Remsons Industries Ltd

₹ 92.4 2.10%

04 Nov 12:29 p.m.

About

Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries ^[1] ^[2]

Key Points

Product Portfolio^[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.

Website BSE NSE

Market Cap ₹ 322 Cr.
Current Price ₹ 92.4
High / Low ₹ 149 / 75.2
Stock P/E 18.1
Book Value ₹ 42.7
Dividend Yield 0.33 %
ROCE 15.4 %
ROE 13.5 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 47.3% CAGR over last 5 years

Cons

Promoter holding has decreased over last 3 years: -12.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	72.75	76.33	82.22	81.00	76.50	91.31	102.58	106.18	99.63	115.59	123.10	130.40	119.72
YoY Sales growth	-8.56%	-6.02%	+8.77%	+5.97%	+5.15%	+19.63%	+24.76%	+31.09%	+30.24%	+26.59%	+20.00%	+22.81%	+20.16%
	66.14	68.14	73.82	73.00	70.00	83.81	90.19	95.22	89.04	102.27	108.45	119.42	109.28
Operating Profit	6.61	8.19	8.40	8.00	6.50	7.50	12.39	10.96	10.59	13.32	14.65	10.98	10.44
OPM %	9.09%	10.73%	10.22%	9.88%	8.50%	8.21%	12.08%	10.32%	10.63%	11.52%	11.90%	8.42%	8.72%
	0.37	0.19	0.65	1.65	1.59	1.60	-0.53	0.51	1.18	0.87	-0.18	2.53	0.61
Interest	1.70	1.89	1.67	1.55	1.45	1.67	1.71	1.57	2.04	2.12	2.00	2.33	2.38
Depreciation	2.55	2.83	2.69	2.94	2.96	3.24	3.76	1.72	3.66	3.89	4.42	5.79	4.37
Profit before tax	2.73	3.66	4.69	5.16	3.68	4.19	6.39	8.18	6.07	8.18	8.05	5.39	4.30
Tax %	28.57%	23.22%	27.51%	0.19%	26.90%	28.40%	25.98%	19.93%	20.76%	21.76%	21.24%	42.86%	24.88%
	1.95	2.82	3.41	5.15	2.68	2.99	4.73	6.54	4.80	5.73	6.06	4.45	3.23
EPS in Rs	0.68	0.99	1.19	1.48	0.77	0.90	1.14	1.30	1.04	1.16	1.47	1.50	0.83
Raw PDF

Upcoming result date: 7 November 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	226	286	313	312	377	469	489
Sales growth		+27%	+9%	-0%	+21%	+24%	+22%
	216	266	287	281	339	419	439
Operating Profit	10	20	26	31	37	50	49
OPM %	4.5%	7%	8%	10%	10%	11%	10%
	6	1	1	3	3	4	4
Interest	4	6	6	7	6	8	9
Depreciation	4	8	9	11	12	18	18
Profit before tax	8	7	12	16	22	28	26
Tax %	43%	27%	31%	18%	24%	26%
	4	5	8	13	17	21	19
EPS in Rs	1.57	1.87	2.93	3.82	4.12	5.18	4.96
Dividend Payout %	13%	11%	10%	8%	7%	6%

Compounded Sales Growth
10 Years:	%
5 Years:	16%
3 Years:	14%
TTM:	22%

Compounded Profit Growth
10 Years:	%
5 Years:	47%
3 Years:	30%
TTM:	12%

Stock Price CAGR
10 Years:	25%
5 Years:	14%
3 Years:	0%
1 Year:	-39%

Return on Equity
10 Years:	%
5 Years:	15%
3 Years:	14%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	7	7	7
Reserves	24	29	37	104	119	142
	75	81	82	68	86	98
	60	59	66	58	111	113
Total Liabilities	165	175	190	238	323	361
	59	60	64	70	126	154
CWIP	0	1	1	2	5	0
Investments	1	1	0	0	0	0
	105	114	125	166	191	206
Total Assets	165	175	190	238	323	361

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	14	28	15	22	60
	-30	-8	-16	-48	-29	-40
	31	-2	-5	28	10	-11
Net Cash Flow	1	4	6	-4	3	9
Free Cash Flow	-4	6	14	4	-7	28
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	9%	81%	115%	64%	64%	128%

Ratios

Consolidated / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	69	66	64	68	74	59
Inventory Days	113	93	88	101	132	114
Days Payable	118	98	100	101	94	96
Cash Conversion Cycle	65	62	52	68	112	77
Working Capital Days	16	4	1	16	34	19
ROCE %		12%	15%	15%	14%	15%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Export Revenue
INR Mn

xxx	xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx
x	x	x	x	x	x	x	x
		xxx	xxx	xxx	xxx	xxx	xxx
		xx	xx	xx	xx	xx	xx
			xxx	xxx	xxx	xx	xxx
						xx	xx
						xx	xx
						xxx

Please log in to see hidden values.

Number of Manufacturing Plants
Count

Dealer Network (India)
Count

Tier-1 OEM Partners
Count

Total Parts Fitted (Cumulative)
Million

OEM Revenue Share
%

Passenger Car Revenue Share
%

Order Book
INR Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	75.00%	65.29%	65.29%	65.29%	65.29%	66.12%	66.24%	66.24%	66.24%	65.53%	62.83%	62.83%
	0.00%	2.93%	2.83%	4.54%	4.49%	3.64%	5.10%	4.90%	3.39%	2.33%	2.79%	0.38%
	0.00%	0.21%	0.21%	0.21%	0.21%	0.35%	0.91%	1.02%	1.13%	1.22%	1.08%	0.58%
	25.01%	31.55%	31.65%	29.95%	29.98%	29.87%	27.76%	27.84%	29.25%	30.93%	33.30%	36.22%
No. of Shareholders	3,216	4,276	5,573	7,913	8,138	8,486	10,488	15,556	16,873	16,500	16,791	18,162

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	65.29%	66.12%	65.53%	62.83%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.93%	3.64%	2.33%	0.38%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.35%	1.22%	0.58%
	25.00%	25.00%	25.00%	25.00%	25.00%	25.00%	25.00%	31.55%	29.87%	30.93%	36.22%
No. of Shareholders	1,350	1,956	1,752	1,758	1,942	2,455	2,570	4,276	8,486	16,500	18,162

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2026

Transcript

AI Summary
PPT
May 2026

Transcript

AI Summary
PPT
Feb 2026
Transcript
PPT
Feb 2026
Transcript PPT REC
Nov 2025

Transcript

AI Summary
PPT
Aug 2025
Transcript PPT
May 2025
Transcript PPT
Feb 2025
Transcript PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
Jun 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
Jul 2021

Transcript

AI Summary
PPT