Rain Industries Ltd

Rain Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rain Industries Ltd

₹ 109 1.03%
20 Mar - close price
rain-industries.com BSE: 500339 NSE: RAIN
About

Rain Industries Limited (RAIN) is a leading vertically integrated producer of carbon, cement and Advanced materials products. Headquartered in India, RAIN has manufacturing facilities in eight countries across three continents. [1]

Key Points

Business Profile
Rain is into transforming by-products of oil and steel industries into high-value carbon-based materials essential to numerous manufacturing applications and end products. [1]

Website BSE NSE
  • Market Cap ₹ 3,663 Cr.
  • Current Price ₹ 109
  • High / Low ₹ 176 / 99.8
  • Stock P/E 388
  • Book Value ₹ 27.5
  • Dividend Yield 0.92 %
  • ROCE 2.28 %
  • ROE 1.02 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.96 times its book value
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 3.55% over last 3 years.
  • Earnings include an other income of Rs.13.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Part of BSE Allcap BSE Commodities Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
19.08 15.36 26.49 47.52 34.78 27.06 30.42 42.67 41.31 36.99 24.31 24.56 44.77
20.36 14.63 27.18 48.68 36.58 27.86 30.02 42.58 41.55 36.87 20.75 20.00 40.75
Operating Profit -1.28 0.73 -0.69 -1.16 -1.80 -0.80 0.40 0.09 -0.24 0.12 3.56 4.56 4.02
OPM % -6.71% 4.75% -2.60% -2.44% -5.18% -2.96% 1.31% 0.21% -0.58% 0.32% 14.64% 18.57% 8.98%
4.27 2.29 44.68 29.89 2.34 2.58 1.33 39.22 20.84 1.13 0.85 10.81 0.55
Interest 2.88 3.01 3.54 4.73 4.68 5.00 4.90 4.62 4.33 3.84 4.06 4.01 3.85
Depreciation 0.17 0.16 0.13 0.13 0.17 0.19 0.18 0.18 0.17 0.14 0.14 0.14 0.15
Profit before tax -0.06 -0.15 40.32 23.87 -4.31 -3.41 -3.35 34.51 16.10 -2.73 0.21 11.22 0.57
Tax % -200.00% 553.33% 12.65% 2.09% 5.57% -0.29% -0.60% 14.40% -0.25% -2.56% 0.00% -0.36% -8.77%
0.06 -0.99 35.22 23.38 -4.55 -3.40 -3.33 29.54 16.13 -2.66 0.21 11.27 0.63
EPS in Rs 0.00 -0.03 1.05 0.70 -0.14 -0.10 -0.10 0.88 0.48 -0.08 0.01 0.34 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
8 86 45 60 105 64 48 54 54 124 141 131
12 91 48 62 112 67 50 56 63 127 142 118
Operating Profit -4 -4 -3 -3 -6 -3 -3 -2 -9 -3 -1 12
OPM % -58% -5% -7% -4% -6% -5% -5% -4% -17% -2% -0% 9%
61 56 68 59 104 61 50 50 50 79 64 13
Interest 22 24 29 18 20 19 12 8 8 16 19 16
Depreciation 1 2 2 1 1 1 1 1 1 1 1 1
Profit before tax 34 27 35 39 77 39 35 39 32 60 44 9
Tax % 28% 2% 6% 17% 22% 8% 21% 20% 14% 11% 11% -2%
25 26 33 32 60 35 27 31 28 53 39 9
EPS in Rs 0.73 0.78 0.98 0.95 1.80 1.05 0.81 0.93 0.83 1.58 1.16 0.28
Dividend Payout % 137% 129% 102% 210% 56% 95% 123% 108% 121% 63% 86% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 22%
3 Years: 34%
TTM: -8%
Compounded Profit Growth
10 Years: -10%
5 Years: -19%
3 Years: -30%
TTM: -74%
Stock Price CAGR
10 Years: 14%
5 Years: -6%
3 Years: -11%
1 Year: -20%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 4%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Jun 2025
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 252 245 857 855 849 850 844 842 836 855 861 858
279 329 473 318 348 338 277 202 166 220 170 170
16 8 15 11 45 20 11 22 15 18 17 16
Total Liabilities 614 649 1,413 1,251 1,308 1,276 1,200 1,133 1,083 1,160 1,115 1,112
10 9 8 7 8 7 7 7 7 8 7 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 304 305 917 917 917 917 917 917 949 999 1,050 1,050
300 335 488 327 383 352 276 208 127 154 58 55
Total Assets 614 649 1,413 1,251 1,308 1,276 1,200 1,133 1,083 1,160 1,115 1,112

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
-11 -16 -2 -15 -19 13 -2 -13 -2 -13 -5 21
-5 7 -84 191 104 74 120 128 95 -3 122 16
-5 -6 83 -179 -86 -69 -117 -117 -96 5 -105 -49
Net Cash Flow -21 -16 -3 -3 -1 18 1 -2 -4 -11 13 -12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Debtor Days 62 2 11 9 113 29 36 119 77 49 45
Inventory Days 0 0 0 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 62 2 11 9 113 29 36 119 77 49 45
Working Capital Days 384 -162 -337 -246 -18 -81 -39 -12 -548 57 -420
ROCE % 10% 8% 6% 4% 8% 5% 4% 4% 4% 7% 5%

Insights

In beta
Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Carbon Segment Sales Volume
Million Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Cement Segment Sales Volume
Million Metric Tonnes
Cement Capacity Utilization
Percentage
CPC Calcination Capacity
MTPA
Installed Cement Capacity
MTPA
GPC Import Quota for Indian Calciners
Million Tonnes

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
41.14% 41.14% 41.14% 41.14% 41.14% 41.14% 41.14% 41.14% 41.18% 41.19% 41.19% 41.19%
17.82% 17.08% 16.32% 12.09% 8.76% 8.40% 10.07% 10.48% 10.65% 10.82% 10.40% 8.54%
2.30% 0.23% 0.26% 0.34% 1.77% 2.61% 2.93% 3.16% 4.20% 4.85% 4.62% 4.87%
0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34%
38.40% 41.20% 41.96% 46.08% 47.98% 47.50% 45.51% 44.88% 43.63% 42.81% 43.44% 45.06%
No. of Shareholders 1,92,3372,07,7952,14,3112,30,6042,53,9472,46,3442,30,8792,15,0502,11,2392,04,7952,01,6461,99,261

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls