Ravindra Energy Ltd

AI

Ravindra Energy Ltd

₹ 139 -4.14%
13 Nov - close price
About

Incorporated in 1980, Ravindra Energy Ltd is in the business of selling Solar Pumps, setting up Solar Generation Power Plant (Ground Mount & Rooftop) & generation and sale of Power[1]

Key Points

Accreditation:[1]
The company is accredited by the Ministry of New and Renewable Energy as an Empanelled Supplier of Solar Water Pumps and a Roof Channel Partner. These accreditations enable the company to offer the full range of subsidies available for solar systems, with all products designed to comply with the ministry's standards.

  • Market Cap ₹ 2,762 Cr.
  • Current Price ₹ 139
  • High / Low ₹ 196 / 111
  • Stock P/E 57.6
  • Book Value ₹ 31.9
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 19.1 %
  • Face Value ₹ 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 67.6% CAGR over last 5 years
  • Debtor days have improved from 74.6 to 25.8 days.

Cons

  • Stock is trading at 4.36 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Promoters have pledged 25.7% of their holding.
  • Promoter holding has decreased over last 3 years: -16.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
27 16 30 23 16 53 159 163 120 127 133 120 190
20 9 22 15 15 46 132 135 83 95 99 82 141
Operating Profit 6 7 9 7 1 7 27 28 37 32 34 38 49
OPM % 24% 45% 28% 32% 3.8% 13% 17% 17% 31% 25% 25% 32% 26%
10 2 -63 8 4 3 -9 6 2 5 5 3 4
Interest 4 4 5 5 1 3 2 5 8 11 12 12 15
Depreciation 4 4 3 3 2 3 3 5 6 8 9 11 12
Profit before tax 9 2 -62 8 1 4 14 24 26 18 18 18 26
Tax % -0% 73% 2% 27% 9% 40% 1% 3% -19% 6% 3% 25% -0%
9 0 -63 6 1 2 13 23 31 15 13 2 19
EPS in Rs 0.55 0.03 -4.02 0.35 0.07 0.12 0.71 1.25 1.69 0.80 0.69 0.08 0.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
555 493 621 417 518 719 304 765 253 131 284 564 571
540 497 616 447 719 693 289 771 239 97 242 434 417
Operating Profit 15 -4 4 -30 -200 26 15 -6 14 34 42 129 153
OPM % 2.8% -0.8% 0.7% -7% -39% 3.6% 4.9% -0.8% 6% 26% 15% 23% 27%
14 12 20 -55 39 33 19 65 33 -49 6 12 16
Interest 18 14 23 27 33 43 31 18 14 17 10 35 50
Depreciation 3 1 1 4 7 7 9 9 11 13 12 29 40
Profit before tax 8 -8 1 -117 -202 9 -6 32 22 -46 27 78 80
Tax % 3% 16% 245% 20% 6% 39% -216% -16% 23% 11% 15% -2%
8 -9 -2 -140 -213 6 7 37 17 -51 22 71 48
EPS in Rs 0.62 -0.72 -0.15 -11.20 -17.45 0.47 0.44 2.38 1.11 -3.27 1.18 3.91 2.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 13%
3 Years: 31%
TTM: 15%
Compounded Profit Growth
10 Years: 29%
5 Years: 68%
3 Years: 66%
TTM: -42%
Stock Price CAGR
10 Years: 12%
5 Years: 25%
3 Years: 33%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 15%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 114 118 118 118 120 120 120 134 138 154 179 179 199
Reserves 126 119 74 -33 -141 -133 43 69 55 -7 158 233 434
234 259 255 320 358 373 177 164 117 148 224 558 698
250 316 253 236 228 141 60 85 145 108 87 149 272
Total Liabilities 724 812 700 641 564 501 400 453 455 404 648 1,119 1,603
191 196 93 239 176 178 174 190 187 257 315 858 1,111
CWIP 8 0 57 4 1 1 1 3 31 24 129 22 5
Investments 121 121 121 59 25 0 0 0 0 0 48 41 175
404 495 429 339 362 323 225 260 237 123 156 198 313
Total Assets 724 812 700 641 564 501 400 453 455 404 648 1,119 1,603

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
91 -47 60 55 16 -29 53 19 122 61 71 166
-1 9 32 -116 -70 57 1 -23 -30 -81 -159 -437
-88 16 -75 55 66 -27 -58 -13 -85 22 147 278
Net Cash Flow 1 -22 17 -7 12 2 -4 -17 7 2 59 7
Free Cash Flow 83 -48 106 -43 74 -39 47 -12 84 -15 -106 -281
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 600% 1,171% 1,397% -190% -9% -103% 345% -334% 864% 177% 176% 134%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 28 220 122 189 192 108 156 66 186 176 22 26
Inventory Days 7 1 2 13 4 5 4 1 8 18 10 20
Days Payable 16 135 17 12 41 55 30 18 139 253 66 16
Cash Conversion Cycle 18 86 107 190 154 58 130 48 55 -59 -33 30
Working Capital Days -8 -74 -64 -118 -97 -55 100 52 105 -16 4 22
ROCE % 5% 2% 3% -6% -45% 23% 7% 15% 10% 11% 10% 14%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Renewable Energy Operational Capacity
MWp

Log in to view insights

Please log in to see hidden values.

Login
Solar Power Generation
million kWh
E-Tractor Units Delivered (Cumulative)
units ・Standalone data
E-Tractor Units Sold (Quarterly)
units ・Standalone data
EIM Battery Swaps (Cumulative)
number ・Standalone data
EIM Charging Network Energy Sold
MWh ・Standalone data
Operational Battery Swap Stations (Cumulative)
number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.99% 74.99% 74.99% 74.99% 64.77% 64.77% 64.77% 64.77% 64.77% 63.66% 58.26% 58.25%
0.07% 0.08% 0.08% 0.04% 3.19% 3.21% 2.97% 2.59% 2.08% 1.98% 3.27% 3.18%
0.00% 0.00% 0.00% 0.09% 1.36% 1.36% 1.91% 1.91% 1.91% 2.81% 2.99% 3.00%
24.93% 24.92% 24.94% 24.88% 30.67% 30.65% 30.35% 30.73% 31.23% 31.55% 35.49% 35.59%
No. of Shareholders 71,19675,85676,90782,46582,90882,90983,52182,57581,90980,81582,79881,887

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls