Remsons Industries Ltd
₹ 123
-4.09%
12 Aug
- close price
About
Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]
Key Points
- Market Cap ₹ 430 Cr.
- Current Price ₹ 123
- High / Low ₹ 235 / 102
- Stock P/E 39.7
- Book Value ₹ 32.3
- Dividend Yield 0.24 %
- ROCE 11.2 %
- ROE 9.54 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 3.81 times its book value
- The company has delivered a poor sales growth of 11.8% over past five years.
- Company has a low return on equity of 12.4% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.76%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 109 | 112 | 119 | 128 | 149 | 159 | 195 | 223 | 264 | 257 | 278 | 283 | |
| 99 | 105 | 107 | 116 | 120 | 140 | 148 | 186 | 209 | 243 | 234 | 254 | 258 | |
| Operating Profit | 6 | 4 | 5 | 3 | 8 | 9 | 11 | 10 | 14 | 20 | 23 | 24 | 25 |
| OPM % | 6% | 4% | 4% | 2% | 6% | 6% | 7% | 5% | 6% | 8% | 9% | 9% | 9% |
| 1 | 0 | 1 | 1 | 1 | 0 | 2 | 5 | 2 | 1 | 2 | 5 | 4 | |
| Interest | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 5 | 5 | 6 | 5 | 5 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 5 | 6 | 8 | 9 | 9 |
| Profit before tax | 2 | 0 | 1 | -1 | 5 | 5 | 7 | 9 | 5 | 11 | 12 | 15 | 15 |
| Tax % | 33% | 67% | 25% | -46% | 24% | 30% | 28% | 25% | 32% | 27% | 26% | 26% | |
| 1 | 0 | 0 | -1 | 3 | 3 | 5 | 7 | 4 | 8 | 9 | 11 | 11 | |
| EPS in Rs | 0.52 | 0.01 | 0.16 | -0.27 | 1.21 | 1.20 | 1.87 | 2.33 | 1.24 | 2.71 | 2.54 | 3.18 | 3.10 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 22% | 25% | 16% | 9% | 16% | 11% | 12% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 12% |
| 3 Years: | 8% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 74% |
| 5 Years: | 15% |
| 3 Years: | 51% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 53% |
| 3 Years: | 43% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 12% |
| 3 Years: | 12% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Reserves | 11 | 11 | 11 | 10 | 14 | 16 | 19 | 26 | 29 | 36 | 99 | 106 |
| 22 | 27 | 28 | 27 | 29 | 27 | 30 | 57 | 66 | 65 | 50 | 69 | |
| 15 | 15 | 19 | 16 | 21 | 32 | 30 | 50 | 44 | 49 | 45 | 43 | |
| Total Liabilities | 54 | 59 | 64 | 60 | 70 | 80 | 85 | 139 | 145 | 155 | 201 | 225 |
| 21 | 20 | 21 | 22 | 22 | 23 | 24 | 34 | 36 | 39 | 47 | 61 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 20 | 19 | 19 | 43 |
| 33 | 38 | 42 | 37 | 47 | 57 | 61 | 99 | 88 | 96 | 133 | 115 | |
| Total Assets | 54 | 59 | 64 | 60 | 70 | 80 | 85 | 139 | 145 | 155 | 201 | 225 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 1 | 5 | 6 | 4 | 8 | 5 | 9 | 4 | 13 | 19 | 7 | |
| -2 | -3 | -4 | -3 | -2 | -4 | -2 | -26 | -7 | -7 | -48 | -21 | |
| -6 | 3 | -2 | -3 | -1 | -5 | -2 | 16 | 3 | -7 | 29 | 13 | |
| Net Cash Flow | 0 | 0 | -0 | -0 | 1 | -1 | 1 | -1 | 1 | -1 | 0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 65 | 69 | 51 | 57 | 65 | 51 | 61 | 61 | 62 | 58 | 64 |
| Inventory Days | 77 | 84 | 94 | 86 | 106 | 105 | 125 | 96 | 84 | 76 | 87 | 88 |
| Days Payable | 56 | 57 | 74 | 66 | 85 | 110 | 94 | 111 | 86 | 81 | 89 | 76 |
| Cash Conversion Cycle | 80 | 91 | 89 | 70 | 77 | 60 | 82 | 46 | 59 | 57 | 56 | 75 |
| Working Capital Days | 20 | 14 | 12 | 5 | 11 | 14 | 17 | 2 | -2 | -3 | 1 | 31 |
| ROCE % | 11% | 5% | 8% | 2% | 16% | 16% | 19% | 12% | 10% | 15% | 14% | 11% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Investor Presentation 1d
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Q1 FY26: Revenue ₹996M (+30%), PAT ₹36M (+35%), major orders worth ₹392 Cr, new Pune plant, credit upgrade.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Q1 FY26 unaudited financial results approved; new secretarial auditor appointed for five years.
-
Results For The Quater Ended 30.06.2025
1d - Approved Q1 FY26 unaudited financial results; appointed secretarial auditors for five years.
-
Board Meeting Outcome for Outcome Of The Board Meeting
1d - Q1 FY26 unaudited financial results approved; new secretarial auditor appointed for five years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025TranscriptNotesPPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.