Prism Johnson Ltd
₹ 119
0.04%
04 Jun
3:16 p.m.
About
Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings. [1]
Key Points
- Market Cap ₹ 5,977 Cr.
- Current Price ₹ 119
- High / Low ₹ 176 / 116
- Stock P/E 150
- Book Value ₹ 30.7
- Dividend Yield 0.00 %
- ROCE 7.27 %
- ROE 2.63 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 3.87 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.73% over past five years.
- Company has a low return on equity of -0.64% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,594 | 5,277 | 5,021 | 5,408 | 5,956 | 5,579 | 5,035 | 5,569 | 6,711 | 7,069 | 6,726 | 7,307 | |
| 5,301 | 5,026 | 4,735 | 5,025 | 5,395 | 5,053 | 4,414 | 5,044 | 6,308 | 6,608 | 6,324 | 6,656 | |
| Operating Profit | 293 | 251 | 286 | 384 | 561 | 526 | 622 | 525 | 404 | 461 | 401 | 652 |
| OPM % | 5% | 5% | 6% | 7% | 9% | 9% | 12% | 9% | 6% | 7% | 6% | 9% |
| 93 | 127 | 90 | 66 | 8 | 16 | 31 | 101 | 25 | 282 | 277 | 81 | |
| Interest | 259 | 244 | 187 | 192 | 179 | 234 | 197 | 176 | 175 | 176 | 205 | 160 |
| Depreciation | 137 | 156 | 160 | 153 | 160 | 214 | 253 | 275 | 338 | 371 | 431 | 481 |
| Profit before tax | -11 | -22 | 28 | 105 | 230 | 93 | 204 | 174 | -84 | 195 | 43 | 92 |
| Tax % | -237% | -137% | 38% | 33% | 37% | 73% | 2% | 23% | -30% | 3% | -140% | 39% |
| 15 | 8 | 18 | 70 | 146 | 25 | 200 | 133 | -59 | 190 | 102 | 56 | |
| EPS in Rs | 0.29 | 0.16 | 0.35 | 1.40 | 2.90 | 0.50 | 3.97 | 2.65 | -1.17 | 3.78 | 2.03 | 1.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 17% | 199% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | 3% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | -28% |
| 3 Years: | 41% |
| TTM: | 200% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -3% |
| 3 Years: | -1% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 1% |
| 3 Years: | -1% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Reserves | 512 | 437 | 452 | 522 | 639 | 438 | 636 | 766 | 702 | 888 | 988 | 1,041 |
| 1,895 | 1,854 | 1,635 | 1,543 | 1,468 | 2,224 | 1,725 | 1,522 | 1,965 | 2,041 | 1,734 | 1,263 | |
| 1,432 | 1,498 | 1,519 | 1,634 | 1,793 | 1,817 | 2,075 | 2,271 | 1,997 | 2,224 | 2,427 | 2,789 | |
| Total Liabilities | 4,342 | 4,293 | 4,110 | 4,203 | 4,403 | 4,983 | 4,939 | 5,062 | 5,168 | 5,656 | 5,652 | 5,596 |
| 2,048 | 2,043 | 1,989 | 2,013 | 2,035 | 2,394 | 2,551 | 2,548 | 2,506 | 2,831 | 2,826 | 2,788 | |
| CWIP | 69 | 68 | 95 | 93 | 120 | 257 | 122 | 201 | 233 | 139 | 136 | 44 |
| Investments | 343 | 330 | 382 | 416 | 440 | 188 | 280 | 326 | 376 | 401 | 469 | 180 |
| 1,882 | 1,852 | 1,644 | 1,682 | 1,809 | 2,144 | 1,986 | 1,987 | 2,052 | 2,284 | 2,221 | 2,584 | |
| Total Assets | 4,342 | 4,293 | 4,110 | 4,203 | 4,403 | 4,983 | 4,939 | 5,062 | 5,168 | 5,656 | 5,652 | 5,596 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 231 | 372 | 543 | 459 | 498 | 519 | 1,209 | 534 | 626 | 454 | 768 | 536 | |
| -75 | -104 | -168 | -194 | -246 | -587 | -127 | -246 | -337 | 51 | -249 | -226 | |
| -139 | -249 | -396 | -264 | -254 | 134 | -861 | -384 | -284 | -342 | -544 | -225 | |
| Net Cash Flow | 16 | 18 | -21 | 1 | -3 | 67 | 221 | -96 | 5 | 163 | -26 | 85 |
| Free Cash Flow | 76 | 185 | 418 | 286 | 268 | 176 | 1,048 | 231 | 332 | 527 | 593 | 384 |
| CFO/OP | 78% | 149% | 192% | 127% | 96% | 106% | 195% | 99% | 152% | 106% | 166% | 87% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 42 | 44 | 45 | 43 | 44 | 39 | 37 | 35 | 33 | 36 | 38 |
| Inventory Days | 82 | 67 | 62 | 64 | 77 | 98 | 86 | 105 | 80 | 89 | 88 | 71 |
| Days Payable | 112 | 109 | 115 | 108 | 122 | 120 | 176 | 183 | 127 | 131 | 147 | 134 |
| Cash Conversion Cycle | 7 | 0 | -9 | -0 | -1 | 22 | -51 | -40 | -11 | -9 | -24 | -25 |
| Working Capital Days | -8 | -21 | -48 | -46 | -29 | -39 | -51 | -40 | -54 | -48 | -52 | -26 |
| ROCE % | 7% | 6% | 8% | 11% | 16% | 12% | 13% | 12% | 3% | 4% | 3% | 7% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cement & Clinker Sales Volume mn tonnes |
|
|||||||||||
| Lead Distance (Cement) KM |
||||||||||||
| Premium Product Mix (Cement) % |
||||||||||||
| Tiles Manufacturing Capacity (Own + JV) mn m2 |
||||||||||||
| Tiles Sales Volume (H&R Johnson) mn m2 |
||||||||||||
| Ready Mixed Concrete (RMC) Sales Volume mn m3 |
||||||||||||
| Installed Cement Capacity MTPA |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper clippings -Special Window for transfer- cum-dematerialisation of physical shares
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Notice to shareholders regarding transfer of unclaimed dividend and relevant equity shares to the Investor Education & Protection Fund.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Submitted Secretarial Compliance Report for year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Newspaper publication on second 100 days campaign- " Saksham Niveshak"
-
Announcement under Regulation 30 (LODR)-Investor Presentation
14 May - Investor Update on the Standalone and Consolidated Audited Financial Results of the Company for the quarter and year ended March 31, 2026
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Sep 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Jan 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020Transcript PPT
-
May 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Oct 2018TranscriptAI SummaryPPT
-
Jul 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Apr 2017TranscriptAI SummaryPPT
-
Apr 2017TranscriptAI SummaryPPT
-
Mar 2017TranscriptAI SummaryPPT
-
Mar 2017TranscriptAI SummaryPPT
-
Mar 2017TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
-
May 2016TranscriptAI SummaryPPT
-
Apr 2016TranscriptAI SummaryPPT
-
Feb 2016TranscriptAI SummaryPPT
-
Jan 2016TranscriptAI SummaryPPT
-
Jan 2016TranscriptAI SummaryPPT
-
Jan 2016TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
Business Profile[1][2]
Prism Johnson Limited is an integrated building materials company operating across three key business segments: Prism Cement, H & R Johnson (HRJ), and Prism Ready-Mix Concrete (RMC).These segments provide a diversified portfolio of products including cement, ceramic tiles, sanitaryware, bath fittings, ready-mix concrete, and construction chemicals