Raymond Lifestyle Ltd

Raymond Lifestyle Ltd

₹ 1,110 -1.65%
08 Aug 1:26 p.m.
About

Incorporated in 2024, Raymond Lifestyle
Ltd offers fashion products and services
with branded textile, apparel brands across formal casual and ethnic wear[1]

Key Points

Product Profile:[1]
a) Branded textiles:
Company is a B2C brand for Suiting and Shirting fabrics. It has the highest market share in the worsted suiting fabric industry
b) Branded Apparel:
Ready to wear brands like Park Avenue, ColorPlus, Parx, Raymond Ready to Wear (RTW), Ethnix, etc. distributed through retail formats
including Multi-brand outlets (MBOs), Large format stores (LFS) and The Raymond store (TRS)
c) Garmenting:
RLS is a white-labelled integrated manufacturer and exporter of high-value clothing products like suits, jackets, trousers, etc.
d) High Value Cotton Shirting:
Company runs a B2B business as a manufacturer of high value / finest shirting cotton fabrics. The product range includes premium cotton and linen shirting and bottom-weight fabrics

  • Market Cap 6,759 Cr.
  • Current Price 1,110
  • High / Low 3,100 / 860
  • Stock P/E 73.8
  • Book Value 1,574
  • Dividend Yield 0.00 %
  • ROCE 2.87 %
  • ROE 0.67 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.72 times its book value
  • Promoter holding has increased by 1.46% over last quarter.
  • Company's working capital requirements have reduced from 22.4 days to 15.3 days

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,803 1,726 1,685 1,220 1,708 1,754 1,494 1,430
1,543 1,443 1,438 1,160 1,493 1,575 1,481 1,353
Operating Profit 260 283 246 60 215 180 14 77
OPM % 14% 16% 15% 5% 13% 10% 1% 5%
46 33 149 29 -32 41 84 45
Interest 43 44 47 46 53 54 53 57
Depreciation 60 60 70 75 76 79 91 89
Profit before tax 203 213 278 -32 53 87 -47 -25
Tax % 32% 24% 15% -28% 20% 26% -5% -20%
139 162 236 -23 42 64 -45 -20
EPS in Rs 6.92 10.53 -7.38 -3.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
6,535 6,177 6,387
5,599 5,707 5,902
Operating Profit 937 470 485
OPM % 14% 8% 8%
2,310 119 137
Interest 196 207 218
Depreciation 246 321 336
Profit before tax 2,805 60 68
Tax % 6% 36%
2,645 38 42
EPS in Rs 6.27 6.82
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -78%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 2 12
Reserves 9,661 9,575
1,539 2,288
1,843 1,942
Total Liabilities 13,044 13,818
7,469 7,727
CWIP 79 158
Investments 900 966
4,596 4,966
Total Assets 13,044 13,818

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
38 404
1,305 -281
-1,403 58
Net Cash Flow -60 182

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 52 54
Inventory Days 216 231
Days Payable 157 174
Cash Conversion Cycle 111 111
Working Capital Days 30 15
ROCE % 3%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025
54.67% 54.67% 54.67% 56.13%
12.63% 12.34% 10.51% 8.78%
7.89% 7.91% 7.88% 7.84%
24.78% 25.03% 26.90% 27.20%
0.03% 0.03% 0.03% 0.03%
No. of Shareholders 1,54,3041,50,9031,51,1171,48,782

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents