Remsons Industries Ltd

Remsons Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Remsons Industries Ltd

₹ 147 -1.91%
23 May 2:52 p.m.
remsons.com BSE: 530919 NSE: REMSONSIND
About

Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]

Key Points

Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.

Website BSE NSE
  • Market Cap ₹ 511 Cr.
  • Current Price ₹ 147
  • High / Low ₹ 235 / 102
  • Stock P/E 49.1
  • Book Value ₹ 32.3
  • Dividend Yield 0.20 %
  • ROCE 11.2 %
  • ROE 9.54 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Promoter holding has increased by 0.82% over last quarter.

Cons

  • Stock is trading at 4.58 times its book value
  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 12.4% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.88%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
61.86 64.80 70.26 65.76 63.14 59.92 62.25 70.33 64.47 61.32 72.98 76.55 67.43
57.17 60.80 64.75 60.06 58.06 55.13 56.05 62.97 59.64 56.70 66.02 68.35 62.84
Operating Profit 4.69 4.00 5.51 5.70 5.08 4.79 6.20 7.36 4.83 4.62 6.96 8.20 4.59
OPM % 7.58% 6.17% 7.84% 8.67% 8.05% 7.99% 9.96% 10.46% 7.49% 7.53% 9.54% 10.71% 6.81%
0.63 0.05 0.06 0.90 0.68 0.40 0.22 0.68 0.81 1.62 1.62 0.20 1.14
Interest 1.32 1.17 1.25 1.42 1.37 1.56 1.46 1.32 1.21 1.07 1.26 1.28 1.26
Depreciation 1.45 1.39 1.51 1.63 1.66 1.79 2.02 1.88 2.11 2.08 2.31 2.33 2.35
Profit before tax 2.55 1.49 2.81 3.55 2.73 1.84 2.94 4.84 2.32 3.09 5.01 4.79 2.12
Tax % 25.49% 26.85% 27.76% 24.79% 28.21% 31.52% 25.51% 24.38% 25.43% 26.54% 27.35% 25.05% 25.47%
1.90 1.09 2.03 2.67 1.96 1.25 2.20 3.67 1.73 2.27 3.64 3.58 1.58
EPS in Rs 0.66 0.38 0.71 0.93 0.69 0.44 0.77 1.28 0.50 0.65 1.04 1.03 0.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
105 109 112 119 128 149 159 195 223 264 257 278
99 105 107 116 120 140 148 186 209 243 234 254
Operating Profit 6 4 5 3 8 9 11 10 14 20 23 24
OPM % 6% 4% 4% 2% 6% 6% 7% 5% 6% 8% 9% 9%
1 0 1 1 1 0 2 5 2 1 2 5
Interest 2 2 3 2 3 2 3 3 5 5 6 5
Depreciation 2 2 2 2 3 2 3 3 5 6 8 9
Profit before tax 2 0 1 -1 5 5 7 9 5 11 12 15
Tax % 33% 67% 25% -46% 24% 30% 28% 25% 32% 27% 26% 26%
1 0 0 -1 3 3 5 7 4 8 9 11
EPS in Rs 0.52 0.01 0.16 -0.27 1.21 1.20 1.87 2.33 1.24 2.71 2.54 3.18
Dividend Payout % 0% 0% 0% 0% 22% 25% 16% 9% 16% 11% 12% 9%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 8%
TTM: 8%
Compounded Profit Growth
10 Years: 74%
5 Years: 15%
3 Years: 51%
TTM: 15%
Stock Price CAGR
10 Years: 34%
5 Years: 74%
3 Years: 52%
1 Year: -20%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 12%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 7 7
Reserves 11 11 11 10 14 16 19 26 29 36 99 106
22 27 28 27 29 27 30 57 66 65 50 69
15 15 19 16 21 32 30 50 44 49 45 43
Total Liabilities 54 59 64 60 70 80 85 139 145 155 201 225
21 20 21 22 22 23 24 34 36 39 47 61
CWIP 0 0 0 0 0 0 0 0 1 1 2 5
Investments 0 0 0 0 0 0 0 6 20 19 19 43
33 38 42 37 47 57 61 99 88 96 133 115
Total Assets 54 59 64 60 70 80 85 139 145 155 201 225

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 1 5 6 4 8 5 9 4 13 19 7
-2 -3 -4 -3 -2 -4 -2 -26 -7 -7 -48 -21
-6 3 -2 -3 -1 -5 -2 16 3 -7 29 13
Net Cash Flow 0 0 -0 -0 1 -1 1 -1 1 -1 0 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 58 65 69 51 57 65 51 61 61 62 58 64
Inventory Days 77 84 94 86 106 105 125 96 84 76 87 88
Days Payable 56 57 74 66 85 110 94 111 86 81 89 76
Cash Conversion Cycle 80 91 89 70 77 60 82 46 59 57 56 75
Working Capital Days 67 75 76 60 68 60 68 57 67 60 66 85
ROCE % 11% 5% 8% 2% 16% 16% 19% 12% 10% 15% 14% 11%

Shareholding Pattern

Numbers in percentages

24 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 65.29% 65.29% 65.29% 65.29% 66.12%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.93% 2.83% 4.54% 4.49% 3.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.21% 0.21% 0.21% 0.35%
25.00% 25.01% 25.00% 25.00% 25.01% 24.99% 25.01% 31.55% 31.65% 29.95% 29.98% 29.87%
No. of Shareholders 2,5912,7752,5922,5702,9423,3213,2164,2765,5737,9138,1388,486

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2025
    Transcript
    Notes
    PPT
  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT
  • Feb 2022
    Transcript
    Notes
    PPT
  • Nov 2021
    Transcript
    Notes
    PPT
  • Aug 2021
    Transcript
    Notes
    PPT
  • Jul 2021
    Transcript
    Notes
    PPT