Pritika Auto Industries Ltd

Pritika Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pritika Auto Industries Ltd

₹ 17.7 -1.06%
21 May 2:17 p.m.
pritikaautoindustries.com BSE: 539359 NSE: PRITIKAUTO
About

Incorporated in 1980, Pritika Auto Industries
Ltd manufactures tractor and automobile components[1]

Key Points

Business Overview:[1]
Pritika Group, founded in 1973-74, is the largest manufacturer of machined castings in North India. It specializes in design, engineering, casting, machining, and sub-assembly of components, primarily for automotive and tractor sectors. The group plans to diversify into railway, defense, and electric hybrid tractor components manufacturing.

Website BSE NSE
  • Market Cap ₹ 295 Cr.
  • Current Price ₹ 17.7
  • High / Low ₹ 36.7 / 12.8
  • Stock P/E 17.4
  • Book Value ₹ 14.2
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 7.55 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 24.8% CAGR over last 5 years
  • Debtor days have improved from 61.4 to 45.1 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.35%
  • Company has a low return on equity of 7.90% over last 3 years.
  • Contingent liabilities of Rs.307 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
57.00 96.00 100.04 77.82 88.16 94.72 93.70 70.83 82.58 88.80 85.77 80.65 101.66
49.86 84.66 87.18 69.40 79.25 82.72 81.49 59.21 71.19 74.38 70.75 67.27 87.33
Operating Profit 7.14 11.34 12.86 8.42 8.91 12.00 12.21 11.62 11.39 14.42 15.02 13.38 14.33
OPM % 12.53% 11.81% 12.85% 10.82% 10.11% 12.67% 13.03% 16.41% 13.79% 16.24% 17.51% 16.59% 14.10%
0.21 0.22 0.24 0.27 0.47 0.24 0.23 0.32 0.80 0.16 7.84 0.43 1.01
Interest 2.28 1.99 2.45 2.45 2.36 2.31 2.49 3.14 4.48 3.52 4.16 3.61 4.75
Depreciation 2.79 2.75 3.10 2.97 3.08 3.07 3.03 3.91 4.19 4.81 5.44 4.84 4.65
Profit before tax 2.28 6.82 7.55 3.27 3.94 6.86 6.92 4.89 3.52 6.25 13.26 5.36 5.94
Tax % 1.32% 24.78% 33.77% 12.23% 31.47% 23.03% 31.36% 18.40% 26.42% 28.48% 20.21% 17.35% 25.42%
2.25 5.13 5.00 2.86 2.70 5.29 4.75 3.98 2.59 4.48 10.58 4.42 4.43
EPS in Rs 0.25 0.58 0.56 0.32 0.21 0.42 0.43 0.19 0.12 0.21 0.44 0.19 0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 157 169 208 166 224 269 360 339 357
0 139 144 178 145 200 239 318 287 300
Operating Profit -0 18 25 30 21 24 30 42 52 57
OPM % -22% 11% 15% 14% 13% 11% 11% 12% 15% 16%
0 0 1 2 2 1 8 1 2 9
Interest 0 7 6 8 7 8 9 9 15 16
Depreciation 0 5 6 6 8 8 11 12 17 20
Profit before tax 0 7 14 18 8 9 18 22 23 31
Tax % 33% 35% 21% 20% 27% 31% 20% 27% 25% 22%
0 4 11 14 6 6 14 16 17 24
EPS in Rs 0.03 0.63 1.26 1.59 0.63 0.66 1.63 1.67 0.78 1.02
Dividend Payout % 0% 0% 3% 6% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 10%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 23%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 8%
1 Year: -38%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 8%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 14 18 18 18 18 18 18 32 33
Reserves -0 27 78 98 103 110 121 144 180 204
0 45 55 61 68 85 85 95 149 169
0 46 42 56 54 67 66 94 76 97
Total Liabilities 5 132 192 232 243 279 290 350 438 503
0 34 61 92 96 115 129 132 231 246
CWIP 0 2 7 9 15 11 2 9 2 20
Investments 1 0 0 2 5 6 0 0 0 2
4 95 124 129 127 148 158 209 204 235
Total Assets 5 132 192 232 243 279 290 350 438 503

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 3 -9 28 19 21 18 5 42 35
-0 -36 -24 -40 -19 -26 -6 -23 -97 -48
0 30 36 8 1 4 -12 30 44 13
Net Cash Flow -0 -2 3 -4 1 -1 1 12 -11 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 151 89 81 83 102 104 97 99 40 45
Inventory Days 190 173 165 217 170 148 118 238 303
Days Payable 70 61 59 64 65 59 48 41 45
Cash Conversion Cycle 151 209 192 189 255 210 186 169 238 303
Working Capital Days 3,303 102 160 127 162 129 133 132 152 162
ROCE % 29% 17% 16% 8% 8% 9% 13% 12% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
48.13% 48.12% 48.13% 48.54% 48.54% 48.54% 68.38% 65.80% 64.86% 59.85% 57.51% 57.51%
11.02% 1.73% 1.54% 1.55% 1.54% 1.34% 2.41% 4.12% 4.07% 7.27% 5.11% 5.14%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.50% 1.50%
40.85% 50.15% 50.32% 49.91% 49.92% 50.11% 29.21% 30.07% 31.08% 32.88% 35.86% 35.85%
No. of Shareholders 17,91721,13322,00722,95525,74231,89342,93965,27461,73468,82975,07674,363

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls