Shree Renuka Sugars Ltd
Incorporated in 1995, Shree Renuka Sugars Ltd does manufacturing and refining of sugar, ethyl alcohol, ethanol, generation and sale of power[1]
- Market Cap ₹ 6,009 Cr.
- Current Price ₹ 28.2
- High / Low ₹ 44.4 / 24.7
- Stock P/E
- Book Value ₹ -4.35
- Dividend Yield 0.00 %
- ROCE 9.99 %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.158 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6,522 | 5,744 | 5,859 | 7,767 | 5,839 | 4,292 | 4,563 | 5,539 | 6,125 | 8,575 | 10,833 | 10,272 | 9,175 | |
| 6,382 | 5,567 | 5,814 | 7,485 | 6,022 | 4,041 | 4,593 | 4,972 | 5,761 | 8,033 | 10,204 | 9,734 | 9,184 | |
| Operating Profit | 140 | 177 | 45 | 282 | -183 | 251 | -29 | 567 | 364 | 542 | 630 | 538 | -9 |
| OPM % | 2% | 3% | 1% | 4% | -3% | 6% | -1% | 10% | 6% | 6% | 6% | 5% | -0% |
| -277 | -131 | 21 | 51 | -2,696 | 107 | 378 | 218 | 334 | 106 | 56 | 144 | 158 | |
| Interest | 318 | 336 | 341 | 392 | 499 | 541 | 486 | 369 | 376 | 541 | 828 | 723 | 681 |
| Depreciation | 166 | 156 | 146 | 253 | 232 | 213 | 203 | 201 | 201 | 229 | 252 | 263 | 269 |
| Profit before tax | -621 | -446 | -420 | -312 | -3,610 | -396 | -340 | 215 | 121 | -123 | -394 | -304 | -801 |
| Tax % | -25% | -34% | -34% | -24% | -17% | -4% | 62% | 74% | 7% | 11% | 42% | -16% | |
| -466 | -295 | -278 | -236 | -2,982 | -382 | -551 | 56 | 113 | -136 | -560 | -256 | -675 | |
| EPS in Rs | -6.94 | -3.18 | -2.99 | -2.49 | -15.56 | -1.99 | -2.88 | 0.26 | 0.53 | -0.64 | -2.63 | -1.20 | -3.17 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 18% |
| 3 Years: | 19% |
| TTM: | -20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 10% |
| 3 Years: | -68% |
| TTM: | -71% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 23% |
| 3 Years: | -21% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 67 | 93 | 93 | 95 | 192 | 192 | 192 | 213 | 213 | 213 | 213 | 213 | 213 |
| Reserves | 1,269 | 1,445 | 3,140 | 2,261 | 700 | 355 | -312 | 3 | 334 | 200 | -359 | -603 | -1,139 |
| 3,898 | 3,565 | 3,470 | 3,619 | 2,364 | 2,687 | 2,191 | 3,801 | 4,150 | 4,326 | 4,453 | 4,493 | 4,831 | |
| 1,424 | 2,017 | 2,859 | 2,876 | 3,288 | 3,659 | 4,411 | 3,023 | 2,380 | 2,756 | 5,642 | 4,558 | 2,698 | |
| Total Liabilities | 6,657 | 7,119 | 9,561 | 8,851 | 6,544 | 6,893 | 6,482 | 7,040 | 7,077 | 7,494 | 9,949 | 8,660 | 6,604 |
| 2,696 | 2,555 | 4,391 | 4,160 | 3,861 | 3,802 | 3,695 | 3,605 | 3,822 | 4,162 | 4,142 | 4,085 | 3,977 | |
| CWIP | 24 | 27 | 29 | 33 | 27 | 100 | 152 | 9 | 239 | 115 | 59 | 12 | 33 |
| Investments | 2,014 | 1,947 | 1,949 | 1,961 | 126 | 109 | 104 | 138 | 120 | 119 | 445 | 440 | 438 |
| 1,923 | 2,590 | 3,192 | 2,698 | 2,530 | 2,882 | 2,531 | 3,288 | 2,895 | 3,099 | 5,302 | 4,123 | 2,156 | |
| Total Assets | 6,657 | 7,119 | 9,561 | 8,851 | 6,544 | 6,893 | 6,482 | 7,040 | 7,077 | 7,494 | 9,949 | 8,660 | 6,604 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -565 | 261 | 489 | 193 | -1,211 | 465 | 819 | -1,532 | 206 | 857 | 1,114 | 943 | |
| -17 | 58 | -14 | 16 | 20 | -325 | -146 | -158 | -249 | -345 | -554 | -87 | |
| 536 | -341 | -478 | -181 | 1,179 | -154 | -658 | 1,677 | 32 | -453 | -601 | -839 | |
| Net Cash Flow | -46 | -21 | -3 | 28 | -12 | -14 | 15 | -13 | -11 | 59 | -41 | 17 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 18 | 24 | 28 | 44 | 15 | 12 | 19 | 18 | 9 | 18 | 14 |
| Inventory Days | 62 | 104 | 135 | 71 | 63 | 172 | 158 | 202 | 148 | 119 | 174 | 141 |
| Days Payable | 67 | 131 | 179 | 120 | 180 | 278 | 255 | 226 | 145 | 120 | 202 | 169 |
| Cash Conversion Cycle | 9 | -9 | -21 | -22 | -74 | -91 | -84 | -5 | 20 | 8 | -10 | -14 |
| Working Capital Days | -145 | -165 | -111 | -43 | -98 | -186 | -226 | -81 | -59 | -44 | -51 | -65 |
| ROCE % | 1% | 0% | -1% | 1% | -8% | 7% | -6% | 14% | 6% | 9% | 10% | 10% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
11 Nov - Allotment of 249,122 KBK shares at Rs2,302.69 each (Rs573.65 Mn) via loan-to-equity conversion; completed 11 Nov 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Nov - Company hereby submits the newspaper publication of the Unaudited Financial Results (Standalone and Consolidated) of the Company for the half year and quarter ended 30th …
-
Announcement under Regulation 30 (LODR)-Acquisition
6 Nov - Unaudited results: H1 loss INR 6,423m; negative net worth INR 9,262m; Rs.573.65m loan converted to KBK equity (8–14 Nov).
-
Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended 30Th September 2025
6 Nov - Board approved Q2/H1 unaudited results; convert Rs.573.65 Mn loan into KBK equity via rights issue (8–14 Nov 2025).
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Thursday, 6Th November 2025
6 Nov - Board approved Q2/H1 results (H1 loss ₹6,423m; net worth -₹9,262m); convert ₹573.65m loan to KBK equity (249,122 shares; Nov 8–14,2025).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Divisions