Ramky Infrastructure Ltd

₹ 385 -1.32%

13 Nov - close price

ramkyinfrastructure.com BSE: 533262 NSE: RAMKY

About

Ramky Infrastructure Limited is a flagship company of the Ramky Group. The Co is engaged in the business of construction, infrastructure development and management. ^[1]

Key Points

Business Segments
Construction Business (72% in FY24 vs ~64% in FY23): ^[1] The Co. operates the EPC business in the water and wastewater, irrigation, industrial construction, transportation, building construction, and power and distribution sectors. ^[2]

Website BSE NSE

Market Cap ₹ 2,663 Cr.
Current Price ₹ 385
High / Low ₹ 638 / 244
Stock P/E 13.1
Book Value ₹ 330
Dividend Yield 0.26 %
ROCE 13.5 %
ROE 9.71 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.16 times its book value
Company has delivered good profit growth of 63.8% CAGR over last 5 years

Cons

The company has delivered a poor sales growth of 11.8% over past five years.
Company has a low return on equity of 12.8% over last 3 years.
Company might be capitalizing the interest cost
Promoters have pledged 25.7% of their holding.
Earnings include an other income of Rs.280 Cr.
Company has high debtors of 152 days.
Working capital days have increased from 13.8 days to 101 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	582	441	581	569	527	459	489	379	472	489	507	471	605
YoY Sales growth	+71%	+6%	+1%	+2%	-9%	+4%	-16%	-33%	-11%	+6%	+4%	+24%	+28%
	401	364	486	453	399	369	487	303	389	413	511	443	497
Operating Profit	181	77	96	116	129	90	2	76	83	76	-4	29	107
OPM %	31%	17%	16%	20%	24%	20%	0.4%	20%	18%	16%	-0.8%	6%	18%
	41	40	43	36	36	40	55	61	57	62	74	72	72
Interest	46	45	28	29	30	26	35	22	18	18	16	37	45
Depreciation	12	12	13	12	13	13	13	14	15	15	14	9	10
Profit before tax	164	59	97	111	122	90	8	101	108	105	40	55	124
Tax %	26%	37%	41%	36%	32%	34%	245%	24%	30%	26%	-29%	30%	17%
	121	38	58	71	83	60	-12	77	76	78	52	39	103
EPS in Rs	16.28	5.27	8.29	9.77	11.30	8.15	-1.94	10.75	10.87	11.35	6.21	5.68	13.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,644	2,048	1,719	1,578	1,749	1,387	1,056	1,459	1,705	2,161	2,045	1,846	2,071
Sales growth	-32%	+25%	-16%	-8%	+11%	-21%	-24%	+38%	+17%	+27%	-5%	-10%	+15%
	1,802	2,118	1,601	1,567	1,572	1,432	954	1,253	1,367	1,649	1,708	1,616	1,864
Operating Profit	-158	-69	118	11	177	-45	103	205	338	512	336	230	208
OPM %	-10%	-3.4%	7%	0.7%	10%	-3.3%	10%	14%	20%	24%	16%	12%	10%
	52	503	391	525	253	169	185	322	1,456	158	166	255	280
Interest	515	397	399	369	378	341	325	373	363	158	120	73	115
Depreciation	92	66	59	55	48	45	32	31	42	48	51	57	48
Profit before tax	-712	-29	50	111	3	-263	-70	123	1,389	463	331	354	325
Tax %	-32%	22%	68%	41%	102%	1%	-128%	67%	17%	31%	39%	20%
	-483	-45	-12	33	-0	-266	19	40	1,153	321	202	283	272
EPS in Rs	-84.44	-8.16	-1.06	5.00	2.51	-28.62	2.83	3.41	164.83	44.48	27.28	39.17	36.46
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	3%

Compounded Sales Growth
10 Years:	-1%
5 Years:	12%
3 Years:	3%
TTM:	15%

Compounded Profit Growth
10 Years:	20%
5 Years:	64%
3 Years:	38%
TTM:	6%

Stock Price CAGR
10 Years:	21%
5 Years:	21%
3 Years:	-17%
1 Year:	-39%

Return on Equity
10 Years:	7%
5 Years:	12%
3 Years:	13%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	57	57	57	57	60	69	69	69	69	69	69	69	69
Reserves	745	299	293	352	389	251	271	207	1,342	1,643	1,826	2,093	2,217
	3,671	3,221	3,095	2,970	2,721	2,470	2,303	2,124	1,650	834	570	591	1,318
	2,062	1,798	2,130	1,616	1,446	1,517	1,734	2,153	1,579	1,709	1,706	1,363	1,325
Total Liabilities	6,535	5,374	5,576	4,996	4,616	4,308	4,377	4,552	4,641	4,256	4,172	4,117	4,929
	1,315	354	303	298	280	239	202	265	329	217	206	186	169
CWIP	11	4	4	16	0	1	28	28	61	0	0	1	4
Investments	105	198	170	138	6	6	7	7	7	0	0	0	2
	5,104	4,819	5,098	4,545	4,330	4,062	4,141	4,252	4,244	4,039	3,966	3,929	4,754
Total Assets	6,535	5,374	5,576	4,996	4,616	4,308	4,377	4,552	4,641	4,256	4,172	4,117	4,929

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	149	-160	350	421	404	263	222	278	2,611	370	373	-262
	29	75	78	-21	106	30	1	-85	-215	-72	-11	413
	-158	110	-491	-421	-477	-195	-227	-327	-1,650	-1,011	-380	-69
Net Cash Flow	20	25	-63	-21	33	98	-3	-135	745	-712	-18	82
Free Cash Flow	150	-160	410	358	390	259	185	184	2,477	262	229	3
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-87%	211%	297%	3,487%	227%	-565%	171%	128%	768%	87%	125%	-79%

Ratios

Consolidated / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	217	180	253	218	126	96	115	111	81	70	67	152
Inventory Days	3,248	1,174
Days Payable	3,493	1,482
Cash Conversion Cycle	-28	-128	253	218	126	96	115	111	81	70	67	152
Working Capital Days	-153	28	-56	-31	-47	-134	-164	-409	-249	2	-62	101
ROCE %	-4%	9%	11%	14%	11%	3%	9%	19%	16%	21%	17%	14%

Insights

In beta

Jun 2017

Dec 2019

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Permanent Employees
Count ・Standalone data

xxx	xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx
x,xxx.xx	x,xxx.xx				x,xxx.xx	x,xxx.xx	x,xxx.xx
					xx.xx		xx.xx
							x,xxx
							x,xxx

Please log in to see hidden values.

Order Book
Rs Crore ・Standalone data

O&M Share of Order Book
% ・Standalone data

Bid Pipeline
USD Million ・Standalone data

Order Inflow
Rs Crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	69.81%	69.81%	69.81%	69.81%	69.81%	69.81%	69.81%	69.81%	69.81%	69.81%	69.81%	69.81%
	0.56%	0.61%	0.30%	0.46%	0.74%	1.22%	1.48%	1.30%	1.24%	1.85%	1.92%	1.86%
	0.43%	0.48%	0.48%	0.68%	0.51%	0.61%	0.70%	0.79%	0.79%	0.91%	0.91%	0.76%
	29.21%	29.10%	29.40%	29.06%	28.93%	28.35%	28.01%	28.10%	28.18%	27.44%	27.37%	27.58%
No. of Shareholders	16,984	20,751	23,839	24,037	23,881	23,251	23,241	23,162	22,278	23,216	23,063	23,041

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	67.76%	67.76%	68.46%	69.83%	69.83%	69.83%	69.83%	69.81%	69.81%	69.81%	69.81%
	0.00%	0.33%	0.08%	0.00%	0.00%	0.14%	0.07%	0.61%	1.22%	1.85%	1.86%
	4.45%	1.46%	1.35%	0.47%	0.13%	0.12%	0.13%	0.48%	0.61%	0.91%	0.76%
	27.79%	30.45%	30.11%	29.70%	30.04%	29.91%	29.97%	29.10%	28.35%	27.44%	27.58%
No. of Shareholders	18,335	22,333	20,736	20,864	18,891	19,498	16,758	20,751	23,251	23,216	23,041

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Nov 2026

Transcript

AI Summary
PPT
Aug 2026

Transcript

AI Summary
PPT
May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025
Transcript PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Mar 2025

Transcript

AI Summary
PPT