Raymond Realty Ltd

Raymond Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raymond Realty Ltd

₹ 472 1.23%
22 Apr - close price
raymondrealty.in BSE: 544420 NSE: RAYMONDREL
About

Incorporated in 2017, Raymond Realty Ltd is in the business of real estate development.[1]

Key Points

Business Overview:[1][2]
RRL was a real estate part of Raymond Ltd. On May 14th, 2025, RRL was demerged from parent company Raymond Ltd with a demerger ratio of~ 1:1. The company got listed on BSE and NSE on July 1st, 2025, and solely focuses on real estate

Website BSE NSE
  • Market Cap ₹ 3,141 Cr.
  • Current Price ₹ 472
  • High / Low ₹ 1,055 / 349
  • Stock P/E 21.5
  • Book Value ₹ 202
  • Dividend Yield 0.00 %
  • ROCE 16.4 %
  • ROE 72.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 1.69% over last quarter.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
130 226 92 117 374 696 758
112 211 78 103 351 605 666
Operating Profit 18 15 14 15 24 91 91
OPM % 14% 7% 15% 13% 6% 13% 12%
0 1 1 0 18 10 8
Interest 10 11 12 13 15 26 17
Depreciation 0 0 0 0 5 5 5
Profit before tax 7 4 2 2 21 70 77
Tax % -6% -13% -25% -42% 23% 14% 13%
7 5 3 2 16 60 67
EPS in Rs 2.48 9.04 10.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
3 565 1,945
22 504 1,724
Operating Profit -19 61 221
OPM % -543% 11% 11%
1 2 36
Interest 27 46 70
Depreciation 0 1 16
Profit before tax -45 15 170
Tax % -2% -15%
-44 18 146
EPS in Rs
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 16141%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 138%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 72%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.15 2 67
Reserves -1 46 1,276
231 466 564
531 790 2,679
Total Liabilities 762 1,304 4,585
1 2 181
CWIP 1 0 1
Investments 4 10 382
756 1,292 4,021
Total Assets 762 1,304 4,585

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-226 -237
-6 -7
234 261
Net Cash Flow 2 17
Free Cash Flow -228 -238
CFO/OP 1,288% -388%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 7 0
Inventory Days
Days Payable
Cash Conversion Cycle 7 0
Working Capital Days 55,665 591
ROCE % 16%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Booking Value
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Customer Collections
INR Crores
Number of Bookings
Units
Ongoing Development Area - Thane
Million Sq. Ft.
Thane Land Bank Potential Revenue
INR Crores
Total Potential Revenue (Portfolio)
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2025Sep 2025Dec 2025Mar 2026
48.87% 48.87% 49.02% 50.71%
15.52% 11.19% 8.54% 7.62%
6.35% 4.51% 4.40% 3.92%
29.22% 35.40% 38.00% 37.72%
0.03% 0.03% 0.03% 0.03%
No. of Shareholders 2,61,5642,25,9142,17,7052,10,530

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

Credit ratings

Concalls