Remsons Industries Ltd
Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]
- Market Cap ₹ 292 Cr.
- Current Price ₹ 83.8
- High / Low ₹ 157 / 77.2
- Stock P/E 15.7
- Book Value ₹ 42.7
- Dividend Yield 0.36 %
- ROCE 15.5 %
- ROE 13.5 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 47.4% CAGR over last 5 years
- Company's working capital requirements have reduced from 26.3 days to 18.5 days
Cons
- Promoter holding has decreased over last quarter: -0.72%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 226 | 286 | 313 | 312 | 377 | 469 | |
| 216 | 266 | 287 | 281 | 339 | 419 | |
| Operating Profit | 10 | 20 | 26 | 31 | 37 | 50 |
| OPM % | 4% | 7% | 8% | 10% | 10% | 11% |
| 6 | 1 | 1 | 3 | 3 | 4 | |
| Interest | 4 | 6 | 6 | 7 | 6 | 8 |
| Depreciation | 4 | 8 | 9 | 11 | 12 | 18 |
| Profit before tax | 8 | 7 | 12 | 16 | 22 | 28 |
| Tax % | 43% | 27% | 31% | 18% | 24% | 26% |
| 4 | 5 | 8 | 13 | 17 | 21 | |
| EPS in Rs | 1.57 | 1.87 | 2.93 | 3.82 | 4.12 | 5.18 |
| Dividend Payout % | 13% | 11% | 10% | 8% | 0% | 2% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 14% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 30% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 16% |
| 3 Years: | 21% |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 24 | 29 | 37 | 104 | 119 | 142 |
| 75 | 81 | 82 | 68 | 86 | 98 | |
| 60 | 59 | 66 | 58 | 100 | 113 | |
| Total Liabilities | 165 | 175 | 190 | 238 | 312 | 361 |
| 59 | 60 | 64 | 70 | 115 | 154 | |
| CWIP | 0 | 1 | 1 | 2 | 5 | 0 |
| Investments | 1 | 1 | 0 | 0 | 0 | 0 |
| 105 | 114 | 125 | 166 | 191 | 206 | |
| Total Assets | 165 | 175 | 190 | 238 | 312 | 361 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -0 | 14 | 28 | 15 | 22 | 60 | |
| -30 | -8 | -16 | -48 | -29 | -40 | |
| 31 | -2 | -5 | 28 | 10 | -11 | |
| Net Cash Flow | 1 | 4 | 6 | -4 | 3 | 9 |
| Free Cash Flow | -4 | 6 | 14 | 4 | -7 | 28 |
| CFO/OP | 9% | 81% | 115% | 64% | 64% | 128% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 64 | 68 | 74 | 59 |
| Inventory Days | 113 | 93 | 88 | 101 | 132 | 114 |
| Days Payable | 118 | 98 | 100 | 101 | 94 | 96 |
| Cash Conversion Cycle | 65 | 62 | 52 | 68 | 112 | 77 |
| Working Capital Days | 16 | 4 | 1 | 16 | 44 | 19 |
| ROCE % | 12% | 15% | 15% | 14% | 15% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count ・Standalone data |
|
|||||||||||
| Number of Manufacturing Plants Count |
||||||||||||
| Export Countries Presence Number of Countries |
||||||||||||
| Production Volume - Auto Control Cables Million Units ・Standalone data |
||||||||||||
| Number of Dealers (Aftermarket) Count |
||||||||||||
Extracted by Screener AI
Documents
Announcements
- Corporate Action Fixed Record Date For The Payment Of Interim Dividend 27 May
- Corporate Action-Board approves Dividend 27 May
-
Fixed Record Date For Payment Of Interim Dividend
27 May - Board approved interim dividend of Re.0.20 per share; record date 2 June 2026, payout 5-25 June 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting- Approved Payment Of Interim Dividend
27 May - Board approved interim dividend of Re.0.20 per share; record date 2 June 2026, payout from 5 June 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
25 May - Remsons Industries filed FY2025-26 secretarial compliance report; no SEBI or stock exchange actions noted.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptPPT
-
Feb 2026Transcript PPT REC
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Jun 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.