P N Gadgil Jewellers Ltd

P N Gadgil Jewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

P N Gadgil Jewellers Ltd

₹ 543 4.45%
12 May 9:23 a.m.
pngjewellers.com BSE: 544256 NSE: PNGJL
About

Established in 1832, P. N. Gadgil & Sons
Ltd is in the retail business of gold, silver,
and diamond jewellery[1]

Key Points

Business Overview:[1][2]
PNGSL is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 30 Showrooms

Website BSE NSE
  • Market Cap ₹ 7,369 Cr.
  • Current Price ₹ 543
  • High / Low ₹ 848 / 474
  • Stock P/E 34.9
  • Book Value ₹ 104
  • Dividend Yield 0.00 %
  • ROCE 30.3 %
  • ROE 36.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Part of BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market BSE IPO BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1,257 1,372 1,972 1,512 1,668 2,001 2,436
1,212 1,326 1,880 1,423 1,604 1,947 2,313
Operating Profit 45 45 92 89 64 54 123
OPM % 4% 3% 5% 6% 4% 3% 5%
1 2 2 2 2 12 7
Interest 10 11 11 12 12 13 6
Depreciation 6 6 6 5 6 7 8
Profit before tax 30 30 77 73 48 46 115
Tax % 27% 28% 26% 25% 26% 24% 25%
22 22 58 55 35 35 86
EPS in Rs 4.01 3.98 10.43 4.66 2.99 2.57 6.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,458 1,901 2,539 4,488 6,060 7,617
2,355 1,846 2,428 4,366 5,791 7,287
Operating Profit 103 55 111 123 269 330
OPM % 4% 3% 4% 3% 4% 4%
17 15 31 52 8 23
Interest 43 37 35 35 46 44
Depreciation 27 27 22 22 23 27
Profit before tax 50 6 85 118 208 282
Tax % 46% 218% 18% 21% 26%
27 -7 70 94 154 211
EPS in Rs 4.88 -1.32 10.43 13.46 13.08 16.56
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 47%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 185%
TTM: 108%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 31%
Last Year: 37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 55 55 55 55 118 136
Reserves 132 135 191 256 416 1,271
443 361 398 387 455 262
563 469 465 365 475 826
Total Liabilities 1,192 1,020 1,110 1,063 1,465 2,495
184 199 234 208 242 285
CWIP 56 46 4 4 4 4
Investments 1 1 1 1 1 1
951 774 872 850 1,218 2,205
Total Assets 1,192 1,020 1,110 1,063 1,465 2,495

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
68 146 73 107 6
3 -26 -22 -47 -49
-93 -127 -46 -55 51
Net Cash Flow -22 -7 5 5 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 9 6 4 3 2
Inventory Days 126 133 111 53 63
Days Payable 18 15 27 12 10
Cash Conversion Cycle 117 124 89 44 55
Working Capital Days 40 47 49 35 40
ROCE % 8% 21% 23% 30%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
83.11% 83.11% 83.11%
3.80% 1.93% 0.65%
5.80% 5.34% 5.49%
7.29% 9.60% 10.75%
No. of Shareholders 1,68,3561,88,5672,01,809

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

Credit ratings

Concalls