Rajputana Industries Ltd
Established in 2011, Rajputana Industries Limited manufactures a wide range of non-ferrous metal products in copper, aluminum, brass, and various alloys from recycled scrap metal.[1]
- Market Cap ₹ 183 Cr.
- Current Price ₹ 82.5
- High / Low ₹ 120 / 71.0
- Stock P/E 22.2
- Book Value ₹ 28.9
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 185 | 244 | 255 | 327 | 552 | |
| 176 | 232 | 242 | 309 | 534 | |
| Operating Profit | 9 | 12 | 12 | 18 | 18 |
| OPM % | 5% | 5% | 5% | 5% | 3% |
| 0 | 0 | 1 | 1 | 1 | |
| Interest | 6 | 6 | 6 | 9 | 5 |
| Depreciation | 2 | 2 | 2 | 3 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 | 11 |
| Tax % | 67% | 25% | 26% | 25% | 26% |
| 0 | 3 | 3 | 5 | 8 | |
| EPS in Rs | 3.72 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | 61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 |
| Reserves | 0 | 3 | 12 | 17 | 42 |
| 27 | 25 | 30 | 29 | 52 | |
| 47 | 60 | 60 | 88 | 73 | |
| Total Liabilities | 89 | 102 | 118 | 150 | 189 |
| 44 | 43 | 43 | 45 | 47 | |
| CWIP | 0 | 0 | 0 | 2 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 45 | 60 | 75 | 103 | 127 | |
| Total Assets | 89 | 102 | 118 | 150 | 189 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 6 | 9 | -3 | 18 | -23 | |
| -0 | -1 | -2 | -8 | -18 | |
| -5 | -8 | 5 | -9 | 41 | |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 | 11 |
| Inventory Days | 85 | 91 | 110 | 104 | 74 |
| Days Payable | 99 | 94 | 89 | 83 | 31 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 | 53 |
| Working Capital Days | -8 | -1 | 22 | 18 | 37 |
| ROCE % | 23% | 21% | 26% | 18% |
Documents
Announcements
-
Structural Digital Database
28 June 2025 - SDD compliance certificate confirming no non-compliance for FY ended March 31, 2025.
-
Disclosure under SEBI Takeover Regulations
26 June 2025 - Rajputana Industries Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Trading Window
25 June 2025 - Trading window closed from July 1, 2025, till 48 hours post Q1 financial results announcement.
-
Trading Window-XBRL
25 June 2025 - RAJPUTANA INDUSTRIES LIMITED has informed about Closure of Trading Window
-
Updates
25 June 2025 - Audited FY25 financial results approved; secretarial and cost auditors re-appointed; IPO proceeds fully utilized.
Annual reports
No data available.
Concalls
-
Jun 2025TranscriptNotesPPT
Business Profile[1] The company manufactures billets of metals such as aluminum, copper, and brass from scrap metal procured from open markets. The scrap metal is processed into billets through recycling.
These billets are sold to various manufacturing companies or used to produce items like copper rods, aluminum rods, copper mother tubes, brass wires, and super-enameled copper conductors, which are made in various shapes and sizes according to customer requirements and market demand