Physicswallah Ltd

Physicswallah Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Physicswallah Ltd

₹ 134 0.07%
18 Dec 9:07 a.m.
pw.live BSE: 544609 NSE: PWL
About

Physicswallah is an edtech company offering test preparation courses for various competitive examinations like JEE, NEET, UPSC, etc., and upskilling courses like Data science and analytics, banking and finance, software development, etc[1]

Key Points

Business Profile[1][2]
PhysicsWallah is one of India’s leading edtech cos offering affordable education through online, offline, and hybrid formats. The company has diversified offerings across 13 education categories, including JEE, NEET, UPSC, and new-age upskilling domains such as data science, banking and finance, and software development.

Website BSE NSE
  • Market Cap ₹ 38,363 Cr.
  • Current Price ₹ 134
  • High / Low ₹ 162 / 121
  • Stock P/E
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE -4.57 %
  • ROE -117 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.120 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services E-Learning

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Jun 2025 Sep 2025
695 694 896
543 776 724
Operating Profit 151 -82 172
OPM % 22% -12% 19%
32 63 51
Interest 11 31 23
Depreciation 66 77 81
Profit before tax 106 -126 118
Tax % 20% -22% 25%
85 -98 89
EPS in Rs 14.14 -0.45 0.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 10m Mar 2022 Mar 2023 Mar 2024 Mar 2025
25 232 735 1,536 2,334
15 100 744 2,413 2,261
Operating Profit 9 133 -10 -876 73
OPM % 38% 57% -1% -57% 3%
0 2 29 15 120
Interest 0 0 20 59 77
Depreciation 0 3 80 211 267
Profit before tax 9 131 -81 -1,131 -150
Tax % 25% 25% -5% -5% -10%
7 98 -77 -1,071 -136
EPS in Rs 6,930.00 16.29 -12.80 -178.50 -0.62
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 116%
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 84%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -117%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 6 6 6 218 1,053
Reserves 7 99 89 -866 920 995
0 0 956 2,389 1,747 897
41 66 801 838 1,302 2,012
Total Liabilities 48 171 1,852 2,367 4,188 4,957
1 13 585 935 1,121 1,110
CWIP 0 6 5 0 9 0
Investments 3 38 494 516 1,828 2,833
44 114 768 916 1,229 1,015
Total Assets 48 171 1,852 2,367 4,188 4,957

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45 57 267 295 471
-4 -58 -1,092 -150 -1,515
0 0 850 -148 1,039
Net Cash Flow 41 -1 24 -3 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 22 0 3 4 5
Inventory Days 162
Days Payable 314
Cash Conversion Cycle 22 0 -149 4 5
Working Capital Days -557 -81 -186 -101 -86
ROCE % 235% -10% -80% -5%

Shareholding Pattern

Numbers in percentages

8 Recently
Nov 2025
72.30%
11.90%
13.01%
2.81%
No. of Shareholders 1,88,585

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Concalls