Ram Ratna Wires Ltd

Ram Ratna Wires Ltd

₹ 664 -1.14%
12 Jun 4:01 p.m.
About

Ram Ratna Wires Limited is engaged in the manufacturing of winding wires, mainly enamelled copper wires. [1]

Key Points

Market Position
The company is the 2nd largest manufacturer of Winding Wire in South Asia. It is the only manufacturer of enameled copper wires in India, that offers the widest range from the thinnest wire of 18 microns (0.018mm) to 4.876 mm with intermediate sizes. [1]

  • Market Cap 2,925 Cr.
  • Current Price 664
  • High / Low 758 / 362
  • Stock P/E 54.5
  • Book Value 99.6
  • Dividend Yield 0.38 %
  • ROCE 19.6 %
  • ROE 12.8 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 29.9%
  • Company's working capital requirements have reduced from 28.6 days to 10.3 days

Cons

  • Company has a low return on equity of 13.5% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
564 604 554 528 642 645 675 620 675 758 813 729 791
537 582 535 504 616 623 648 597 648 736 782 701 760
Operating Profit 27 22 19 24 26 22 28 23 27 22 31 27 31
OPM % 5% 4% 4% 5% 4% 3% 4% 4% 4% 3% 4% 4% 4%
2 1 1 1 4 3 6 4 3 4 4 5 6
Interest 5 6 6 7 7 7 8 7 8 8 8 10 12
Depreciation 4 4 4 4 4 4 4 4 4 4 4 4 5
Profit before tax 20 13 11 15 18 13 22 15 18 14 22 18 20
Tax % 23% 26% 25% 25% 24% 26% 39% 24% 15% 28% 22% 19% 40%
16 10 8 11 14 10 13 12 16 10 17 14 12
EPS in Rs 3.55 2.22 1.90 2.48 3.14 2.23 3.01 2.66 3.55 2.28 3.91 3.23 2.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
699 741 719 801 1,027 1,250 1,255 1,387 2,013 2,328 2,615 3,090
670 706 685 750 964 1,189 1,203 1,335 1,918 2,236 2,515 2,979
Operating Profit 28 35 34 51 63 61 53 52 95 92 100 111
OPM % 4% 5% 5% 6% 6% 5% 4% 4% 5% 4% 4% 4%
1 2 2 2 3 4 4 2 7 8 16 18
Interest 13 15 14 11 14 25 23 20 21 26 31 38
Depreciation 5 7 7 8 10 15 17 16 16 16 16 17
Profit before tax 11 15 14 33 42 24 16 18 65 57 69 74
Tax % 36% 35% 35% 34% 36% 35% 13% 24% 25% 25% 27% 27%
7 10 9 22 27 16 14 14 49 43 50 54
EPS in Rs 1.58 2.23 2.12 4.98 6.02 3.63 3.24 3.07 11.06 9.75 11.45 12.18
Dividend Payout % 24% 22% 18% 13% 10% 17% 8% 16% 23% 26% 44% 21%
Compounded Sales Growth
10 Years: 15%
5 Years: 20%
3 Years: 15%
TTM: 18%
Compounded Profit Growth
10 Years: 18%
5 Years: 30%
3 Years: 3%
TTM: 14%
Stock Price CAGR
10 Years: 42%
5 Years: 83%
3 Years: 94%
1 Year: 72%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 11 11 11 11 11 11 22 22 22
Reserves 48 55 63 114 155 172 166 186 254 282 379 417
111 112 116 148 218 268 239 309 204 192 122 178
36 32 20 66 76 83 50 70 155 223 258 467
Total Liabilities 207 210 210 338 460 534 467 577 624 719 781 1,084
46 46 50 72 114 141 140 130 118 109 132 291
CWIP 0 0 2 0 5 1 0 0 2 0 18 105
Investments 3 3 3 41 76 57 37 49 77 96 74 67
158 161 155 225 265 335 291 397 427 514 556 622
Total Assets 207 210 210 338 460 534 467 577 624 719 781 1,084

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 22 25 21 2 -3 64 -37 152 68 145 195
-5 -7 -11 -31 -64 -15 -16 -11 -11 -13 29 -225
-10 -15 -14 21 52 22 -55 49 -135 -52 -146 -8
Net Cash Flow -1 0 -0 11 -10 4 -6 1 6 3 29 -38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 64 57 58 67 70 60 55 68 52 48 36 38
Inventory Days 5 8 11 21 13 28 26 33 19 25 24 21
Days Payable 13 8 3 21 14 15 7 12 25 32 37 51
Cash Conversion Cycle 57 57 66 67 68 73 73 89 46 41 24 8
Working Capital Days 59 59 65 68 66 70 64 87 49 44 31 10
ROCE % 14% 17% 15% 19% 17% 12% 9% 8% 18% 17% 19% 20%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 72.98% 72.98%
0.00% 0.42% 0.59% 0.57% 0.57% 0.15% 0.07% 0.03% 0.20% 0.48% 0.31% 0.17%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.24%
26.96% 26.53% 26.35% 26.38% 26.40% 26.80% 26.89% 26.92% 26.75% 26.48% 26.72% 26.63%
No. of Shareholders 6,80017,53617,90717,28115,66118,92318,34616,57918,40119,14019,07918,848

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls