Rajratan Global Wire Ltd

Rajratan Global Wire Ltd

₹ 418 1.62%
15 May 2:04 p.m.
About

The Company is engaged in the manufacturing of bead wire, a high-carbon steel wire utilized in the production of tires. Additionally, the Company produces drawn steel wire, commonly referred to as black wire, which finds applications in various industries such as automobile, construction, and engineering. [1]

Key Points

Product Offerings
a) Tyre Bead wire: Bead wire is a drawn steel wire manufactured from high-carbon wire rods and coated with copper or bronze. It is used in all types of automobile tyres, as well as tyres for earth-moving equipment and aircraft. The primary function of bead wire is to secure the tyre to the rim and withstand the pressure exerted by inflation. [1]

  • Market Cap 2,120 Cr.
  • Current Price 418
  • High / Low 540 / 306
  • Stock P/E 47.4
  • Book Value 83.4
  • Dividend Yield 0.48 %
  • ROCE 13.2 %
  • ROE 11.0 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 20.9%
  • Company's working capital requirements have reduced from 21.4 days to 15.5 days

Cons

  • Company has a low return on equity of 13.3% over last 3 years.
  • Debtor days have increased from 77.9 to 95.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
161.14 140.82 138.43 137.69 139.52 140.63 152.52 138.22 160.15 158.38 190.06 184.90 188.16
131.95 116.77 112.74 115.71 113.45 118.65 125.12 119.94 133.06 134.40 164.08 157.76 171.03
Operating Profit 29.19 24.05 25.69 21.98 26.07 21.98 27.40 18.28 27.09 23.98 25.98 27.14 17.13
OPM % 18.11% 17.08% 18.56% 15.96% 18.69% 15.63% 17.96% 13.23% 16.92% 15.14% 13.67% 14.68% 9.10%
0.41 0.22 0.30 0.36 0.42 0.25 0.37 0.41 0.89 0.52 1.48 0.94 2.91
Interest 3.22 4.36 3.72 3.73 3.23 3.72 4.74 6.26 6.55 6.06 6.54 6.15 5.22
Depreciation 2.62 2.35 2.34 2.26 2.16 2.26 3.10 3.76 3.63 4.06 4.01 3.97 4.39
Profit before tax 23.76 17.56 19.93 16.35 21.10 16.25 19.93 8.67 17.80 14.38 16.91 17.96 10.43
Tax % 26.81% 25.80% 25.84% 25.57% 24.83% 25.97% 25.69% 25.84% 26.80% 26.15% 26.20% 25.61% 20.13%
17.39 13.03 14.78 12.17 15.86 12.03 14.81 6.43 13.03 10.62 12.48 13.36 8.33
EPS in Rs 3.43 2.57 2.91 2.40 3.12 2.37 2.92 1.27 2.57 2.09 2.46 2.63 1.64
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
239 207 177 218 315 286 337 540 612 556 592 722
218 182 156 199 281 240 275 431 494 459 497 627
Operating Profit 21 25 20 19 34 46 63 109 118 98 95 94
OPM % 9% 12% 11% 9% 11% 16% 19% 20% 19% 18% 16% 13%
1 1 2 4 2 2 1 1 2 1 2 6
Interest 9 8 7 6 8 9 9 12 14 15 21 24
Depreciation 3 3 3 3 4 5 7 8 10 9 13 16
Profit before tax 10 15 12 13 24 33 47 90 97 75 63 60
Tax % 33% 34% 32% 34% 23% 30% 22% 24% 27% 25% 26% 25%
6 10 8 9 19 23 37 69 71 56 46 45
EPS in Rs 1.25 1.89 1.62 1.73 3.67 4.55 7.28 13.54 13.96 11.00 9.12 8.82
Dividend Payout % 7% 5% 8% 7% 5% 9% 22% 15% 14% 18% 22% 23%
Compounded Sales Growth
10 Years: 13%
5 Years: 16%
3 Years: 6%
TTM: 22%
Compounded Profit Growth
10 Years: 17%
5 Years: 4%
3 Years: -14%
TTM: -3%
Stock Price CAGR
10 Years: 34%
5 Years: 15%
3 Years: -19%
1 Year: 0%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 10 10 10 10 10 10 10
Reserves 78 87 98 107 124 138 175 235 296 342 378 413
66 52 56 47 75 84 83 85 117 135 185 276
39 18 15 22 42 39 45 82 99 101 117 120
Total Liabilities 187 161 173 180 245 271 313 412 522 588 690 820
41 40 49 50 78 116 127 167 185 180 330 385
CWIP 0 3 1 4 19 10 7 17 101 188 66 69
Investments 39 39 39 38 38 38 51 51 51 51 51 52
107 80 84 88 110 107 128 177 186 170 243 313
Total Assets 187 161 173 180 245 271 313 412 522 588 690 820

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 14 19 18 29 33 32 85 103 87 25 34
-7 -5 -7 -5 -48 -34 -28 -69 -112 -79 -43 -86
3 -12 -13 -12 19 1 -2 -18 9 -7 18 57
Net Cash Flow 4 -3 -0 1 1 -0 2 -2 -0 0 0 5
Free Cash Flow 6 10 13 11 -19 -1 13 19 -8 -7 -20 -54
CFO/OP 56% 76% 115% 117% 104% 89% 69% 97% 107% 108% 39% 46%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 100 82 103 88 71 78 94 76 62 60 78 95
Inventory Days 44 42 43 41 43 50 44 39 46 42 72 50
Days Payable 60 19 15 25 43 47 47 71 67 73 90 68
Cash Conversion Cycle 84 105 131 104 71 81 91 44 40 29 60 77
Working Capital Days 17 31 35 29 16 31 89 27 15 17 32 15
ROCE % 13% 16% 13% 11% 18% 19% 23% 34% 29% 20% 16% 13%

Insights

In beta
Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Consolidated Sales Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Total Installed Capacity
MT
Thailand Sales Volume
MT
Capacity Utilization - Aggregate
%
Export Market Reach
Countries
Fixed Cost per MT - Indore
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.10% 65.10% 65.10% 65.13% 65.13% 65.13% 65.13% 65.13% 65.13% 65.13% 65.13% 65.20%
0.68% 0.65% 0.73% 0.87% 0.29% 0.27% 0.16% 0.21% 0.14% 0.57% 0.50% 0.57%
8.28% 8.42% 8.69% 7.97% 8.19% 8.25% 8.21% 8.19% 8.26% 8.29% 8.27% 8.30%
25.95% 25.83% 25.48% 26.02% 26.37% 26.34% 26.49% 26.47% 26.47% 26.01% 26.09% 25.92%
No. of Shareholders 75,94378,08673,91374,02273,22169,57868,77866,29265,75065,10165,54764,168

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls