Rajputana Industries Ltd
Established in 2011, Rajputana Industries Limited manufactures a wide range of non-ferrous metal products in copper, aluminum, brass, and various alloys from recycled scrap metal.[1]
- Market Cap ₹ 188 Cr.
- Current Price ₹ 84.8
- High / Low ₹ 102 / 70.0
- Stock P/E 19.6
- Book Value ₹ 31.3
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 185 | 244 | 255 | 327 | 552 | 601 | |
| 176 | 232 | 242 | 309 | 534 | 581 | |
| Operating Profit | 9 | 12 | 12 | 18 | 18 | 20 |
| OPM % | 5% | 5% | 5% | 5% | 3% | 3% |
| 0 | 0 | 1 | 1 | 1 | 1 | |
| Interest | 6 | 6 | 6 | 9 | 5 | 6 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 | 11 | 12 |
| Tax % | 67% | 25% | 26% | 25% | 26% | |
| 0 | 3 | 3 | 5 | 8 | 9 | |
| EPS in Rs | 3.72 | 3.96 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 | 22 |
| Reserves | 0 | 3 | 12 | 17 | 42 | 47 |
| 27 | 25 | 30 | 29 | 52 | 51 | |
| 47 | 60 | 60 | 88 | 73 | 90 | |
| Total Liabilities | 89 | 102 | 118 | 150 | 189 | 211 |
| 44 | 43 | 43 | 45 | 47 | 44 | |
| CWIP | 0 | 0 | 0 | 2 | 15 | 23 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 45 | 60 | 75 | 103 | 127 | 145 | |
| Total Assets | 89 | 102 | 118 | 150 | 189 | 211 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 6 | 9 | -3 | 18 | -23 | |
| -0 | -1 | -2 | -8 | -18 | |
| -5 | -8 | 5 | -9 | 41 | |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 | 11 |
| Inventory Days | 85 | 91 | 110 | 104 | 74 |
| Days Payable | 99 | 94 | 89 | 83 | 31 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 | 53 |
| Working Capital Days | -24 | -11 | 7 | 6 | 20 |
| ROCE % | 23% | 21% | 26% | 18% |
Documents
Announcements
-
Updates
7 November 2025 - ₹2,360 fine for delayed FY2025 annual report upload; board to implement two-level verification.
-
Press Release
7 November 2025 - Unaudited H1 FY26: Total income ₹333.02Cr, EBITDA ₹12.84Cr, net profit ₹5.41Cr, YoY growth.
-
Outcome of Board Meeting
7 November 2025 - Board approved unaudited Q2/H1 results and limited review for period ended 30 Sep 2025 on 7 Nov 2025.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
28 October 2025 - Rajputana Industries submits reconciliation of share capital audit for quarter ended 30 September 2025.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 October 2025 - Reg74(5) certificate: all shares dematerialised; no rematerialisation requests for half-year ended 30 Sep 2025.
Business Profile[1]
The company is a prominent player in the non-ferrous metal recycling industry. The company procures scrap metal like Copper, Aluminium, Brass, and other Alloys from open markets and refines them into premium-grade outputs.