Remsons Industries Ltd

Remsons Industries Ltd

₹ 239 2.49%
02 Jun - close price
About

Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]

Key Points

Company History
Initially formed as a trading company in 1959 it started manufacturing engineering items from 1963. It is the first company to introduce control cables in India.
[1] [2]

  • Market Cap 136 Cr.
  • Current Price 239
  • High / Low 303 / 182
  • Stock P/E 16.3
  • Book Value 74.0
  • Dividend Yield 0.42 %
  • ROCE 15.3 %
  • ROE 21.8 %
  • Face Value 10.0

Pros

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
81.31 76.76 51.21 75.20 80.46 79.58 79.56 81.22 75.59 76.44
76.48 72.30 50.80 69.73 74.38 71.32 73.08 75.88 69.23 68.69
Operating Profit 4.83 4.46 0.41 5.47 6.08 8.26 6.48 5.34 6.36 7.75
OPM % 5.94% 5.81% 0.80% 7.27% 7.56% 10.38% 8.14% 6.57% 8.41% 10.14%
1.30 4.15 1.12 0.56 0.06 -0.25 0.20 0.02 0.74 0.64
Interest 1.16 1.38 1.64 1.72 1.44 1.63 1.46 1.48 1.92 1.48
Depreciation 1.25 1.65 1.81 1.88 1.70 2.55 2.02 2.12 2.27 2.72
Profit before tax 3.72 5.58 -1.92 2.43 3.00 3.83 3.20 1.76 2.91 4.19
Tax % 28.76% 49.10% 19.27% 15.23% 36.00% 23.50% 17.19% 36.36% 29.55% 39.14%
Net Profit 2.65 2.84 -1.55 2.06 1.92 2.93 2.65 1.12 2.05 2.55
EPS in Rs 4.64 4.97 -2.71 3.61 3.36 5.13 4.64 1.96 3.59 4.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
226 286 313
216 266 287
Operating Profit 10 20 26
OPM % 4% 7% 8%
6 1 2
Interest 4 6 6
Depreciation 4 8 9
Profit before tax 8 7 12
Tax % 43% 27% 31%
Net Profit 4 5 8
EPS in Rs 7.86 9.38 14.65
Dividend Payout % 13% 11% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 74%
Stock Price CAGR
10 Years: 31%
5 Years: 19%
3 Years: 62%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
6 6 6
Reserves 24 29 37
75 81 82
60 59 66
Total Liabilities 165 175 190
59 60 64
CWIP 0 1 1
Investments 1 1 -0
105 114 125
Total Assets 165 175 190

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
-0 14 28
-30 -8 -16
31 -2 -5
Net Cash Flow 1 4 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 69 66 64
Inventory Days 113 93 88
Days Payable 118 98 100
Cash Conversion Cycle 65 62 52
Working Capital Days 69 62 56
ROCE % 12% 15%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.01 25.00 25.00

Documents

Concalls