Prizor Viztech Ltd
Incorporated in 2017, Prizor Viztech Ltd is a supplier of security and surveillance solutions with a wide range of CCTV cameras[1]
- Market Cap ₹ 426 Cr.
- Current Price ₹ 398
- High / Low ₹ 436 / 129
- Stock P/E 36.1
- Book Value ₹ 45.6
- Dividend Yield 0.00 %
- ROCE 45.3 %
- ROE 41.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 53.6%
- Debtor days have improved from 103 to 80.9 days.
Cons
- Stock is trading at 8.73 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 130 days to 191 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 9 | 14 | 36 | 71 | 82 | |
| 8 | 13 | 27 | 56 | 64 | |
| Operating Profit | 0 | 1 | 8 | 15 | 18 |
| OPM % | 2% | 4% | 23% | 21% | 22% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 8 | 14 | 16 |
| Tax % | -33% | 30% | 27% | 26% | |
| 0 | 0 | 6 | 10 | 12 | |
| EPS in Rs | 0.50 | 2.62 | 69.00 | 9.49 | 11.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 101% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 533% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 207% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 54% |
| Last Year: | 41% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.80 | 0.80 | 0.80 | 11 | 11 |
| Reserves | 0 | 0 | 6 | 32 | 38 |
| 3 | 5 | 10 | 8 | 20 | |
| 1 | 2 | 8 | 6 | 17 | |
| Total Liabilities | 5 | 9 | 25 | 57 | 86 |
| 0 | 0 | 2 | 8 | 10 | |
| CWIP | 0 | 0 | 0 | 2 | 13 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 5 | 8 | 23 | 47 | 63 | |
| Total Assets | 5 | 9 | 25 | 57 | 86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -1 | -2 | -2 | -14 | |
| -0 | -0 | -2 | -8 | |
| 1 | 2 | 4 | 23 | |
| Net Cash Flow | 0 | -0 | -0 | 0 |
| Free Cash Flow | -1 | -2 | -4 | -22 |
| CFO/OP | -515% | -328% | -21% | -80% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 13 | 146 | 82 | 81 |
| Inventory Days | 226 | 86 | 206 | 200 |
| Days Payable | 52 | 53 | 84 | 18 |
| Cash Conversion Cycle | 187 | 178 | 203 | 262 |
| Working Capital Days | 102 | 101 | 99 | 191 |
| ROCE % | 12% | 72% | 45% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Dealer Network Size Number of Dealers |
|
||
| Working Capital Cycle Days |
|||
| Daily Production/Assembly Capacity (CCTV Cameras) Units per day |
|||
| Employee Strength Number |
|||
| Annual Sales Volume (CCTV units) Units |
|||
| Geographic Presence (States/UTs) Count |
|||
| Installed Annual Manufacturing Capacity (CCTV Cameras) Units |
|||
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
7 April 2026 - Promoter declared no encumbrance on Prizor Viztech shares during FY 2025-26.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
4 April 2026 - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026; no rematerialisation requests received.
-
Updates
30 March 2026 - Prizor AITECH ceased as PVL subsidiary on March 30, 2026; PVL holding fell from 51% to 5%
-
Trading Window
28 March 2026 - Trading window closed Apr 1, 2026 until 48 hours after board meeting on audited FY2025-26 results.
-
Outcome of Board Meeting
23 March 2026 - Allotment of 1,05,000 equity shares on March 23, 2026; Rs.2,29,16,250 received.
Business Overview:[1]
PVL is an ISO 9001:2008, ISO 9001:2015, ISO 14001:2015, ISO 27001:2013 certified supplier of video surveillance and TV monitoring solutions and services. It also delivers interactive educational touch panels