Rajratan Global Wire Ltd
₹ 415
1.97%
01 Feb
3:22 p.m.
About
The Company is engaged in the manufacturing of bead wire, a high-carbon steel wire utilized in the production of tires. Additionally, the Company produces drawn steel wire, commonly referred to as black wire, which finds applications in various industries such as automobile, construction, and engineering. [1]
Key Points
- Market Cap ₹ 2,105 Cr.
- Current Price ₹ 415
- High / Low ₹ 540 / 250
- Stock P/E 42.6
- Book Value ₹ 79.0
- Dividend Yield 0.52 %
- ROCE 15.8 %
- ROE 12.5 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 18.1%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 232 | 239 | 207 | 177 | 218 | 315 | 286 | 337 | 540 | 612 | 556 | 592 | 693 | |
| 210 | 218 | 182 | 156 | 199 | 281 | 240 | 275 | 431 | 494 | 459 | 497 | 589 | |
| Operating Profit | 22 | 21 | 25 | 20 | 19 | 34 | 46 | 63 | 109 | 118 | 98 | 95 | 104 |
| OPM % | 10% | 9% | 12% | 11% | 9% | 11% | 16% | 19% | 20% | 19% | 18% | 16% | 15% |
| 1 | 1 | 1 | 2 | 4 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 4 | |
| Interest | 9 | 9 | 8 | 7 | 6 | 8 | 9 | 9 | 12 | 14 | 15 | 21 | 25 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 4 | 5 | 7 | 8 | 10 | 9 | 13 | 16 |
| Profit before tax | 10 | 10 | 15 | 12 | 13 | 24 | 33 | 47 | 90 | 97 | 75 | 63 | 67 |
| Tax % | 30% | 33% | 34% | 32% | 34% | 23% | 30% | 22% | 24% | 27% | 25% | 26% | |
| 7 | 6 | 10 | 8 | 9 | 19 | 23 | 37 | 69 | 71 | 56 | 46 | 49 | |
| EPS in Rs | 1.42 | 1.25 | 1.89 | 1.62 | 1.73 | 3.67 | 4.55 | 7.28 | 13.54 | 13.96 | 11.00 | 9.12 | 9.75 |
| Dividend Payout % | 6% | 7% | 5% | 8% | 7% | 5% | 9% | 22% | 15% | 14% | 18% | 22% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 16% |
| 3 Years: | 3% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 15% |
| 3 Years: | -12% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 30% |
| 3 Years: | -20% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 21% |
| 3 Years: | 18% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 73 | 78 | 87 | 98 | 107 | 124 | 138 | 175 | 235 | 296 | 342 | 378 | 391 |
| 54 | 66 | 52 | 56 | 47 | 75 | 84 | 83 | 85 | 117 | 135 | 185 | 272 | |
| 39 | 39 | 18 | 15 | 22 | 42 | 39 | 45 | 82 | 99 | 101 | 117 | 109 | |
| Total Liabilities | 170 | 187 | 161 | 173 | 180 | 245 | 271 | 313 | 412 | 522 | 588 | 690 | 782 |
| 43 | 41 | 40 | 49 | 50 | 78 | 116 | 127 | 167 | 185 | 180 | 330 | 379 | |
| CWIP | 0 | 0 | 3 | 1 | 4 | 19 | 10 | 7 | 17 | 101 | 188 | 66 | 40 |
| Investments | 34 | 39 | 39 | 39 | 38 | 38 | 38 | 51 | 51 | 51 | 51 | 51 | 51 |
| 93 | 107 | 80 | 84 | 88 | 110 | 107 | 128 | 177 | 186 | 170 | 243 | 313 | |
| Total Assets | 170 | 187 | 161 | 173 | 180 | 245 | 271 | 313 | 412 | 522 | 588 | 690 | 782 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 8 | 14 | 19 | 18 | 29 | 33 | 32 | 85 | 103 | 87 | 25 | |
| -8 | -7 | -5 | -7 | -5 | -48 | -34 | -28 | -69 | -112 | -79 | -43 | |
| -14 | 3 | -12 | -13 | -12 | 19 | 1 | -2 | -18 | 9 | -7 | 18 | |
| Net Cash Flow | -5 | 4 | -3 | -0 | 1 | 1 | -0 | 2 | -2 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103 | 100 | 82 | 103 | 88 | 71 | 78 | 94 | 76 | 62 | 60 | 78 |
| Inventory Days | 33 | 44 | 42 | 43 | 41 | 43 | 50 | 44 | 39 | 46 | 42 | 72 |
| Days Payable | 63 | 60 | 19 | 15 | 25 | 43 | 47 | 47 | 71 | 67 | 73 | 90 |
| Cash Conversion Cycle | 73 | 84 | 105 | 131 | 104 | 71 | 81 | 91 | 44 | 40 | 29 | 60 |
| Working Capital Days | 14 | 17 | 31 | 35 | 29 | 16 | 31 | 89 | 27 | 15 | 17 | 32 |
| ROCE % | 15% | 13% | 16% | 13% | 11% | 18% | 19% | 23% | 34% | 29% | 20% | 16% |
Documents
Announcements
-
General Update
23 Jan - Re-appointment of Yashovardhan Chordia as CEO and Deputy MD; Board approved, subject to shareholder approval (23 Jan 2026).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Jan - Newspaper Publication - Financial Results for the quarter ended 31st December 2025
- Announcement under Regulation 30 (LODR)-Investor Presentation 21 Jan
-
Announcement under Regulation 30 (LODR)-Change in Management
21 Jan - Re-appointment of Yashovardhan Chordia as CEO & Dy. MD, 21 Apr 2026–20 Apr 2029, subject to shareholder approval.
-
Unaudited Financial Results For Quarter Ended 31St December 2025
21 Jan - Approved unaudited standalone and consolidated Q3 and 9M results ended 31 Dec 2025; 9M consolidated PAT Rs.5,468 lakhs.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jan 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
-
Jul 2025TranscriptAI SummaryPPT
-
Apr 2025Transcript PPT REC
-
Jan 2025TranscriptAI SummaryPPT
-
Jan 2025TranscriptAI SummaryPPT
-
Oct 2024Transcript PPT REC
-
Jul 2024TranscriptAI SummaryPPT
-
Apr 2024Transcript PPT
-
Apr 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPTREC
-
Jan 2024TranscriptAI SummaryPPT
-
Oct 2023Transcript PPT
-
Jul 2023TranscriptAI SummaryPPT
-
Apr 2023Transcript PPT REC
-
Jan 2023TranscriptAI SummaryPPT
-
Oct 2022Transcript PPT
-
Jul 2022TranscriptAI SummaryPPT
-
Apr 2022Transcript PPT
-
Jan 2022TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
-
Apr 2021TranscriptAI SummaryPPT
-
Jan 2021TranscriptAI SummaryPPT
-
Oct 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Oct 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Jan 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Jul 2018TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
Product Offerings
a) Tyre Bead wire: Bead wire is a drawn steel wire manufactured from high-carbon wire rods and coated with copper or bronze. It is used in all types of automobile tyres, as well as tyres for earth-moving equipment and aircraft. The primary function of bead wire is to secure the tyre to the rim and withstand the pressure exerted by inflation. [1]