Pulz Electronics Ltd

About

Pulz Electronics Ltd is engaged in the business of Electrical equipment manufacturing services. [1]

  • Market Cap 7.55 Cr.
  • Current Price 13.8
  • High / Low 20.9 / 9.75
  • Stock P/E
  • Book Value 23.7
  • Dividend Yield 0.00 %
  • ROCE -3.05 %
  • ROE -3.05 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.58 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.17% over past five years.
  • Company has a low return on equity of 11.77% for last 3 years.
  • Debtor days have increased from 39.24 to 75.85 days.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2017 Sep 2017
3.76 4.39
3.21 3.93
Operating Profit 0.55 0.46
OPM % 14.63% 10.48%
Other Income 0.11 0.10
Interest 0.07 0.09
Depreciation 0.05 0.07
Profit before tax 0.54 0.40
Tax % 25.93% 37.50%
Net Profit 0.40 0.24
EPS in Rs 1.00 0.60

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
5.28 9.21 11.77 12.98 13.76 18.04 24.00 31.18 8.95
4.90 8.75 11.30 12.31 11.55 15.72 20.60 28.42 9.64
Operating Profit 0.38 0.46 0.47 0.67 2.21 2.32 3.40 2.76 -0.69
OPM % 7.20% 4.99% 3.99% 5.16% 16.06% 12.86% 14.17% 8.85% -7.71%
Other Income 0.02 0.06 0.13 0.10 0.30 0.50 0.80 0.69 0.92
Interest 0.02 0.19 0.24 0.21 0.19 0.25 0.21 0.07 0.03
Depreciation 0.08 0.17 0.19 0.20 0.19 0.22 0.41 0.57 0.55
Profit before tax 0.30 0.16 0.17 0.36 2.13 2.35 3.58 2.81 -0.35
Tax % 30.00% 37.50% 94.12% 13.89% 37.56% 30.64% 31.01% 23.49% 8.57%
Net Profit 0.21 0.10 0.01 0.30 1.34 1.62 2.46 2.14 -0.32
EPS in Rs 2.10 1.00 0.10 3.00 3.35 2.95 4.47 3.93 -0.59
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.55% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -7%
3 Years: -21%
TTM: -71%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -119%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -4%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 12%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.50 0.50 0.50 0.50 2.00 2.73 2.73 5.45 5.45
Reserves 1.35 1.45 1.69 1.99 1.83 6.26 8.72 7.81 7.48
Borrowings 0.15 2.23 1.56 1.74 1.55 1.97 0.05 0.06 0.00
2.88 4.95 5.63 4.73 6.16 7.05 9.15 8.39 6.47
Total Liabilities 4.88 9.13 9.38 8.96 11.54 18.01 20.65 21.71 19.40
1.05 2.56 2.83 2.95 2.84 2.96 4.02 3.72 2.56
CWIP 0.02 0.04 0.04 0.04 0.06 0.38 0.37 0.23 0.59
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.81 6.53 6.51 5.97 8.64 14.67 16.26 17.76 16.25
Total Assets 4.88 9.13 9.38 8.96 11.54 18.01 20.65 21.71 19.40

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.06 -0.38 1.10 0.40 0.31 0.61 0.04 2.29 -1.40
0.02 -1.57 -0.24 -0.29 -0.10 -0.66 -1.46 -0.13 0.24
-0.06 1.89 -0.88 -0.06 -0.19 3.35 -0.20 -0.38 0.00
Net Cash Flow 0.02 -0.07 -0.02 0.05 0.02 3.30 -1.62 1.78 -1.16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 20.74 13.87 21.40 28.40 82.50 21.65 19.16 22.71 75.85
Inventory Days 378.62 357.25 260.14 198.14 318.57 323.90 365.00 204.00 650.38
Days Payable 29.96 134.07 46.41 42.24 96.43 72.37 126.16 88.17 268.47
Cash Conversion Cycle 369.40 237.06 235.13 184.31 304.64 273.17 258.00 138.54 457.77
Working Capital Days 162.45 131.57 85.59 88.58 115.92 116.95 72.70 65.55 316.06
ROCE % 11.33% 10.34% 14.04% 48.28% 31.82% 33.75% 23.21% -3.05%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents