Raymond Realty Ltd

Raymond Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raymond Realty Ltd

₹ 558 -0.64%
01 Jun - close price
raymondrealty.in BSE: 544420 NSE: RAYMONDREL
About

Incorporated in 2017, Raymond Realty Ltd is in the business of real estate development.[1]

Key Points

Business Overview:[1][2]
RRL was a real estate part of Raymond Ltd. On May 14th, 2025, RRL was demerged from parent company Raymond Ltd with a demerger ratio of~ 1:1. The company got listed on BSE and NSE on July 1st, 2025, and solely focuses on real estate

Website BSE NSE
  • Market Cap ₹ 3,713 Cr.
  • Current Price ₹ 558
  • High / Low ₹ 1,055 / 349
  • Stock P/E 12.2
  • Book Value ₹ 235
  • Dividend Yield 0.00 %
  • ROCE 30.5 %
  • ROE 37.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 1.69% over last quarter.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
130 226 92 117 374 696 758 1,157
112 211 78 103 351 605 666 922
Operating Profit 18 15 14 14 24 91 91 234
OPM % 14% 7% 15% 12% 6% 13% 12% 20%
0 1 1 0 18 10 8 19
Interest 10 11 12 13 15 26 17 40
Depreciation 0 0 0 0 5 5 5 7
Profit before tax 7 4 2 2 21 70 77 206
Tax % -6% -13% -25% -42% 23% 14% 13% 22%
7 5 3 2 16 60 67 161
EPS in Rs 2.48 9.04 10.03 24.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
3 565 2,991
22 504 2,544
Operating Profit -19 61 447
OPM % -543% 11% 15%
1 2 49
Interest 27 46 98
Depreciation 0 1 23
Profit before tax -45 15 375
Tax % -2% -15% 19%
-44 18 305
EPS in Rs 45.75
Dividend Payout % 0% 0% 4%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 429%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1689%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 38%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.15 2 67
Reserves -1 46 1,501
231 466 1,014
531 790 4,481
Total Liabilities 762 1,304 7,062
1 2 89
CWIP 1 0 5
Investments 4 10 2
756 1,292 6,966
Total Assets 762 1,304 7,062

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-226 -237 -910
-6 -7 19
234 261 725
Net Cash Flow 2 17 -166
Free Cash Flow -228 -238 -990
CFO/OP 1,288% -388% -189%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 7 0 28
Inventory Days
Days Payable
Cash Conversion Cycle 7 0 28
Working Capital Days 55,665 591 226
ROCE % 16% 31%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Booking Value
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Customer Collections
INR Crores
Number of Bookings
Units
Ongoing Development Area - Thane
Million Sq. Ft.
Thane Land Bank Potential Revenue
INR Crores
Total Potential Revenue (Portfolio)
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

26 Recently
Jun 2025Sep 2025Dec 2025Mar 2026
48.87% 48.87% 49.02% 50.71%
15.52% 11.19% 8.54% 7.62%
6.35% 4.51% 4.40% 3.92%
29.22% 35.40% 38.00% 37.72%
0.03% 0.03% 0.03% 0.03%
No. of Shareholders 2,61,5642,25,9142,17,7052,10,530

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

Credit ratings

Concalls