Rajputana Industries Ltd
Established in 2011, Rajputana Industries Limited manufactures a wide range of non-ferrous metal products in copper, aluminum, brass, and various alloys from recycled scrap metal.[1]
- Market Cap ₹ 175 Cr.
- Current Price ₹ 78.7
- High / Low ₹ 120 / 71.0
- Stock P/E 21.1
- Book Value ₹ 28.9
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 17.1 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 185 | 244 | 255 | 327 | 552 | |
| 176 | 232 | 242 | 309 | 534 | |
| Operating Profit | 9 | 12 | 12 | 18 | 18 |
| OPM % | 5% | 5% | 5% | 5% | 3% |
| 0 | 0 | 1 | 1 | 1 | |
| Interest | 6 | 6 | 6 | 9 | 5 |
| Depreciation | 2 | 2 | 2 | 3 | 3 |
| Profit before tax | 1 | 4 | 4 | 7 | 11 |
| Tax % | 67% | 25% | 26% | 25% | 26% |
| 0 | 3 | 3 | 5 | 8 | |
| EPS in Rs | 3.72 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | 69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | 61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 |
| Reserves | 0 | 3 | 12 | 17 | 42 |
| 27 | 25 | 30 | 29 | 52 | |
| 47 | 60 | 60 | 88 | 73 | |
| Total Liabilities | 89 | 102 | 118 | 150 | 189 |
| 44 | 43 | 43 | 45 | 47 | |
| CWIP | 0 | 0 | 0 | 2 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 45 | 60 | 75 | 103 | 127 | |
| Total Assets | 89 | 102 | 118 | 150 | 189 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 6 | 9 | -3 | 18 | -23 | |
| -0 | -1 | -2 | -8 | -18 | |
| -5 | -8 | 5 | -9 | 41 | |
| Net Cash Flow | 0 | -0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 4 | 0 | 2 | 15 | 11 |
| Inventory Days | 85 | 91 | 110 | 104 | 74 |
| Days Payable | 99 | 94 | 89 | 83 | 31 |
| Cash Conversion Cycle | -11 | -3 | 23 | 36 | 53 |
| Working Capital Days | -8 | -1 | 22 | 18 | 37 |
| ROCE % | 23% | 21% | 26% | 18% |
Documents
Announcements
-
Investor Presentation
5 June 2025 - Rajputana Industries reports 60% revenue growth and 59.7% net profit rise in H2 FY25.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
4 June 2025 - RAJPUTANA INDUSTRIES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Outcome of Board Meeting
4 June 2025 - Rajputana Industries appoints new internal and statutory auditors; shareholder approval pending for statutory auditor.
-
Change in Auditors
4 June 2025 - Appointed new internal and statutory auditors; statutory auditor appointment subject to shareholder approval for five years.
-
Change in Auditors
29 May 2025 - Statutory and internal auditors resigned effective 29 May 2025 due to professional reasons.
Annual reports
No data available.
Concalls
-
Jun 2025TranscriptNotesPPT
Business Profile[1] The company manufactures billets of metals such as aluminum, copper, and brass from scrap metal procured from open markets. The scrap metal is processed into billets through recycling.
These billets are sold to various manufacturing companies or used to produce items like copper rods, aluminum rods, copper mother tubes, brass wires, and super-enameled copper conductors, which are made in various shapes and sizes according to customer requirements and market demand