Power Mech Projects Ltd
Power Mech Projects Limited, incorporated in 1999, is an engineering and construction company providing integrated service in erection, testing and commissioning (ETC) of boilers, turbines and generators and balance of plant (BOP), civil works and operation and maintenance (O&M). The company undertakes ultra mega power projects, super critical thermal power projects and sub critical power projects.[1][2]
- Market Cap ₹ 10,417 Cr.
- Current Price ₹ 3,295
- High / Low ₹ 3,725 / 1,699
- Stock P/E 31.9
- Book Value ₹ 683
- Dividend Yield 0.03 %
- ROCE 22.9 %
- ROE 16.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 20.2% CAGR over last 5 years
Cons
- Promoter holding has decreased over last 3 years: -5.41%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,200 | 1,366 | 1,378 | 1,338 | 1,548 | 2,261 | 2,165 | 1,884 | 2,710 | 3,601 | 4,207 | 5,234 | |
1,045 | 1,199 | 1,196 | 1,172 | 1,346 | 1,970 | 1,894 | 1,845 | 2,424 | 3,206 | 3,714 | 4,633 | |
Operating Profit | 155 | 167 | 182 | 166 | 202 | 291 | 271 | 39 | 287 | 395 | 493 | 601 |
OPM % | 13% | 12% | 13% | 12% | 13% | 13% | 13% | 2% | 11% | 11% | 12% | 11% |
11 | 6 | 6 | 8 | 7 | 15 | 11 | 16 | 14 | 17 | 28 | 45 | |
Interest | 27 | 29 | 33 | 33 | 36 | 55 | 74 | 79 | 79 | 90 | 94 | 99 |
Depreciation | 33 | 37 | 39 | 41 | 43 | 46 | 39 | 36 | 37 | 43 | 44 | 56 |
Profit before tax | 107 | 107 | 116 | 100 | 130 | 206 | 168 | -60 | 185 | 280 | 382 | 491 |
Tax % | 36% | 33% | 35% | 36% | 30% | 30% | 22% | -19% | 25% | 26% | 35% | 29% |
68 | 72 | 75 | 65 | 91 | 143 | 131 | -49 | 138 | 207 | 248 | 348 | |
EPS in Rs | 31.10 | 28.33 | 25.54 | 22.00 | 27.02 | 41.37 | 44.65 | -15.52 | 47.28 | 70.17 | 78.50 | 103.26 |
Dividend Payout % | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 0% | 2% | 1% | 1% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 19% |
3 Years: | 25% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 32% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 79% |
3 Years: | 79% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 17% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 13 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 32 |
Reserves | 263 | 342 | 540 | 607 | 684 | 805 | 936 | 890 | 1,029 | 1,260 | 1,822 | 2,128 |
209 | 271 | 251 | 211 | 298 | 380 | 523 | 515 | 531 | 477 | 396 | 735 | |
473 | 422 | 499 | 530 | 588 | 728 | 865 | 850 | 1,023 | 1,302 | 1,334 | 1,720 | |
Total Liabilities | 956 | 1,048 | 1,305 | 1,363 | 1,585 | 1,927 | 2,339 | 2,270 | 2,597 | 3,054 | 3,568 | 4,615 |
178 | 183 | 198 | 206 | 203 | 190 | 188 | 175 | 180 | 189 | 231 | 323 | |
CWIP | 7 | 17 | 22 | 12 | 6 | 3 | 3 | 5 | 2 | 3 | 11 | 28 |
Investments | 0 | 0 | 0 | 1 | 0 | 31 | 33 | 41 | 39 | 36 | 37 | 36 |
771 | 848 | 1,085 | 1,143 | 1,376 | 1,702 | 2,116 | 2,049 | 2,375 | 2,827 | 3,288 | 4,228 | |
Total Assets | 956 | 1,048 | 1,305 | 1,363 | 1,585 | 1,927 | 2,339 | 2,270 | 2,597 | 3,054 | 3,568 | 4,615 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | 4 | -17 | 119 | 36 | 1 | -48 | 122 | 175 | 182 | 205 | 0 | |
-42 | -45 | -63 | -40 | -42 | -63 | 3 | -47 | -52 | -91 | -373 | -193 | |
16 | 42 | 71 | -73 | 50 | 25 | 59 | -91 | -63 | -120 | 176 | 232 | |
Net Cash Flow | 1 | 1 | -9 | 6 | 44 | -37 | 14 | -16 | 60 | -29 | 7 | 40 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 45 | 52 | 72 | 80 | 73 | 63 | 91 | 103 | 90 | 91 | 90 | 102 |
Inventory Days | 114 | 151 | 99 | 131 | 92 | 19 | ||||||
Days Payable | 881 | 1,043 | 859 | 797 | 597 | 87 | ||||||
Cash Conversion Cycle | -722 | -840 | -687 | -585 | -433 | 63 | 91 | 103 | 90 | 91 | 90 | 33 |
Working Capital Days | 35 | 61 | 102 | 111 | 123 | 105 | 152 | 187 | 142 | 121 | 117 | 121 |
ROCE % | 31% | 25% | 21% | 16% | 18% | 23% | 18% | 1% | 18% | 22% | 24% | 23% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting
8h - Power Mech approved FY25 audited results, 12.5% dividend, auditor appointments, and insider trading policy update.
-
Announcement under Regulation 30 (LODR)-Change in Management
8h - Appointed Secretarial Auditor for 5 years and Cost Auditor for FY 2025-26, subject to shareholder approval.
- Audited Results 9h
-
Corporate Action-Board approves Dividend
9h - Board approved final dividend of ₹1.25/share (12.5%) for FY 2024-25, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 May - Conference call on May 26, 2025, to discuss Power Mech Q4FY25 results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Concalls
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020TranscriptPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
Business Units
The company has 5 strategic units namely Industrial Services, Industrial Construction, Infrastructure Construction, Manufacturing & Heavy Fabrication, and Mining. [1]