Rajratan Global Wire Ltd

Rajratan Global Wire Ltd

₹ 417 -5.10%
22 Apr - close price
About

The Company is engaged in the manufacturing of bead wire, a high-carbon steel wire utilized in the production of tires. Additionally, the Company produces drawn steel wire, commonly referred to as black wire, which finds applications in various industries such as automobile, construction, and engineering. [1]

Key Points

Product Offerings
a) Tyre Bead wire: Bead wire is a drawn steel wire manufactured from high-carbon wire rods and coated with copper or bronze. It is used in all types of automobile tyres, as well as tyres for earth-moving equipment and aircraft. The primary function of bead wire is to secure the tyre to the rim and withstand the pressure exerted by inflation. [1]

  • Market Cap 2,115 Cr.
  • Current Price 417
  • High / Low 540 / 306
  • Stock P/E 30.2
  • Book Value 128
  • Dividend Yield 0.48 %
  • ROCE 13.3 %
  • ROE 11.6 %
  • Face Value 2.00

Pros

  • Company's working capital requirements have reduced from 16.2 days to 12.1 days

Cons

  • Company has a low return on equity of 12.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
219 204 214 233 240 220 245 218 251 247 294 302 314
186 179 180 198 205 191 207 192 218 216 254 261 286
Operating Profit 34 25 34 34 34 30 38 26 33 31 40 40 29
OPM % 15% 12% 16% 15% 14% 13% 15% 12% 13% 13% 14% 13% 9%
1 1 1 -0 1 1 0 0 1 1 1 1 3
Interest 4 5 5 5 4 5 8 8 7 7 8 7 6
Depreciation 5 4 4 5 5 5 6 6 6 7 7 7 8
Profit before tax 26 17 26 24 26 20 25 12 20 18 27 27 18
Tax % 21% 27% 25% 20% 23% 25% 23% 25% 24% 24% 23% 23% 13%
20 12 19 20 20 15 19 9 15 14 21 21 15
EPS in Rs 3.99 2.45 3.84 3.88 3.99 3.00 3.75 1.83 2.99 2.66 4.05 4.08 3.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
274 283 283 345 493 480 547 893 895 890 935 1,156
249 241 242 311 440 412 454 711 733 763 808 1,017
Operating Profit 25 42 41 33 52 68 92 182 162 128 127 140
OPM % 9% 15% 14% 10% 11% 14% 17% 20% 18% 14% 14% 12%
1 1 2 7 2 1 2 2 3 3 2 6
Interest 14 15 11 9 11 13 13 15 17 20 28 28
Depreciation 7 7 7 8 9 12 14 16 18 18 23 28
Profit before tax 5 21 25 23 34 44 66 153 130 94 77 89
Tax % 65% 23% 26% 27% 22% 24% 20% 19% 23% 23% 24% 21%
2 16 19 17 27 33 53 124 100 72 59 70
EPS in Rs 0.36 3.24 3.71 3.36 5.25 6.51 10.46 24.49 19.72 14.15 11.58 13.81
Dividend Payout % 24% 3% 3% 4% 3% 6% 15% 8% 10% 14% 17% 14%
Compounded Sales Growth
10 Years: 15%
5 Years: 16%
3 Years: 9%
TTM: 24%
Compounded Profit Growth
10 Years: 16%
5 Years: 6%
3 Years: -11%
TTM: 20%
Stock Price CAGR
10 Years: 38%
5 Years: 20%
3 Years: -19%
1 Year: -5%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 10 10 10 10 10 10 10
Reserves 47 63 92 111 138 163 216 331 429 482 549 640
122 99 94 97 137 146 142 137 171 191 237 324
47 39 41 47 53 59 70 139 128 143 163 185
Total Liabilities 221 204 232 259 333 378 439 617 739 826 960 1,159
103 100 115 129 168 229 242 281 325 364 532 619
CWIP 1 6 2 6 32 10 9 30 140 191 72 88
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 1
117 99 114 124 132 139 188 306 274 271 355 450
Total Assets 221 204 232 259 333 378 439 617 739 826 960 1,159

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 34 32 39 48 51 39 122 159 106 57 75
-4 -8 -15 -18 -71 -45 -27 -96 -167 -96 -57 -113
-12 -28 -17 -18 22 -6 -10 -28 10 -10 8 50
Net Cash Flow 4 -3 -0 3 -2 -0 3 -2 2 0 8 11
Free Cash Flow 16 25 17 18 -24 6 12 35 -6 -14 -1 -40
CFO/OP 96% 91% 87% 129% 102% 87% 56% 81% 117% 101% 55% 62%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 81 75 85 76 53 64 78 74 56 63 71 81
Inventory Days 79 66 75 59 50 51 55 56 57 45 68 54
Days Payable 68 59 70 61 40 50 53 77 63 68 81 72
Cash Conversion Cycle 92 82 89 74 63 65 80 52 50 40 59 62
Working Capital Days -36 -27 -16 -18 -14 -4 22 26 15 15 22 12
ROCE % 11% 21% 20% 15% 18% 19% 23% 40% 27% 18% 14% 13%

Insights

In beta
Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Consolidated Sales Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Total Installed Capacity
MT
Thailand Sales Volume
MT ・Standalone data
Capacity Utilization - Aggregate
%
Export Market Reach
Countries
Fixed Cost per MT - Indore
INR ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.10% 65.10% 65.10% 65.13% 65.13% 65.13% 65.13% 65.13% 65.13% 65.13% 65.13% 65.20%
0.68% 0.65% 0.73% 0.87% 0.29% 0.27% 0.16% 0.21% 0.14% 0.57% 0.50% 0.57%
8.28% 8.42% 8.69% 7.97% 8.19% 8.25% 8.21% 8.19% 8.26% 8.29% 8.27% 8.30%
25.95% 25.83% 25.48% 26.02% 26.37% 26.34% 26.49% 26.47% 26.47% 26.01% 26.09% 25.92%
No. of Shareholders 75,94378,08673,91374,02273,22169,57868,77866,29265,75065,10165,54764,168

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls