Raymond Realty Ltd

Raymond Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raymond Realty Ltd

₹ 700 0.04%
10 Jul - close price
raymondrealty.in BSE: 544420 NSE: RAYMONDREL
About

Incorporated in 2017, Raymond Realty Ltd is in the business of real estate development.[1]

Key Points

Business Overview:[1][2]
RRL was a real estate part of Raymond Ltd. On May 14th, 2025, RRL was demerged from parent company Raymond Ltd with a demerger ratio of~ 1:1. The company got listed on BSE and NSE on July 1st, 2025, and solely focuses on real estate

Website BSE NSE
  • Market Cap ₹ 4,660 Cr.
  • Current Price ₹ 700
  • High / Low ₹ 857 / 349
  • Stock P/E 18.4
  • Book Value ₹ 234
  • Dividend Yield 0.29 %
  • ROCE 33.8 %
  • ROE 32.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 1.69% over last quarter.

Cons

  • Stock is trading at 3.00 times its book value
  • Earnings include an other income of Rs.110 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 0 0 307 391 364 548
0 0 0 288 327 306 400
Operating Profit -0 -0 -0 19 64 59 148
OPM % 6% 16% 16% 27%
0 0 0 27 24 25 39
Interest 0 0 0 8 11 17 23
Depreciation 0 0 0 5 5 5 5
Profit before tax -0 -0 -0 33 71 61 160
Tax % 0% 0% 0% 19% 18% 20% 20%
-0 -0 -0 27 58 49 128
EPS in Rs 4.05 8.77 7.38 19.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 0 1,616
0 0 0 0 1,320
Operating Profit -0 -0 -0 -0 296
OPM % 18%
0 0 1 0 110
Interest 0 1 1 0 60
Depreciation 0 0 0 0 20
Profit before tax -0 -1 -0 -0 325
Tax % 0% 0% 0% 0% 19%
-0 -1 -0 -0 263
EPS in Rs 39.46
Dividend Payout % 0% 0% 0% 0% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 553%
TTM: 317350%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 33%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.15 0.15 0.15 2 67
Reserves -0 -1 -1 -1 1,488
0 17 1 0 661
0 1 0 0 1,293
Total Liabilities 0 17 0 0 3,509
0 0 0 0 62
CWIP 0 0 0 0 0
Investments 0 0 0 0 135
0 17 0 0 3,311
Total Assets 0 17 0 0 3,509

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -17 -0 -145
-0 -0 0 -580
0 17 0 490
Net Cash Flow 0 -0 0 -235
Free Cash Flow -0 -17 -0 -193
CFO/OP 50% 900% 150% -27%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 36
Inventory Days
Days Payable
Cash Conversion Cycle 36
Working Capital Days 318
ROCE % -0% 8% -33% 34%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Customer Collections
INR Crore

Log in to view insights

Please log in to see hidden values.

Login
Number of Bookings
Units
Pre-Sales / Booking Value
INR Crore
JDA Share of Pre-Sales
%
Thane Land Bank
Acres
JDA Projects Signed
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

26 Recently
Jun 2025Sep 2025Dec 2025Mar 2026
48.87% 48.87% 49.02% 50.71%
15.52% 11.19% 8.54% 7.62%
6.35% 4.51% 4.40% 3.92%
29.22% 35.40% 38.00% 37.72%
0.03% 0.03% 0.03% 0.03%
No. of Shareholders 2,61,5642,25,9142,17,7052,10,530

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls