Rajratan Global Wire Ltd
- Market Cap ₹ 3,973 Cr.
- Current Price ₹ 782
- High / Low ₹ 1,410 / 500
- Stock P/E 34.0
- Book Value ₹ 75.0
- Dividend Yield 0.26 %
- ROCE 39.7 %
- ROE 43.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 45.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.8%
Cons
- Stock is trading at 10.4 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
220 | 252 | 252 | 283 | 274 | 283 | 283 | 345 | 493 | 480 | 547 | 893 | 924 | |
196 | 228 | 232 | 259 | 249 | 241 | 242 | 311 | 440 | 412 | 454 | 711 | 748 | |
Operating Profit | 24 | 23 | 20 | 23 | 25 | 42 | 41 | 33 | 52 | 68 | 92 | 182 | 176 |
OPM % | 11% | 9% | 8% | 8% | 9% | 15% | 14% | 10% | 11% | 14% | 17% | 20% | 19% |
2 | 1 | 2 | 1 | 1 | 1 | 2 | 7 | 2 | 1 | 2 | 2 | 3 | |
Interest | 9 | 12 | 14 | 15 | 14 | 15 | 11 | 9 | 11 | 13 | 13 | 15 | 17 |
Depreciation | 6 | 6 | 7 | 8 | 7 | 7 | 7 | 8 | 9 | 12 | 14 | 16 | 17 |
Profit before tax | 11 | 6 | 1 | 1 | 5 | 21 | 25 | 23 | 34 | 44 | 66 | 153 | 145 |
Tax % | 38% | 46% | 344% | 259% | 65% | 23% | 26% | 27% | 22% | 24% | 20% | 19% | |
Net Profit | 7 | 3 | -2 | -2 | 2 | 16 | 19 | 17 | 27 | 33 | 53 | 124 | 117 |
EPS in Rs | 1.34 | 0.65 | -0.44 | -0.42 | 0.36 | 3.24 | 3.71 | 3.36 | 5.25 | 6.51 | 10.46 | 24.49 | 23.01 |
Dividend Payout % | 10% | 16% | -19% | -20% | 24% | 3% | 3% | 4% | 3% | 6% | 15% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 26% |
3 Years: | 22% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 46% |
3 Years: | 67% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | 59% |
5 Years: | 78% |
3 Years: | 158% |
1 Year: | 45% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 29% |
3 Years: | 33% |
Last Year: | 44% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 10 | 10 | 10 | |
Reserves | 46 | 51 | 49 | 46 | 47 | 63 | 92 | 111 | 138 | 163 | 216 | 331 | 370 |
99 | 121 | 118 | 113 | 122 | 99 | 94 | 97 | 137 | 146 | 142 | 137 | 199 | |
16 | 29 | 44 | 55 | 47 | 39 | 41 | 47 | 53 | 59 | 70 | 139 | 111 | |
Total Liabilities | 166 | 205 | 215 | 219 | 221 | 204 | 232 | 259 | 333 | 378 | 439 | 617 | 690 |
96 | 103 | 109 | 105 | 103 | 100 | 115 | 129 | 168 | 229 | 242 | 281 | 285 | |
CWIP | 2 | 4 | 1 | 0 | 1 | 6 | 2 | 6 | 32 | 10 | 9 | 30 | 92 |
Investments | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
67 | 98 | 101 | 113 | 117 | 99 | 114 | 124 | 132 | 139 | 188 | 306 | 313 | |
Total Assets | 166 | 205 | 215 | 219 | 221 | 204 | 232 | 259 | 333 | 378 | 439 | 617 | 690 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 33 | 25 | 21 | 20 | 34 | 32 | 39 | 48 | 51 | 39 | 119 | |
-9 | -9 | -7 | 1 | -4 | -8 | -15 | -18 | -71 | -45 | -27 | -93 | |
-11 | -21 | -14 | -28 | -12 | -28 | -17 | -18 | 22 | -6 | -10 | -28 | |
Net Cash Flow | 0 | 2 | 4 | -6 | 4 | -3 | -0 | 3 | -2 | -0 | 3 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 72 | 80 | 75 | 85 | 81 | 75 | 85 | 76 | 53 | 64 | 78 | 74 |
Inventory Days | 40 | 51 | 56 | 57 | 79 | 66 | 75 | 59 | 50 | 51 | 55 | 56 |
Days Payable | 11 | 35 | 50 | 82 | 68 | 59 | 70 | 61 | 40 | 50 | 53 | 79 |
Cash Conversion Cycle | 101 | 95 | 81 | 60 | 92 | 82 | 89 | 74 | 63 | 65 | 80 | 50 |
Working Capital Days | 78 | 75 | 64 | 63 | 72 | 63 | 88 | 74 | 52 | 59 | 77 | 60 |
ROCE % | 13% | 11% | 8% | 10% | 11% | 21% | 20% | 15% | 18% | 19% | 23% | 40% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 14h
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 14h
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
21 Mar - Announcement of Analyst / Investor Meet with UTI Mutual Fund and SBI Life Insurance
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
20 Mar - Analyst / Institutional Investor Meeting with Motilal Oswal Securities (Institutional Broking Team)
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 20 Mar
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jan 2023TranscriptNotesPPT
-
Oct 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
Apr 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Oct 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
Product Offerings
Tyre Bead wire :Used in all kinds of automobile tyres, tyres of earth moving equipment and aircrafts. It prevents vibration during driving and is required for safety, strength and the durability of tyres.[1]
High Carbon steel wire :Used in automobile, construction and engineering industries. It is also known as black wire.[2]