Remsons Industries Ltd
₹ 88.7
-1.70%
10 Aug
- close price
About
Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]
Key Points
- Market Cap ₹ 309 Cr.
- Current Price ₹ 88.7
- High / Low ₹ 152 / 75.2
- Stock P/E 16.7
- Book Value ₹ 42.7
- Dividend Yield 0.23 %
- ROCE 15.5 %
- ROE 13.5 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 47.4% CAGR over last 5 years
- Company's working capital requirements have reduced from 26.3 days to 18.5 days
Cons
- Promoter holding has decreased over last quarter: -2.70%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 226 | 286 | 313 | 312 | 377 | 469 | |
| 216 | 266 | 287 | 281 | 339 | 419 | |
| Operating Profit | 10 | 20 | 26 | 31 | 37 | 50 |
| OPM % | 4.5% | 7% | 8% | 10% | 10% | 11% |
| 6 | 1 | 1 | 3 | 3 | 4 | |
| Interest | 4 | 6 | 6 | 7 | 6 | 8 |
| Depreciation | 4 | 8 | 9 | 11 | 12 | 18 |
| Profit before tax | 8 | 7 | 12 | 16 | 22 | 28 |
| Tax % | 43% | 27% | 31% | 18% | 24% | 26% |
| 4 | 5 | 8 | 13 | 17 | 21 | |
| EPS in Rs | 1.57 | 1.87 | 2.93 | 3.82 | 4.12 | 5.18 |
| Dividend Payout % | 13% | 11% | 10% | 8% | 0% | 2% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 14% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 30% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 14% |
| 3 Years: | 5% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 24 | 29 | 37 | 104 | 119 | 142 |
| 75 | 81 | 82 | 68 | 86 | 98 | |
| 60 | 59 | 66 | 58 | 100 | 113 | |
| Total Liabilities | 165 | 175 | 190 | 238 | 312 | 361 |
| 59 | 60 | 64 | 70 | 115 | 154 | |
| CWIP | 0 | 1 | 1 | 2 | 5 | 0 |
| Investments | 1 | 1 | 0 | 0 | 0 | 0 |
| 105 | 114 | 125 | 166 | 191 | 206 | |
| Total Assets | 165 | 175 | 190 | 238 | 312 | 361 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -0 | 14 | 28 | 15 | 22 | 60 | |
| -30 | -8 | -16 | -48 | -29 | -40 | |
| 31 | -2 | -5 | 28 | 10 | -11 | |
| Net Cash Flow | 1 | 4 | 6 | -4 | 3 | 9 |
| Free Cash Flow | -4 | 6 | 14 | 4 | -7 | 28 |
| CFO/OP | 9% | 81% | 115% | 64% | 64% | 128% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 64 | 68 | 74 | 59 |
| Inventory Days | 113 | 93 | 88 | 101 | 132 | 114 |
| Days Payable | 118 | 98 | 100 | 101 | 94 | 96 |
| Cash Conversion Cycle | 65 | 62 | 52 | 68 | 112 | 77 |
| Working Capital Days | 16 | 4 | 1 | 16 | 44 | 19 |
| ROCE % | 12% | 15% | 15% | 14% | 15% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Export Revenue INR Mn |
|
|||||||
| Number of Manufacturing Plants Count |
||||||||
| Dealer Network (India) Count |
||||||||
| Tier-1 OEM Partners Count |
||||||||
| Total Parts Fitted (Cumulative) Million |
||||||||
| OEM Revenue Share % |
||||||||
| Passenger Car Revenue Share % |
||||||||
| Order Book INR Cr |
||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Disclosure Pursuant To The Provisions Of Regulation 30 Of The SEBI (Listing Obligations And Disclosure
Requirements), Regulations, 2015
- Remsons Industries details CEO Amit Srivastava's resignation to pursue new career opportunities.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Remsons Industries appoints Rahul Prabhakar Desai CEO effective 3 Aug 2026; Amit Srivastava resigns effective 4 Sep 2026.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Update On Temporary Disruption Of Operations Due To Flooding
- Flooding receded; Daman facility resumed production from 27 July 2026, Valsad plant remains suspended.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board accepted CEO Amit Srivastava's resignation effective 4 Sep 2026 and appointed Rahul Desai CEO from 3 Aug 2026.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Temporary Disruption Of Operations Due To Flooding
- Operations at three manufacturing facilities suspended from 23 July 2026 due to flooding and waterlogging.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptPPT
-
Feb 2026Transcript PPT REC
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Jun 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.