Prudent Corporate Advisory Services Ltd

Prudent Corp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prudent Corporate Advisory Services Ltd

₹ 2,544 -2.34%
22 May - close price
prudentcorporate.com BSE: 543527 NSE: PRUDENT
About

Incorporated in 2003, Prudent Corporate Advisory Services Limited provides retail wealth management services. The company offers Mutual Fund products, Life and General Insurance solutions, Stock Broking services, SIP with Insurance, Gold Accumulation Plan, Asset Allocation, and Trading platforms.[1]

Key Points

Product Offerings[1]
A) Mutual Funds: Open-source distribution of mutual fund products.
B) Insurance: Includes life insurance (term, par, non-par, annuity plans) and general insurance (primarily health insurance).
C) Stockbroking: Services for retail customers to trade equities, derivatives, and currency.
D) Other Financial Products: PMS, AIF, P2P products, bonds, fixed deposits, smallcase, unlisted securities, LAS (Loan Against Securities), and sovereign gold bonds.

Website BSE NSE
  • Market Cap ₹ 10,532 Cr.
  • Current Price ₹ 2,544
  • High / Low ₹ 3,741 / 1,519
  • Stock P/E 67.3
  • Book Value ₹ 127
  • Dividend Yield 0.08 %
  • ROCE 45.0 %
  • ROE 34.7 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 46.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%

Cons

  • Stock is trading at 20.1 times its book value
  • Working capital days have increased from 23.3 days to 92.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Part of BSE SmallCap BSE Allcap BSE Financial Services Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
111 115 128 138 137 149 165 180 200 223 252 256 243
87 89 98 106 107 115 128 140 152 172 193 200 192
Operating Profit 24 26 30 32 30 34 36 40 48 51 58 56 50
OPM % 22% 23% 23% 23% 22% 23% 22% 22% 24% 23% 23% 22% 21%
1 0 1 2 2 3 3 3 4 5 6 4 6
Interest 0 0 0 0 0 0 0 0 1 0 0 0 1
Depreciation 4 5 5 6 6 6 6 6 6 6 6 7 7
Profit before tax 20 21 25 27 26 32 33 37 45 50 58 53 49
Tax % 22% 26% 25% 26% 25% 25% 25% 25% 25% 25% 26% 25% 26%
16 16 19 20 20 24 25 28 34 37 43 40 36
EPS in Rs 3.82 3.77 4.48 4.87 4.79 5.76 5.98 6.76 8.18 9.05 10.34 9.67 8.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 16 205 205 201 248 397 544 706 974
7 10 167 166 168 199 305 415 535 757
Operating Profit 4 6 39 39 34 49 92 129 171 216
OPM % 33% 35% 19% 19% 17% 20% 23% 24% 24% 22%
0 0 0 -1 0 0 0 2 2 21
Interest 0 0 0 0 0 1 2 2 2 2
Depreciation 0 0 1 4 3 7 12 22 23 25
Profit before tax 3 5 38 34 31 42 78 107 148 210
Tax % 36% 35% 32% 25% 26% 26% 25% 26% 25% 26%
2 3 26 26 23 31 59 80 110 157
EPS in Rs 21.60 34.80 247.29 248.65 221.36 301.95 14.17 19.23 26.69 37.82
Dividend Payout % 2% 3% 0% 18% 1% 1% 7% 8% 7% 7%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 35%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 47%
3 Years: 39%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 72%
1 Year: 56%
Return on Equity
10 Years: %
5 Years: 33%
3 Years: 34%
Last Year: 35%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 1 1 1 21 21 21 21
Reserves 6 9 64 85 108 137 176 254 357 504
0 0 1 0 0 8 10 13 16 24
4 5 45 28 30 45 65 139 227 224
Total Liabilities 11 15 111 114 139 192 272 426 620 772
1 1 9 16 16 23 169 159 148 154
CWIP 0 0 8 0 0 0 0 0 0 0
Investments 3 5 37 27 30 40 23 85 147 225
8 8 57 71 94 129 79 182 325 393
Total Assets 11 15 111 114 139 192 272 426 620 772

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28 13 22 20 73 92 115 124
-10 15 -3 -6 -129 -85 -103 -109
-1 -5 -1 -5 -6 -10 -12 -16
Net Cash Flow 17 24 18 9 -63 -2 -1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 124 115 54 35 36 44 40 58 65 50
Inventory Days
Days Payable
Cash Conversion Cycle 124 115 54 35 36 44 40 58 65 50
Working Capital Days 72 75 -20 -6 -2 10 4 -11 -12 92
ROCE % 63% 46% 32% 33% 45% 44% 44% 45%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.44% 58.43% 58.43% 58.43% 58.43% 58.43% 58.43% 58.43% 58.43% 55.71% 55.71% 55.71%
1.13% 0.75% 0.68% 1.16% 1.42% 3.81% 3.77% 12.11% 12.91% 14.63% 14.77% 17.63%
10.51% 11.54% 11.32% 9.79% 9.23% 15.67% 15.75% 15.69% 22.28% 23.92% 23.63% 20.71%
29.92% 29.27% 29.56% 30.61% 30.92% 22.09% 22.05% 13.77% 6.38% 5.74% 5.88% 5.95%
No. of Shareholders 27,66818,18317,34518,38619,75920,48522,65921,84620,48123,47029,59831,754

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls