Remsons Industries Ltd
Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]
- Market Cap ₹ 344 Cr.
- Current Price ₹ 98.7
- High / Low ₹ 152 / 75.2
- Stock P/E 19.3
- Book Value ₹ 42.7
- Dividend Yield 0.30 %
- ROCE 15.5 %
- ROE 13.5 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 47.4% CAGR over last 5 years
- Company's working capital requirements have reduced from 26.3 days to 18.5 days
Cons
- Promoter holding has decreased over last quarter: -2.70%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 226 | 286 | 313 | 312 | 377 | 469 | 489 | |
| 216 | 266 | 287 | 281 | 339 | 419 | 439 | |
| Operating Profit | 10 | 20 | 26 | 31 | 37 | 50 | 49 |
| OPM % | 4.5% | 7% | 8% | 10% | 10% | 11% | 10% |
| 6 | 1 | 1 | 3 | 3 | 4 | 4 | |
| Interest | 4 | 6 | 6 | 7 | 6 | 8 | 9 |
| Depreciation | 4 | 8 | 9 | 11 | 12 | 18 | 18 |
| Profit before tax | 8 | 7 | 12 | 16 | 22 | 28 | 26 |
| Tax % | 43% | 27% | 31% | 18% | 24% | 26% | |
| 4 | 5 | 8 | 13 | 17 | 21 | 19 | |
| EPS in Rs | 1.57 | 1.87 | 2.93 | 3.82 | 4.12 | 5.18 | 4.96 |
| Dividend Payout % | 13% | 11% | 10% | 8% | -0% | 2% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 14% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 30% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 17% |
| 3 Years: | 5% |
| 1 Year: | -22% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 24 | 29 | 37 | 104 | 119 | 142 |
| 75 | 81 | 82 | 68 | 86 | 98 | |
| 60 | 59 | 66 | 58 | 100 | 113 | |
| Total Liabilities | 165 | 175 | 190 | 238 | 312 | 361 |
| 59 | 60 | 64 | 70 | 115 | 154 | |
| CWIP | 0 | 1 | 1 | 2 | 5 | 0 |
| Investments | 1 | 1 | -0 | -0 | 0 | 0 |
| 105 | 114 | 125 | 166 | 191 | 206 | |
| Total Assets | 165 | 175 | 190 | 238 | 312 | 361 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -0 | 14 | 28 | 15 | 22 | 60 | |
| -30 | -8 | -16 | -48 | -29 | -40 | |
| 31 | -2 | -5 | 28 | 10 | -11 | |
| Net Cash Flow | 1 | 4 | 6 | -4 | 3 | 9 |
| Free Cash Flow | -4 | 6 | 14 | 4 | -7 | 28 |
| CFO/OP | 9% | 81% | 115% | 64% | 64% | 128% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 64 | 68 | 74 | 59 |
| Inventory Days | 113 | 93 | 88 | 101 | 132 | 114 |
| Days Payable | 118 | 98 | 100 | 101 | 94 | 96 |
| Cash Conversion Cycle | 65 | 62 | 52 | 68 | 112 | 77 |
| Working Capital Days | 16 | 4 | 1 | 16 | 44 | 19 |
| ROCE % | 12% | 15% | 15% | 14% | 15% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Export Revenue INR Mn |
|
|||||||
| Number of Manufacturing Plants Count |
||||||||
| Dealer Network (India) Count |
||||||||
| Tier-1 OEM Partners Count |
||||||||
| Total Parts Fitted (Cumulative) Million |
||||||||
| OEM Revenue Share % |
||||||||
| Passenger Car Revenue Share % |
||||||||
| Order Book INR Cr |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Update On Temporary Disruption Of Operations Due To Flooding
- Valsad manufacturing facility fully restored and operational again after 23 July flooding disruption.
- Reg. 34 (1) Annual Report.
-
Fixed Record Date For Payment Of Final Dividend
- Record date fixed as 23 September 2026 for FY26 dividend, if approved at 54th AGM.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Fixed Record Date For Final Dividend
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from nse
-
Annual Report 2013
from bse
Concalls
-
Aug 2026PPT
-
May 2026PPT
-
Feb 2026Transcript
-
Feb 2026Transcript PPT REC
-
Nov 2025PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024PPT
-
Aug 2024PPT
-
May 2024PPT
-
Feb 2024PPT
-
Nov 2023PPT
-
Aug 2023PPT
-
May 2023PPT
-
Feb 2023PPT
-
Nov 2022PPT
-
Aug 2022PPT
-
Jun 2022PPT
-
Feb 2022PPT
-
Nov 2021PPT
-
Aug 2021PPT
-
Jul 2021PPT
Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.