Raymond Lifestyle Ltd

AI
Raymond Lifestyl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Raymond Lifestyle Ltd

₹ 511 1.37%
04 Nov - close price
raymondlifestyle.com BSE: 544240 NSE: RAYMONDLSL
About

Incorporated in 2024, Raymond Lifestyle
Ltd offers fashion products and services
with branded textile, apparel brands across formal casual and ethnic wear[1]

Key Points

Product Profile:[1]
a) Branded textiles:
The company is a B2C brand for Suiting
and Shirting fabrics. It has the highest market share in the worsted suiting fabric industry
b) Branded Apparels:
Ready to wear brands like Park Avenue, ColorPlus, Parx, Raymond Ready to Wear
(RTW), Ethnix, etc. distributed through retail formats including multi-brand outlets (MBOs), Large format stores (LFS) and The Raymond store (TRS)
c) Garmenting:
RLS is a white-labelled integrated manufacturer and exporter of high-value clothing products like suits, jackets, trousers, etc.
d) High Value Cotton Shirting:
The company runs a B2B business as a manufacturer of high value / finest shirting
cotton fabrics. The product range includes premium cotton and linen shirting and bottom-weight fabrics

Website BSE NSE
  • Market Cap ₹ 3,113 Cr.
  • Current Price ₹ 511
  • High / Low ₹ 1,210 / 472
  • Stock P/E 30.9
  • Book Value ₹ 1,564
  • Dividend Yield 0.20 %
  • ROCE 3.32 %
  • ROE 1.13 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.33 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.4% over last 3 years.
  • Promoters have pledged 27.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE Consumer Discretionary BSE 1000 Nifty Microcap 250 Nifty Total Market Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,378 1,352 1,337 883 1,315 1,340 1,143 1,106 1,457 1,466 1,327 1,111 1,630
1,167 1,125 1,144 845 1,144 1,188 1,138 1,032 1,274 1,263 1,243 1,060 1,463
Operating Profit 211 227 192 37 172 152 5 73 183 203 84 51 167
OPM % 15% 17% 14% 4.2% 13% 11% 0.5% 7% 13% 14% 6% 4.6% 10%
48 37 145 31 -30 34 35 48 33 -5 -33 48 54
Interest 38 37 42 41 47 49 46 51 53 52 48 55 65
Depreciation 47 45 56 58 60 63 75 73 75 76 81 92 88
Profit before tax 174 181 239 -31 34 73 -81 -2 88 70 -78 -48 68
Tax % 33% 24% 14% -24% 24% 27% -20% -26% 26% 29% -21% -28% 28%
116 139 206 -24 26 53 -64 -2 65 49 -61 -35 49
EPS in Rs 4.29 8.75 -10.59 -0.27 10.69 8.12 -10.05 -5.72 7.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
411 108 130 5,074 4,681 5,356 5,534
403 81 95 4,344 4,301 4,797 5,030
Operating Profit 7 27 35 729 381 559 504
OPM % 1.8% 25% 27% 14% 8% 10% 9%
2 -1 15 2,316 67 38 63
Interest 2 1 1 171 196 215 220
Depreciation 10 6 4 188 257 304 336
Profit before tax -2 19 44 2,686 -5 78 11
Tax % -22% 25% 18% 5% 86% 34%
-2 14 36 2,557 -9 52 2
EPS in Rs -1.48 8.49 0.33
Dividend Payout % 0% 0% 0% 0% 0% 12%
Compounded Sales Growth
10 Years: %
5 Years: 67%
3 Years: 246%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 122%
3 Years: 67%
TTM: 74%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -56%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 11%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 3 3 3 2 12 12 12
Reserves 89 104 138 9,596 9,466 9,524 9,517
0 8 5 1,345 1,949 1,807 2,484
178 183 169 1,514 1,629 1,785 2,061
Total Liabilities 270 298 314 12,457 13,056 13,128 14,074
33 18 15 6,239 6,524 6,500 6,531
CWIP 0 0 0 45 73 16 17
Investments 0 0 0 2,072 2,137 2,205 2,079
237 280 299 4,101 4,322 4,407 5,448
Total Assets 270 298 314 12,457 13,056 13,128 14,074

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 4 4 -21 494 342
-5 -1 -1 1,278 -233 80
-3 -4 -4 -1,306 -60 -460
Net Cash Flow 3 -1 -1 -49 201 -38
Free Cash Flow 10 3 3 -110 355 244
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 142% 39% 49% -0% 113% 64%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 82 25 17 58 51 51
Inventory Days 102 216 139 310 237 215
Days Payable 152 767 260 244 196 181
Cash Conversion Cycle 32 -525 -103 125 92 85
Working Capital Days 34 189 255 44 10 21
ROCE % 22% 25% 13% 2% 3%

Insights

In beta
Mar 2024 Mar 2025 Mar 2026
Exclusive Brand Outlets (EBO) Count
stores

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
% of total revenue
Garmenting Segment Revenue
Rs Cr
Total Retail Store Count (TRS+MTM+EBO)
stores
Garmenting Production Capacity
Mn pieces
Market Share in Branded Suiting
%
Number of Export Countries
countries
Suiting Fabric Manufacturing Capacity
Mn meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
54.67% 54.67% 54.67% 56.13% 57.14% 58.22% 59.52% 59.61% 59.61%
12.63% 12.34% 10.51% 8.78% 8.97% 8.71% 8.69% 7.32% 7.00%
7.89% 7.91% 7.88% 7.84% 7.47% 6.17% 5.12% 5.72% 4.56%
24.78% 25.03% 26.90% 27.20% 26.37% 26.87% 26.61% 27.30% 28.79%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
No. of Shareholders 1,54,3041,50,9031,51,1171,48,7821,46,5831,43,5741,39,8941,38,5861,39,036

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls