7%	6%	2%	4%	4%	6%	6%	4%

Insights

In beta

Mar 2014

Mar 2015

Feb 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Debtors Turnover (Days)
Days

xx.xx	xx.xx			xxx.xx	xxx.xx	xxx.xx	xxx.xx
		x,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
		xx			xxx	xxx	xxx
		xx			xx	xx	xx
					xx	xx
		x,xxx					x,xxx
xx,xxx	xx,xxx
		x,xxx					x,xxx

Please log in to see hidden values.

Total Installed Capacity
MT per month

Domestic Active Distributors
Number

Global Reach (Countries)
Number

Capacity Utilization
%

Synthetic Leather Capacity (Standalone Part of Total)
MT per month

Total Production Volume
'000 Sq.Mtrs./Kgs

Vinyl Flooring Capacity (Standalone Part of Total)
MT per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	59.50%	59.50%	59.50%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%
	35.67%	35.45%	35.12%	35.08%	35.12%	34.77%	32.48%	31.62%	31.41%	30.60%	31.23%	32.20%
	3.56%	3.56%	3.57%	3.59%	3.59%	3.56%	3.51%	3.52%	3.35%	3.30%	3.28%	3.22%
	1.27%	1.50%	1.80%	2.20%	2.16%	2.52%	4.87%	5.74%	6.11%	6.96%	6.35%	5.44%
No. of Shareholders	6,473	10,237	12,781	14,277	14,974	16,566	18,643	18,028	17,859	17,625	17,106	16,316

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	59.51%	59.31%	50.13%	50.13%	50.14%	50.14%	59.50%	59.14%	59.14%	59.14%
	4.22%	4.22%	4.24%	4.22%	35.63%	35.67%	35.67%	35.08%	31.62%	32.20%
	3.98%	3.98%	3.95%	3.93%	3.66%	3.59%	3.56%	3.59%	3.52%	3.22%
	32.28%	32.49%	41.68%	41.71%	10.57%	10.61%	1.27%	2.20%	5.74%	5.44%
No. of Shareholders	1,874	2,981	2,214	2,814	4,154	5,931	7,009	14,277	18,028	16,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2026

Transcript

AI Summary
PPT
Dec 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Jan 2025

Transcript

AI Summary
PPT
Jan 2025

Transcript

AI Summary
PPT
Jun 2024
Transcript
PPT
Sep 2023

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT