Rajputana Industries Ltd
Established in 2011, Rajputana Industries Limited manufactures a wide range of non-ferrous metal products in copper, aluminum, brass, and various alloys from recycled scrap metal.[1]
- Market Cap ₹ 179 Cr.
- Current Price ₹ 80.6
- High / Low ₹ 102 / 71.0
- Stock P/E 20.4
- Book Value ₹ 28.9
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 185 | 244 | 255 | 327 | 552 | 601 | |
| 176 | 232 | 242 | 309 | 534 | 581 | |
| Operating Profit | 9 | 12 | 12 | 18 | 18 | 20 |
| OPM % | 5% | 5% | 5% | 5% | 3% | 3% |
| 0 | 0 | 1 | 1 | 1 | 1 | |
| Interest | 6 | 6 | 6 | 9 | 5 | 6 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 | 11 | 12 |
| Tax % | 67% | 25% | 26% | 25% | 26% | |
| 0 | 3 | 3 | 5 | 8 | 9 | |
| EPS in Rs | 3.72 | 3.96 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | 61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 |
| Reserves | 0 | 3 | 12 | 17 | 42 |
| 27 | 25 | 30 | 29 | 52 | |
| 47 | 60 | 60 | 88 | 73 | |
| Total Liabilities | 89 | 102 | 118 | 150 | 189 |
| 44 | 43 | 43 | 45 | 47 | |
| CWIP | 0 | 0 | 0 | 2 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 45 | 60 | 75 | 103 | 127 | |
| Total Assets | 89 | 102 | 118 | 150 | 189 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 6 | 9 | -3 | 18 | -23 | |
| -0 | -1 | -2 | -8 | -18 | |
| -5 | -8 | 5 | -9 | 41 | |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 | 11 |
| Inventory Days | 85 | 91 | 110 | 104 | 74 |
| Days Payable | 99 | 94 | 89 | 83 | 31 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 | 53 |
| Working Capital Days | -24 | -11 | 7 | 6 | 20 |
| ROCE % | 23% | 21% | 26% | 18% |
Documents
Announcements
-
Shareholders meeting
18 September 2025 - 14th AGM on 18 Sep 2025 via VC; financials adopted; director reappointed; auditors appointed; borrowing/investment and remuneration approvals.
-
Clarification - Financial Results
4 September 2025 - Exchange has sought clarification from Rajputana Industries Limited for the quarter ended 30-Jun-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
-
Shareholders meeting
1 September 2025 - Postal ballot approved appointment of M/s Mohata Baheti & Associates as statutory auditors; 99.92% favorable; passed Aug 30, 2025.
-
Copy of Newspaper Publication
27 August 2025 - Notice of 14th AGM on 18 Sep 2025, 11:00 AM; e-voting; newspapers published 27 Aug 2025.
-
Shareholders meeting
26 August 2025 - AGM Sep 18, 2025: approve related-party deals up to Rs.500cr, borrowings/charges up to Rs.500cr, auditors, Section186 Rs100cr.
Business Profile[1]
The company is a prominent player in the non-ferrous metal recycling industry. The company procures scrap metal like Copper, Aluminium, Brass, and other Alloys from open markets and refines them into premium-grade outputs.