Pritika Auto Industries Ltd

₹ 18.8 -3.03%

12 Jun 4:01 p.m.

pritikaautoindustries.com BSE: 539359 NSE: PRITIKAUTO

About

Incorporated in 1980, Pritika Auto Industries
Ltd manufactures tractor and automobile components^[1]

Key Points

Business Overview:^[1]
Pritika Group, founded in 1973-74, is the largest manufacturer of machined castings in North India. It specializes in design, engineering, casting, machining, and sub-assembly of components, primarily for automotive and tractor sectors. The group plans to diversify into railway, defense, and electric hybrid tractor components manufacturing.

Website BSE NSE

Market Cap ₹ 312 Cr.
Current Price ₹ 18.8
High / Low ₹ 36.7 / 12.8
Stock P/E 17.2
Book Value ₹ 21.0
Dividend Yield 0.00 %
ROCE 8.67 %
ROE 6.05 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.90 times its book value
Company has delivered good profit growth of 27.3% CAGR over last 5 years
Debtor days have improved from 60.6 to 43.8 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -2.35%
Company has a low return on equity of 6.73% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	47.58	83.22	87.82	66.35	75.60	81.97	79.89	70.55	82.54	87.89	85.66	80.35	100.85
	42.59	74.31	78.12	59.96	69.37	72.67	70.68	62.19	73.63	77.05	75.87	71.49	91.46
Operating Profit	4.99	8.91	9.70	6.39	6.23	9.30	9.21	8.36	8.91	10.84	9.79	8.86	9.39
OPM %	10.49%	10.71%	11.05%	9.63%	8.24%	11.35%	11.53%	11.85%	10.79%	12.33%	11.43%	11.03%	9.31%
	0.31	0.43	0.53	0.56	0.57	0.21	0.44	0.51	0.96	0.41	8.07	0.64	1.13
Interest	1.72	1.42	1.75	1.82	1.63	1.53	1.73	2.41	3.56	2.50	2.94	2.53	3.72
Depreciation	2.25	2.07	2.41	2.27	2.37	2.36	2.27	3.10	3.23	3.74	3.84	3.23	3.04
Profit before tax	1.33	5.85	6.07	2.86	2.80	5.62	5.65	3.36	3.08	5.01	11.08	3.74	3.76
Tax %	40.60%	27.01%	33.28%	22.38%	32.86%	22.42%	32.21%	15.77%	27.60%	29.34%	19.31%	20.05%	28.19%
	0.80	4.27	4.05	2.22	1.88	4.35	3.83	2.82	2.23	3.54	8.94	2.99	2.69
EPS in Rs	0.09	0.48	0.46	0.25	0.21	0.49	0.43	0.18	0.14	0.22	0.54	0.18	0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	0	0	0	198	228	149	197	236	311	338	355
	0	0	0	0	173	200	131	176	212	279	297	316
Operating Profit	0	0	-0	-0	25	28	18	21	24	31	41	39
OPM %	40%	14%	-22%	-85%	13%	12%	12%	10%	10%	10%	12%	11%
	0	0	0	0	1	2	2	1	4	2	2	10
Interest	0	0	0	0	6	7	6	6	7	7	12	12
Depreciation	0	0	0	0	6	6	7	7	9	9	13	14
Profit before tax	0	0	0	0	14	18	8	8	12	18	18	24
Tax %	0%	45%	33%	75%	21%	20%	28%	31%	26%	29%	25%	23%
	0	0	0	0	11	14	5	6	9	12	13	18
EPS in Rs	0.08	0.03	0.03	0.00	1.27	1.58	0.61	0.62	1.01	1.40	0.84	1.09
Dividend Payout %	0%	0%	0%	0%	3%	6%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	96%
5 Years:	19%
3 Years:	15%
TTM:	5%

Compounded Profit Growth
10 Years:	77%
5 Years:	27%
3 Years:	39%
TTM:	35%

Stock Price CAGR
10 Years:	%
5 Years:	3%
3 Years:	6%
1 Year:	-34%

Return on Equity
10 Years:	7%
5 Years:	6%
3 Years:	7%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.50	5	5	14	18	18	18	18	18	18	32	33
Reserves	-0	-0	-0	24	78	98	102	109	117	144	219	316
	0	0	0	0	46	46	53	63	60	62	102	112
	0	0	0	0	41	42	42	50	47	51	51	60
Total Liabilities	0	5	5	38	182	204	215	240	241	274	404	521
	0	0	0	0	61	75	80	82	88	86	150	153
CWIP	0	0	0	0	7	2	5	8	1	0	2	11
Investments	0	1	1	28	5	5	7	15	12	20	67	140
	0	4	4	10	110	121	124	135	141	169	185	217
Total Assets	0	5	5	38	182	204	215	240	241	274	404	521

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0	-2	0	0	6	14	13	21	13	12	41	11
	0	-1	-0	-27	-24	-16	-14	-22	-2	-6	-98	-18
	0	3	0	27	20	-1	2	-0	-11	3	49	7
Net Cash Flow	-0	0	-0	0	2	-3	1	-1	0	9	-8	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	365	246	151	324	69	70	112	116	95	99	39	44
Inventory Days	0	0			172	162	218	162	137	102	169	196
Days Payable					61	56	63	61	47	40	25	25
Cash Conversion Cycle	365	246	151	324	180	176	268	217	184	161	183	215
Working Capital Days	2,044	2,182	3,303	5,732	111	110	175	143	144	129	133	149
ROCE %	6%	4%	2%	0%	22%	16%	8%	8%	8%	12%	10%	9%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	48.13%	48.12%	48.13%	48.54%	48.54%	48.54%	68.38%	65.80%	64.86%	59.85%	57.51%	57.51%
	11.02%	1.73%	1.54%	1.55%	1.54%	1.34%	2.41%	4.12%	4.07%	7.27%	5.11%	5.14%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.50%	1.50%
	40.85%	50.15%	50.32%	49.91%	49.92%	50.11%	29.21%	30.07%	31.08%	32.88%	35.86%	35.85%
No. of Shareholders	17,917	21,133	22,007	22,955	25,742	31,893	42,939	65,274	61,734	68,829	75,076	74,363

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.61%	48.28%	47.86%	47.86%	47.86%	48.05%	48.54%	65.80%	57.51%
	0.00%	0.00%	0.50%	1.61%	11.23%	11.05%	1.55%	4.12%	5.14%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.50%
	99.39%	51.72%	51.63%	50.53%	40.91%	40.90%	49.91%	30.07%	35.85%
No. of Shareholders	992	1,595	1,658	1,732	1,934	17,185	22,955	65,274	74,363

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2025

Transcript

Notes
PPT
Jan 2025

Transcript

Notes
PPT
Oct 2024

Transcript

Notes
PPT
Aug 2024
Transcript PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023
Transcript PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Jul 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Aug 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Feb 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Feb 2018

Transcript

Notes
PPT