Rane Holdings Ltd
- Market Cap ₹ 1,417 Cr.
- Current Price ₹ 992
- High / Low ₹ 1,835 / 981
- Stock P/E 19.8
- Book Value ₹ 432
- Dividend Yield 3.83 %
- ROCE 12.9 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 3.83%.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 59.6%
Cons
- The company has delivered a poor sales growth of 7.99% over past five years.
- Tax rate seems low
- Company has a low return on equity of 11.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Part of BSE Allcap BSE Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 60 | 76 | 99 | 97 | 128 | 98 | 66 | 109 | 118 | 149 | 144 | 154 | |
| 24 | 26 | 30 | 31 | 35 | 38 | 35 | 29 | 35 | 46 | 52 | 57 | 69 | |
| Operating Profit | 29 | 34 | 46 | 67 | 62 | 91 | 62 | 37 | 74 | 72 | 98 | 87 | 85 |
| OPM % | 54% | 57% | 61% | 68% | 64% | 71% | 64% | 56% | 68% | 61% | 65% | 60% | 55% |
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -15 | -18 | -3 | -2 | 0 | 5 | |
| Interest | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 3 | 6 | 6 | 5 | 2 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 5 | 6 | 5 |
| Profit before tax | 28 | 33 | 43 | 63 | 59 | 87 | 57 | 15 | 48 | 59 | 86 | 79 | 80 |
| Tax % | 22% | 21% | 17% | 21% | 17% | 13% | 11% | 91% | 29% | 18% | 15% | 14% | |
| 22 | 26 | 36 | 50 | 49 | 76 | 51 | 1 | 34 | 48 | 73 | 68 | 71 | |
| EPS in Rs | 15.22 | 18.15 | 24.97 | 34.88 | 34.17 | 53.48 | 35.59 | 0.95 | 23.73 | 33.83 | 51.17 | 47.70 | 49.98 |
| Dividend Payout % | 43% | 41% | 40% | 24% | 42% | 36% | 22% | 0% | 51% | 50% | 49% | 80% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 8% |
| 3 Years: | 10% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 6% |
| 3 Years: | 13% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 5% |
| 1 Year: | -22% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 10% |
| 3 Years: | 12% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 255 | 269 | 289 | 335 | 367 | 417 | 445 | 454 | 491 | 522 | 564 | 601 | 602 |
| 0 | 0 | 27 | 15 | 28 | 19 | 33 | 78 | 70 | 58 | 2 | 61 | 56 | |
| 18 | 19 | 8 | 7 | 7 | 11 | 10 | 15 | 16 | 17 | 16 | 18 | 15 | |
| Total Liabilities | 287 | 302 | 338 | 372 | 417 | 461 | 502 | 562 | 591 | 612 | 596 | 694 | 688 |
| 52 | 51 | 90 | 89 | 88 | 88 | 105 | 103 | 102 | 106 | 67 | 65 | 64 | |
| CWIP | 0 | 0 | 0 | 2 | 4 | 10 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 216 | 235 | 231 | 252 | 302 | 337 | 373 | 434 | 475 | 479 | 495 | 548 | 595 |
| 20 | 16 | 16 | 29 | 23 | 27 | 24 | 24 | 13 | 27 | 34 | 81 | 29 | |
| Total Assets | 287 | 302 | 338 | 372 | 417 | 461 | 502 | 562 | 591 | 612 | 596 | 694 | 688 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 22 | 38 | 25 | 45 | 69 | 54 | 27 | 47 | 54 | 83 | 78 | |
| -5 | -8 | -37 | -2 | -42 | -30 | -40 | -62 | -33 | -15 | 4 | -100 | |
| -11 | -10 | -3 | -20 | -6 | -40 | -13 | 34 | -14 | -37 | -86 | 21 | |
| Net Cash Flow | 7 | 3 | -3 | 2 | -3 | -0 | 1 | -1 | -0 | 2 | 1 | -1 |
| Free Cash Flow | 21 | 21 | -3 | 22 | 42 | 61 | 46 | 26 | 45 | 51 | 109 | 73 |
| CFO/OP | 99% | 90% | 100% | 56% | 88% | 89% | 99% | 92% | 87% | 92% | 97% | 102% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7 | 23 | 18 | 22 | 45 | 34 | 35 | 65 | 16 | 32 | 26 | 28 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 7 | 23 | 18 | 22 | 45 | 34 | 35 | 65 | 16 | 32 | 26 | 28 |
| Working Capital Days | -96 | -68 | -30 | -19 | -9 | -6 | 24 | 58 | -6 | 22 | 9 | 21 |
| ROCE % | 11% | 12% | 15% | 19% | 16% | 21% | 13% | 6% | 13% | 12% | 16% | 13% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Consolidated Group Sales Rs. Crores |
|
||||
| Rane (Madras) Revenue Rs. Crores |
|||||
| Rane Steering Systems Revenue Rs. Crores |
|||||
| ZF Rane Automotive India Revenue Rs. Crores |
|||||
| Consolidated Aftermarket Business Scale Rs. Crores |
|||||
| Capacity Utilization (OEE Improvement Initiatives) Qualitative |
|||||
Documents
Announcements
-
Board Meeting Intimation for Consider And Approve The Audited Financial Results For The Quarter Ending March 31, 2026
11h - Board meeting on May 15, 2026 to approve audited results; trading window closed Mar 31–May 17, 2026.
-
Closure of Trading Window
11h - Board meeting on May 15, 2026 to approve audited results; trading window closed Mar 31–May 17, 2026.
-
Disclosure Under Regulation 7(2) Read With Regulation 6(2) Of SEBI Prohibition Of Insider Trading) Regulations, 2015
26 Mar - Promoters Harish (4,750 shares) and Malavika (6,800 shares) purchased on Mar 23–26, 2026 via open market.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 26 Mar
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
26 Mar - Rane Holdings postal ballot (declared 26-Mar-2026) approved commission to non-executive/independent directors; 53.92% votes polled.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
Oct 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020Transcript PPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Aug 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
Business Profile[1]
Rane Holdings Limited manages strategic investments across Rane Group subsidiaries and joint ventures, licensing the Rane trademark and providing management, IT, business development, and investor services within the group. The company is listed on both the NSE and BSE stock exchanges.