Raymond Lifestyle Ltd

AI
Raymond Lifestyl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Raymond Lifestyle Ltd

₹ 479 -4.18%
30 Oct - close price
raymondlifestyle.com BSE: 544240 NSE: RAYMONDLSL
About

Incorporated in 2024, Raymond Lifestyle
Ltd offers fashion products and services
with branded textile, apparel brands across formal casual and ethnic wear[1]

Key Points

Product Profile:[1]
a) Branded textiles:
The company is a B2C brand for Suiting
and Shirting fabrics. It has the highest market share in the worsted suiting fabric industry
b) Branded Apparels:
Ready to wear brands like Park Avenue, ColorPlus, Parx, Raymond Ready to Wear
(RTW), Ethnix, etc. distributed through retail formats including multi-brand outlets (MBOs), Large format stores (LFS) and The Raymond store (TRS)
c) Garmenting:
RLS is a white-labelled integrated manufacturer and exporter of high-value clothing products like suits, jackets, trousers, etc.
d) High Value Cotton Shirting:
The company runs a B2B business as a manufacturer of high value / finest shirting
cotton fabrics. The product range includes premium cotton and linen shirting and bottom-weight fabrics

Website BSE NSE
  • Market Cap ₹ 2,920 Cr.
  • Current Price ₹ 479
  • High / Low ₹ 1,242 / 472
  • Stock P/E 21.1
  • Book Value ₹ 1,584
  • Dividend Yield 0.21 %
  • ROCE 3.52 %
  • ROE 1.14 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.30 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.78% over last 3 years.
  • Promoters have pledged 27.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of Nifty Microcap 250 Nifty Total Market BSE Consumer Discretionary BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,803 1,726 1,685 1,220 1,708 1,754 1,494 1,430 1,832 1,849 1,776 1,516 2,075
1,543 1,443 1,438 1,160 1,493 1,575 1,481 1,353 1,606 1,612 1,658 1,426 1,855
Operating Profit 260 283 246 60 215 180 14 77 226 237 119 90 220
OPM % 14% 16% 15% 4.9% 13% 10% 0.9% 5% 12% 13% 7% 6% 11%
46 33 149 29 -32 41 84 45 28 -23 -33 45 49
Interest 43 44 47 46 53 54 53 57 60 60 55 63 74
Depreciation 60 60 70 75 76 79 91 89 91 92 98 109 105
Profit before tax 203 213 278 -32 53 87 -47 -25 103 62 -68 -38 91
Tax % 32% 24% 15% -28% 20% 26% -5% -20% 27% 30% -24% -41% 26%
139 162 236 -23 42 64 -45 -20 75 43 -52 -23 68
EPS in Rs 6.92 10.53 -7.38 -3.25 12.34 7.04 -8.55 -3.71 11.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
6,535 6,177 6,888 7,216
5,599 5,693 6,210 6,550
Operating Profit 937 484 678 665
OPM % 14% 8% 10% 9%
2,310 119 13 38
Interest 196 221 248 253
Depreciation 246 321 371 405
Profit before tax 2,805 60 72 46
Tax % 6% 36% 35%
2,645 38 46 36
EPS in Rs 6.27 7.58 5.86
Dividend Payout % 0% 0% 13%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 74%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -59%
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 2 12 12 12
Reserves 9,661 9,575 9,624 9,640
1,539 2,291 2,186 2,934
1,843 1,939 2,162 2,538
Total Liabilities 13,044 13,818 13,984 15,123
7,469 7,727 7,685 7,692
CWIP 79 158 141 164
Investments 900 966 1,037 910
4,596 4,966 5,121 6,358
Total Assets 13,044 13,818 13,984 15,123

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
38 404 546
1,305 -281 -127
-1,403 60 -448
Net Cash Flow -60 183 -28
Free Cash Flow 2,159 188 366
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 8% 72% 86%

Ratios

Consolidated / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 54 50
Inventory Days 216 231 217
Days Payable 157 174 165
Cash Conversion Cycle 111 111 102
Working Capital Days 30 15 17
ROCE % 3% 4%

Insights

In beta
Mar 2024 Mar 2025 Mar 2026
Exclusive Brand Outlets (EBO) Count
stores

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
% of total revenue
Garmenting Segment Revenue
Rs Cr
Total Retail Store Count (TRS+MTM+EBO)
stores
Garmenting Production Capacity
Mn pieces
Market Share in Branded Suiting
%
Number of Export Countries
countries
Suiting Fabric Manufacturing Capacity
Mn meters ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
54.67% 54.67% 54.67% 56.13% 57.14% 58.22% 59.52% 59.61% 59.61%
12.63% 12.34% 10.51% 8.78% 8.97% 8.71% 8.69% 7.32% 7.00%
7.89% 7.91% 7.88% 7.84% 7.47% 6.17% 5.12% 5.72% 4.56%
24.78% 25.03% 26.90% 27.20% 26.37% 26.87% 26.61% 27.30% 28.79%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
No. of Shareholders 1,54,3041,50,9031,51,1171,48,7821,46,5831,43,5741,39,8941,38,5861,39,036

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls