Prudent Corporate Advisory Services Ltd

AI

Prudent Corporate Advisory Services Ltd

₹ 2,894 0.13%
04 Nov - close price
About

Incorporated in 2003, Prudent Corporate Advisory Services Limited provides retail wealth management services. The company offers Mutual Fund products, Life and General Insurance solutions, Stock Broking services, SIP with Insurance, Gold Accumulation Plan, Asset Allocation, and Trading platforms.[1]

Key Points

Product Offerings[1]
A) Mutual Funds: Open-source distribution of mutual fund products.
B) Insurance: Includes life insurance (term, par, non-par, annuity plans) and general insurance (primarily health insurance).
C) Stockbroking: Services for retail customers to trade equities, derivatives, and currency.
D) Other Financial Products: PMS, AIF, P2P products, bonds, fixed deposits, smallcase, unlisted securities, LAS (Loan Against Securities), and sovereign gold bonds.

  • Market Cap ₹ 11,985 Cr.
  • Current Price ₹ 2,894
  • High / Low ₹ 4,106 / 1,955
  • Stock P/E 45.5
  • Book Value ₹ 246
  • Dividend Yield 0.12 %
  • ROCE 37.5 %
  • ROE 28.6 %
  • Face Value ₹ 5.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 37.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%

Cons

  • Stock is trading at 11.8 times its book value
  • Promoter holding has decreased over last 3 years: -3.12%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
190 210 240 249 286 285 283 294 320 343 361 348 389
147 160 179 190 217 219 214 226 248 265 268 259 286
Operating Profit 43 50 61 59 69 66 69 67 72 78 93 89 103
OPM % 23% 24% 25% 24% 24% 23% 24% 23% 23% 23% 26% 26% 26%
4 5 6 7 8 7 8 10 8 10 -5 21 4
Interest 0 0 1 0 1 1 1 1 1 2 2 2 2
Depreciation 6 6 6 6 7 7 7 7 8 8 8 8 9
Profit before tax 41 48 60 59 69 64 69 70 72 78 79 100 96
Tax % 25% 25% 25% 25% 26% 25% 25% 26% 26% 26% 25% 25% 25%
30 36 45 44 52 48 52 52 54 58 59 75 72
EPS in Rs 7.35 8.62 10.76 10.67 12.44 11.64 12.50 12.51 12.93 13.92 14.28 18.06 17.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
225 236 295 458 617 823 1,133 1,341 1,440
185 188 225 335 436 612 841 1,007 1,077
Operating Profit 40 48 70 123 181 211 292 333 363
OPM % 18% 20% 24% 27% 29% 26% 26% 25% 25%
-1 0 0 0 2 1 0 0 29
Interest 3 3 2 3 2 2 2 5 7
Depreciation 8 8 8 13 24 25 28 31 33
Profit before tax 29 37 61 107 157 186 262 298 353
Tax % 27% 26% 25% 25% 26% 25% 25% 25%
21 28 45 80 117 139 196 222 263
EPS in Rs 5.08 6.73 10.94 19.40 28.18 33.51 47.25 53.63 63.58
Dividend Payout % 22% 1% 1% 5% 5% 6% 5% 7%
Compounded Sales Growth
10 Years: %
5 Years: 35%
3 Years: 30%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 24%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 38%
1 Year: 13%
Return on Equity
10 Years: %
5 Years: 33%
3 Years: 32%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 1 1 1 21 21 21 21 21 21
Reserves 82 111 157 217 329 461 647 862 996
30 17 13 13 17 20 31 34 40
80 66 115 148 152 255 245 307 290
Total Liabilities 193 196 285 399 519 757 944 1,223 1,347
24 27 26 174 164 153 162 257 259
CWIP 0 0 0 0 0 0 0 1 3
Investments 7 6 21 39 143 246 365 580 700
162 162 238 185 212 357 416 385 384
Total Assets 193 196 285 399 519 757 944 1,223 1,347

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13 50 58 93 120 150 161 217
13 -2 -28 -163 -106 -139 -142 -200
-9 -22 -11 -10 -12 -14 -18 -22
Net Cash Flow 16 26 19 -81 3 -4 0 -5
Free Cash Flow 8 47 56 91 118 145 143 209
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 63% 127% 103% 96% 83% 95% 77% 86%

Ratios

Consolidated / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 126 61 85 75 61 63 45 49
Inventory Days
Days Payable
Cash Conversion Cycle 126 61 85 75 61 63 45 49
Working Capital Days -10 -8 -25 -16 -3 -10 -1 -8
ROCE % 33% 41% 52% 51% 43% 44% 37%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Mutual Fund AUM
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Market Share in Equity AUM (ex-ETF)
%
Monthly SIP Book
₹ Crore
Number of Live SIPs
Lakhs
Number of MFDs / Channel Partners
Count
Equity-oriented AUM as % of Total AUM
%
Number of Investors / Clients
Lakhs
Insurance Total Premium
₹ Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
58.43% 58.43% 58.43% 55.71% 55.71% 55.71% 55.31% 55.31% 55.31% 55.31% 55.31% 55.31%
3.77% 12.11% 12.91% 14.63% 14.77% 17.63% 17.47% 16.85% 16.32% 14.89% 14.28% 14.55%
15.75% 15.69% 22.28% 23.92% 23.63% 20.71% 20.76% 21.47% 22.13% 23.58% 23.95% 22.94%
22.05% 13.77% 6.38% 5.74% 5.88% 5.95% 6.46% 6.36% 6.23% 6.21% 6.45% 7.20%
No. of Shareholders 22,65921,84620,48123,47029,59831,75432,67432,00230,93832,37330,80844,823

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls