Raymond Realty Ltd

AI
Raymond Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Raymond Realty Ltd

₹ 577 -0.20%
21 Aug - close price
raymondrealty.in BSE: 544420 NSE: RAYMONDREL
About

Incorporated in 2017, Raymond Realty Ltd is in the business of real estate development.[1]

Key Points

Business Overview:[1][2]
RRL was a real estate part of Raymond Ltd. On May 14th, 2025, RRL was demerged from parent company Raymond Ltd with a demerger ratio of~ 1:1. The company got listed on BSE and NSE on July 1st, 2025, and solely focuses on real estate

Website BSE NSE
  • Market Cap ₹ 3,841 Cr.
  • Current Price ₹ 577
  • High / Low ₹ 735 / 349
  • Stock P/E 12.7
  • Book Value ₹ 235
  • Dividend Yield 0.35 %
  • ROCE 29.6 %
  • ROE 36.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
130 226 92 117 380 696 758 1,157 527
112 211 78 103 351 605 666 922 466
Operating Profit 18 15 14 14 30 91 91 234 61
OPM % 14% 7% 15% 12% 8% 13% 12% 20% 12%
0 1 1 0 11 10 8 19 9
Interest 10 11 12 13 15 26 17 40 47
Depreciation 0 0 0 0 5 5 5 7 8
Profit before tax 7 4 2 2 21 70 77 206 15
Tax % -6% -13% -25% -42% 23% 14% 13% 22% 11%
7 5 3 2 16 60 67 161 13
EPS in Rs 2.48 9.04 10.03 24.20 2.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
3 565 2,991 3,137
22 504 2,544 2,659
Operating Profit -19 61 447 478
OPM % -543% 11% 15% 15%
1 2 48 46
Interest 27 46 98 130
Depreciation 0 1 23 26
Profit before tax -45 15 375 368
Tax % -2% -15% 19%
-44 18 305 302
EPS in Rs 45.75 45.29
Dividend Payout % 0% 0% 4%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 284%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1024%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -10%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 36%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.15 2 67
Reserves -1 46 1,501
231 467 1,014
531 790 4,481
Total Liabilities 762 1,305 7,062
1 2 89
CWIP 1 0 5
Investments 4 10 2
756 1,293 6,966
Total Assets 762 1,305 7,062

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-226 -237 -910
-6 -8 19
234 261 725
Net Cash Flow 2 17 -166
Free Cash Flow -228 -238 -990
CFO/OP 1,288% -388% -188%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 7 5 28
Inventory Days
Days Payable
Cash Conversion Cycle 7 5 28
Working Capital Days 55,665 126 225
ROCE % 16% 30%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Customer Collections
INR Crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Bookings
Units ・Standalone data
Pre-Sales / Booking Value
INR Crore ・Standalone data
JDA Share of Pre-Sales
% ・Standalone data
Thane Land Bank
Acres ・Standalone data
JDA Projects Signed
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
48.87% 48.87% 49.02% 50.71% 50.93%
15.52% 11.19% 8.54% 7.62% 5.85%
6.35% 4.51% 4.40% 3.92% 2.90%
29.22% 35.40% 38.00% 37.72% 40.29%
0.03% 0.03% 0.03% 0.03% 0.03%
No. of Shareholders 2,61,5642,25,9142,17,7052,10,5302,09,800

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls