Raymond Lifestyle Ltd

Raymond Lifestyl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raymond Lifestyle Ltd

₹ 969 -1.56%
09 Jan - close price
raymondlifestyle.com BSE: 544240 NSE: RAYMONDLSL
About

Incorporated in 2024, Raymond Lifestyle
Ltd offers fashion products and services
with branded textile, apparel brands across formal casual and ethnic wear[1]

Key Points

Product Profile:[1]
a) Branded textiles:
Company is a B2C brand for Suiting and Shirting fabrics. It has the highest market share in the worsted suiting fabric industry
b) Branded Apparel:
Ready to wear brands like Park Avenue, ColorPlus, Parx, Raymond Ready to Wear (RTW), Ethnix, etc. distributed through retail formats
including Multi-brand outlets (MBOs), Large format stores (LFS) and The Raymond store (TRS)
c) Garmenting:
RLS is a white-labelled integrated manufacturer and exporter of high-value clothing products like suits, jackets, trousers, etc.
d) High Value Cotton Shirting:
Company runs a B2B business as a manufacturer of high value / finest shirting cotton fabrics. The product range includes premium cotton and linen shirting and bottom-weight fabrics

Website BSE NSE
  • Market Cap ₹ 5,903 Cr.
  • Current Price ₹ 969
  • High / Low ₹ 2,015 / 860
  • Stock P/E 74.5
  • Book Value ₹ 1,583
  • Dividend Yield 0.00 %
  • ROCE 2.87 %
  • ROE 0.67 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.61 times its book value
  • Promoter holding has increased by 1.01% over last quarter.
  • Company's working capital requirements have reduced from 22.4 days to 15.3 days

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.197 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,803 1,726 1,685 1,220 1,708 1,754 1,494 1,430 1,832
1,543 1,443 1,438 1,160 1,493 1,575 1,481 1,353 1,606
Operating Profit 260 283 246 60 215 180 14 77 226
OPM % 14% 16% 15% 5% 13% 10% 1% 5% 12%
46 33 149 29 -32 41 84 45 28
Interest 43 44 47 46 53 54 53 57 60
Depreciation 60 60 70 75 76 79 91 89 91
Profit before tax 203 213 278 -32 53 87 -47 -25 103
Tax % 32% 24% 15% -28% 20% 26% -5% -20% 27%
139 162 236 -23 42 64 -45 -20 75
EPS in Rs 6.92 10.53 -7.38 -3.25 12.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
6,535 6,177 6,511
5,599 5,707 6,015
Operating Profit 937 470 496
OPM % 14% 8% 8%
2,310 119 197
Interest 196 207 225
Depreciation 246 321 351
Profit before tax 2,805 60 118
Tax % 6% 36%
2,645 38 75
EPS in Rs 6.27 12.24
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -78%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -50%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 2 12 12
Reserves 9,661 9,575 9,634
1,539 2,288 2,479
1,843 1,942 2,092
Total Liabilities 13,044 13,818 14,217
7,469 7,727 7,717
CWIP 79 158 157
Investments 900 966 1,039
4,596 4,966 5,304
Total Assets 13,044 13,818 14,217

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
38 404
1,305 -281
-1,403 58
Net Cash Flow -60 182

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 52 54
Inventory Days 216 231
Days Payable 157 174
Cash Conversion Cycle 111 111
Working Capital Days 30 15
ROCE % 3%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
54.67% 54.67% 54.67% 56.13% 57.14%
12.63% 12.34% 10.51% 8.78% 8.97%
7.89% 7.91% 7.88% 7.84% 7.47%
24.78% 25.03% 26.90% 27.20% 26.37%
0.03% 0.03% 0.03% 0.03% 0.03%
No. of Shareholders 1,54,3041,50,9031,51,1171,48,7821,46,583

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls