Pro FX Tech Ltd
Incorporated in 2006, PRO FX Tech Ltd is engaged in the distribution of Audio-Video products.[1]
- Market Cap ₹ 202 Cr.
- Current Price ₹ 115
- High / Low ₹ 137 / 95.0
- Stock P/E 16.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 51.0 %
- ROE 39.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 65.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.7%
Cons
- Promoter holding has decreased over last quarter: -18.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
56 | 86 | 96 | 110 | 129 | |
54 | 78 | 85 | 96 | 112 | |
Operating Profit | 3 | 8 | 10 | 15 | 17 |
OPM % | 5% | 9% | 11% | 13% | 13% |
0 | 0 | 0 | 0 | 1 | |
Interest | 1 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 2 | 2 | 1 |
Profit before tax | 1 | 6 | 9 | 13 | 17 |
Tax % | -17% | 27% | 26% | 26% | 26% |
1 | 4 | 6 | 9 | 12 | |
EPS in Rs | 671.33 | 2,993.01 | 4,440.56 | 7.33 | 9.51 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 15% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 65% |
3 Years: | 42% |
TTM: | 30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 45% |
Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 13 | 13 |
Reserves | 4 | 8 | 15 | 12 | 24 |
6 | 3 | 1 | 4 | 2 | |
14 | 22 | 21 | 17 | 27 | |
Total Liabilities | 24 | 33 | 38 | 46 | 66 |
1 | 4 | 3 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
23 | 29 | 35 | 45 | 65 | |
Total Assets | 24 | 33 | 38 | 46 | 66 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
2 | 12 | -2 | 1 | 3 | |
-2 | -5 | -0 | -0 | -1 | |
-0 | -3 | -2 | 2 | -3 | |
Net Cash Flow | -0 | 3 | -4 | 3 | -0 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 44 | 42 | 45 | 63 | 59 |
Inventory Days | 111 | 45 | 85 | 70 | 120 |
Days Payable | 62 | 63 | 59 | 33 | 60 |
Cash Conversion Cycle | 93 | 24 | 71 | 100 | 120 |
Working Capital Days | 50 | -2 | 36 | 66 | 85 |
ROCE % | 67% | 59% | 51% |
Business Overview:[1]
PROFXTL is engaged in the distribution of high-end audio-video (AV) products, including amplifiers, processors, turntables, audio streamers, speakers, subwoofers, sound bars, and cables. In addition to distribution, the company specializes in designing and implementing customized AV solutions for a wide range of applications — from home theatres and premium home automation to multi-room audio systems and bespoke AV setups for corporate clients.