Pokarna Ltd

Pokarna Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pokarna Ltd

₹ 1,007 -0.79%
15 Jul 2:46 p.m.
pokarna.com BSE: 532486 NSE: POKARNA
About

Pokarna established their Granite business in 1991. Their products today are renowned for its quality, uniqueness, design and variation. Their state-of-the-art manufacturing facilities are equipped with specialized Bretonstone® technology, used for producing Quartz surfaces. They have strong presence in 23 countries and a robust distribution network which enables them to maintain uninterrupted and steady supply of products. Their Quartz surfaces are marketed under the brand name Quantra, while their granite products are sold under the Pokarna brand. We also have apparel manufacturing & retailing business under STANZA brand. [1]

Key Points

Business Segments
1) Quartz Surfaces (97% in 9M FY25 vs 89% in FY22): [1] [2] The company’s WOS Pokarna Engineered Stone Ltd (PESL) is India’s largest exporter of premium quartz surfaces, offering 100+ quartz designs including Moon Walk, Champs-Elysees, Pirouette, La Dolce Vita, Pantheon, etc under the Quantra brand. [3] [4] The segment revenue grew by 31% YoY in 9M FY25, driven by a strong demand for high-value engineered stone products. [5]

Website BSE NSE
  • Market Cap ₹ 3,123 Cr.
  • Current Price ₹ 1,007
  • High / Low ₹ 1,147 / 693
  • Stock P/E
  • Book Value ₹ 32.2
  • Dividend Yield 0.06 %
  • ROCE -5.64 %
  • ROE -9.29 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Debtor days have improved from 52.1 to 33.0 days.

Cons

  • Stock is trading at 31.6 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -21.6% over past five years.
  • Company has a low return on equity of -7.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Granites & Marbles

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18.59 16.61 9.83 5.38 6.40 5.98 8.53 6.67 7.82 4.87 4.65 6.97 6.20
13.06 14.09 11.24 8.66 7.30 7.99 9.70 8.21 8.99 5.84 7.85 10.28 9.81
Operating Profit 5.53 2.52 -1.41 -3.28 -0.90 -2.01 -1.17 -1.54 -1.17 -0.97 -3.20 -3.31 -3.61
OPM % 29.75% 15.17% -14.34% -60.97% -14.06% -33.61% -13.72% -23.09% -14.96% -19.92% -68.82% -47.49% -58.23%
-0.25 -0.32 5.16 0.83 -0.58 0.17 4.43 0.75 4.29 0.17 2.14 0.33 4.46
Interest 0.97 1.05 1.08 0.94 0.99 1.08 1.16 0.98 1.07 1.10 0.99 1.15 1.54
Depreciation 1.64 1.64 1.86 1.54 1.98 2.00 1.18 1.14 1.11 1.12 1.08 1.05 0.98
Profit before tax 2.67 -0.49 0.81 -4.93 -4.45 -4.92 0.92 -2.91 0.94 -3.02 -3.13 -5.18 -1.67
Tax % 4.12% -30.61% 24.69% -26.98% -23.15% -25.20% 280.43% -26.80% 25.53% -25.17% -25.56% -24.90% -24.55%
2.56 -0.33 0.61 -3.60 -3.42 -3.68 -1.66 -2.12 0.70 -2.26 -2.34 -3.88 -1.26
EPS in Rs 0.83 -0.11 0.20 -1.16 -1.10 -1.19 -0.54 -0.68 0.23 -0.73 -0.75 -1.25 -0.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
188.73 190.48 144.63 153.97 144.69 76.86 76.69 69.35 57.92 37.97 28.91 22.69
144.51 144.03 114.58 120.68 115.26 67.34 63.14 56.24 48.01 40.53 34.71 33.69
Operating Profit 44.22 46.45 30.05 33.29 29.43 9.52 13.55 13.11 9.91 -2.56 -5.80 -11.00
OPM % 23.43% 24.39% 20.78% 21.62% 20.34% 12.39% 17.67% 18.90% 17.11% -6.74% -20.06% -48.48%
5.30 4.45 5.21 2.32 1.36 0.83 2.24 0.60 1.12 4.09 9.63 7.09
Interest 12.96 13.29 7.64 8.45 6.09 5.89 4.72 4.38 3.89 4.00 4.36 4.85
Depreciation 11.24 9.88 8.54 9.82 14.71 12.23 10.14 8.96 6.95 6.77 5.42 4.23
Profit before tax 25.32 27.73 19.08 17.34 9.99 -7.77 0.93 0.37 0.19 -9.24 -5.95 -12.99
Tax % 35.82% 37.83% 34.91% 28.78% 31.23% -38.22% 69.89% 75.68% -289.47% -27.16% 13.45% -25.10%
16.25 17.25 12.42 12.34 6.88 -4.81 0.29 0.08 0.74 -6.74 -6.76 -9.74
EPS in Rs 5.24 5.56 4.01 3.98 2.22 -1.55 0.09 0.03 0.24 -2.17 -2.18 -3.14
Dividend Payout % 11.45% 35.94% 14.98% 15.07% 27.03% -38.67% 641.38% 2,325.00% 251.35% -27.60% -27.51% -19.10%
Compounded Sales Growth
10 Years: -19%
5 Years: -22%
3 Years: -27%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -36%
Stock Price CAGR
10 Years: 19%
5 Years: 22%
3 Years: 37%
1 Year: 0%
Return on Equity
10 Years: 0%
5 Years: -4%
3 Years: -7%
Last Year: -9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.20 6.20 6.20 6.20 6.20 6.20 6.20 6.20 6.20 6.20 6.20 6.20
Reserves 99.95 109.73 116.57 127.12 132.28 125.34 123.97 122.99 122.26 113.57 105.17 93.55
100.39 82.45 85.60 80.06 55.64 50.30 52.85 47.87 44.80 42.77 41.46 38.40
55.50 58.95 42.63 34.69 30.07 30.72 30.40 27.35 21.56 13.46 13.16 25.07
Total Liabilities 262.04 257.33 251.00 248.07 224.19 212.56 213.42 204.41 194.82 176.00 165.99 163.22
83.34 86.87 112.37 113.43 100.61 95.90 87.17 80.29 73.61 62.81 55.07 49.66
CWIP 4.37 13.34 1.88 1.56 2.19 2.34 1.28 0.79 0.21 0.00 0.00 0.00
Investments 61.16 61.16 61.16 61.16 61.16 61.16 61.16 61.16 61.16 61.16 61.16 61.16
113.17 95.96 75.59 71.92 60.23 53.16 63.81 62.17 59.84 52.03 49.76 52.40
Total Assets 262.04 257.33 251.00 248.07 224.19 212.56 213.42 204.41 194.82 176.00 165.99 163.22

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13.88 53.52 38.24 27.53 36.30 16.05 11.78 12.71 5.93 0.98 -3.84 2.42
7.31 -19.33 -24.80 -9.94 -1.62 0.19 -1.54 -0.96 2.44 5.69 11.15 7.93
-21.76 -32.86 -13.04 -11.15 -30.63 -24.09 -7.78 -11.85 -15.26 -8.08 -8.27 -7.05
Net Cash Flow -0.58 1.33 0.40 6.44 4.05 -7.85 2.47 -0.10 -6.90 -1.42 -0.96 3.30
Free Cash Flow -1.28 30.72 13.66 16.44 33.50 15.44 9.89 11.25 5.49 2.20 -1.33 3.67
CFO/OP 39% 141% 160% 109% 141% 180% 88% 103% 71% -55% 61% -20%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75.37 61.89 51.96 53.17 32.84 36.61 52.78 40.58 58.92 62.39 60.98 32.98
Inventory Days 409.22 594.37 803.05 533.76 488.23 1,579.52 1,823.93 1,596.57 1,216.35 3,163.75
Days Payable 196.60 210.15 282.37 182.96 124.91 451.79 348.38 190.61 193.49 512.50
Cash Conversion Cycle 287.98 446.12 572.64 403.97 396.17 1,164.34 1,528.33 40.58 1,464.88 1,085.25 2,712.23 32.98
Working Capital Days 18.31 -45.15 -22.81 -10.79 -15.87 -8.55 7.04 16.00 46.95 60.56 114.89 -2.25
ROCE % 18.70% 20.26% 13.11% 12.20% 7.88% -1.01% 3.07% 2.64% 3.39% -1.36% -1.41% -5.64%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Quartz Segment Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Captive Granite Quarries
quarries
Number of Countries of Presence
countries
Quartz Color Palette (Number of Designs)
designs
US Revenue Share
%
New Quartz Line Annual Capacity Addition
lakh sqm/yr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
3.66% 3.95% 4.05% 4.27% 5.32% 5.34% 6.02% 6.60% 6.13% 6.09% 6.82% 6.90%
10.34% 10.38% 10.25% 11.16% 13.14% 14.09% 14.50% 15.23% 14.98% 14.75% 14.14% 15.97%
29.34% 29.00% 29.03% 27.93% 24.89% 23.90% 22.83% 21.51% 22.23% 22.49% 22.37% 20.47%
No. of Shareholders 18,71418,34419,70920,68219,27419,98921,18622,73723,90126,06926,31024,986

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls