P N Gadgil Jewellers Ltd

P N Gadgil Jewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

P N Gadgil Jewellers Ltd

₹ 611 -2.93%
09 Jan - close price
pngjewellers.com BSE: 544256 NSE: PNGJL
About

Established in 1832, P. N. G Jewellers Ltd is in the retail business of gold, silver,
and diamond jewellery[1]

Key Points

Business Overview:[1][2]
PNG Jewellers is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 50 Showrooms

Website BSE NSE
  • Market Cap ₹ 8,296 Cr.
  • Current Price ₹ 611
  • High / Low ₹ 701 / 474
  • Stock P/E 28.0
  • Book Value ₹ 125
  • Dividend Yield 0.00 %
  • ROCE 19.4 %
  • ROE 21.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 52.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,257 1,372 1,972 1,512 1,668 2,001 2,436 1,588 1,715 2,178
1,212 1,326 1,880 1,423 1,604 1,947 2,313 1,494 1,605 2,070
Operating Profit 45 45 92 89 64 54 123 94 110 107
OPM % 4% 3% 5% 6% 4% 3% 5% 6% 6% 5%
1 2 2 2 2 12 7 15 13 36
Interest 10 11 11 12 12 13 6 11 19 20
Depreciation 6 6 6 5 6 7 8 13 11 14
Profit before tax 30 30 77 73 48 46 115 85 93 109
Tax % 27% 28% 26% 25% 26% 24% 25% 27% 25% 27%
22 22 58 55 35 35 86 62 69 79
EPS in Rs 4.01 3.98 10.43 4.66 2.99 2.57 6.34 4.57 5.11 5.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,458 1,901 2,539 4,488 6,061 7,586 7,916
2,355 1,846 2,428 4,366 5,790 7,249 7,482
Operating Profit 103 55 111 123 271 337 434
OPM % 4% 3% 4% 3% 4% 4% 5%
17 15 31 52 7 34 71
Interest 43 37 35 35 46 43 57
Depreciation 27 27 22 22 23 35 47
Profit before tax 50 6 85 118 209 293 401
Tax % 46% 218% 18% 21% 26% 26%
27 -7 70 94 155 218 297
EPS in Rs 4.88 -1.32 10.43 13.46 13.15 16.08 21.86
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 44%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 52%
3 Years: 56%
TTM: 62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -4%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 26%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 55 55 55 55 118 136 136
Reserves 132 135 191 256 416 1,418 1,565
443 361 398 387 455 930 1,291
563 469 465 365 475 660 1,349
Total Liabilities 1,192 1,020 1,110 1,063 1,465 3,144 4,341
184 199 234 208 242 322 361
CWIP 56 46 4 4 4 4 4
Investments 1 1 1 1 1 9 8
951 774 872 850 1,218 2,811 3,969
Total Assets 1,192 1,020 1,110 1,063 1,465 3,144 4,341

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
68 146 73 105 6 -675
3 -26 -22 -45 -49 -424
-93 -127 -46 -55 51 1,167
Net Cash Flow -22 -7 5 5 9 68

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 9 6 4 3 2 2
Inventory Days 126 133 111 53 62 104
Days Payable 18 15 27 12 10 13
Cash Conversion Cycle 117 124 89 44 55 94
Working Capital Days -3 6 16 19 21 32
ROCE % 8% 21% 23% 30% 19%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
83.11% 83.11% 83.11% 83.11% 83.11% 83.11%
3.80% 1.93% 0.65% 0.64% 0.91% 0.75%
5.80% 5.34% 5.49% 5.34% 4.99% 4.80%
7.29% 9.60% 10.75% 10.92% 10.98% 11.33%
No. of Shareholders 1,68,3561,88,5672,01,8091,93,3831,83,8261,70,297

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls