Pritish Nandy Communications Ltd

Pritish Nandy Communications Ltd

₹ 57.4 -2.05%
21 May - close price
About

Pritish Nandy Communications Ltd is a media and entertainment company engaged in the business of production and exploitation of content including cinematographic films, TV serials, Digital Series, etc. for worldwide exploitation in all formats.[1]

Key Points

Streaming
The Company’s filmed content library is now widely streaming across many OTT platforms, including Netflix, Amazon, Disney+ Hotstar, Jio, Sony Liv, Eros, and many other feature films are also available on the satellite platform of the Star TV Network. [1]

  • Market Cap 83.2 Cr.
  • Current Price 57.4
  • High / Low 72.0 / 29.2
  • Stock P/E
  • Book Value 51.3
  • Dividend Yield 0.00 %
  • ROCE -5.18 %
  • ROE -5.39 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.12 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.33% over past five years.
  • Company has a low return on equity of -4.08% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
2.25 4.37 0.88 8.33 19.73 15.73 12.71 2.09 2.91 0.54 4.43 17.48 6.94
6.30 5.01 1.54 8.24 19.40 15.74 13.48 3.26 3.20 2.52 4.86 16.40 6.62
Operating Profit -4.05 -0.64 -0.66 0.09 0.33 -0.01 -0.77 -1.17 -0.29 -1.98 -0.43 1.08 0.32
OPM % -180.00% -14.65% -75.00% 1.08% 1.67% -0.06% -6.06% -55.98% -9.97% -366.67% -9.71% 6.18% 4.61%
0.23 0.19 0.09 0.15 0.13 0.03 0.11 0.08 0.14 0.23 0.12 0.15 0.25
Interest 0.07 0.06 0.06 0.06 0.02 0.09 0.03 0.03 0.03 0.03 0.03 0.02 0.02
Depreciation 0.07 0.07 0.07 0.07 0.06 0.07 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Profit before tax -3.96 -0.58 -0.70 0.11 0.38 -0.14 -0.77 -1.20 -0.26 -1.86 -0.42 1.13 0.47
Tax % 2.02% 24.14% 0.00% -27.27% -15.79% 50.00% -1.30% 0.00% 0.00% 2.69% 0.00% -1.77% -4.26%
-3.89 -0.43 -0.70 0.14 0.43 -0.07 -0.78 -1.21 -0.26 -1.81 -0.42 1.15 0.49
EPS in Rs -2.69 -0.30 -0.48 0.10 0.30 -0.05 -0.54 -0.84 -0.18 -1.25 -0.29 0.79 0.34
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
4.49 1.00 38.94 0.42 21.23 1.99 19.51 15.04 27.28 7.75 44.67 18.25 29.39
7.71 6.75 35.31 4.60 18.34 5.10 17.57 13.85 26.50 13.65 44.79 22.45 30.40
Operating Profit -3.22 -5.75 3.63 -4.18 2.89 -3.11 1.94 1.19 0.78 -5.90 -0.12 -4.20 -1.01
OPM % -71.71% -575.00% 9.32% -995.24% 13.61% -156.28% 9.94% 7.91% 2.86% -76.13% -0.27% -23.01% -3.44%
1.32 1.44 2.04 -0.41 0.62 2.38 0.47 0.48 0.69 0.84 0.27 0.55 0.75
Interest 1.12 0.84 0.41 0.37 0.78 0.63 0.66 0.60 0.54 0.37 0.23 0.12 0.10
Depreciation 0.19 0.18 0.19 0.39 0.22 0.20 0.18 0.21 0.27 0.27 0.26 0.33 0.32
Profit before tax -3.21 -5.33 5.07 -5.35 2.51 -1.56 1.57 0.86 0.66 -5.70 -0.34 -4.10 -0.68
Tax % 4.36% -1.50% 10.06% 0.93% 146.61% 11.54% -33.76% -9.30% -33.33% 6.32% 44.12% 0.98%
-3.08 -5.41 4.55 -5.29 -1.17 -1.37 2.10 0.94 0.88 -5.35 -0.20 -4.06 -0.59
EPS in Rs -2.13 -3.74 3.15 -3.66 -0.81 -0.95 1.45 0.65 0.61 -3.70 -0.14 -2.81 -0.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 34%
5 Years: -1%
3 Years: -13%
TTM: -12%
Compounded Profit Growth
10 Years: 2%
5 Years: %
3 Years: %
TTM: 75%
Stock Price CAGR
10 Years: 16%
5 Years: 30%
3 Years: 12%
1 Year: 63%
Return on Equity
10 Years: -1%
5 Years: -2%
3 Years: -4%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 14.47 14.47 14.47 14.47 14.47 14.47 14.47 14.47 14.47 14.47 14.47 14.47 14.47
Reserves 72.18 66.77 71.32 65.78 64.61 64.53 66.61 67.52 68.34 63.03 62.80 58.91 59.71
5.32 5.31 0.51 5.25 0.59 5.77 4.33 4.22 2.50 2.04 1.36 1.78 1.19
18.43 38.00 21.23 20.16 23.01 16.31 16.94 18.33 20.43 15.14 18.33 17.66 21.41
Total Liabilities 110.40 124.55 107.53 105.66 102.68 101.08 102.35 104.54 105.74 94.68 96.96 92.82 96.78
1.58 1.50 1.72 0.99 0.63 1.17 1.10 1.96 1.73 1.46 2.32 2.02 1.90
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.80 3.62 3.63 3.62 3.62 3.04 2.45 1.87 1.28 0.70 0.70 0.53 0.44
105.02 119.43 102.18 101.05 98.43 96.87 98.80 100.71 102.73 92.52 93.94 90.27 94.44
Total Assets 110.40 124.55 107.53 105.66 102.68 101.08 102.35 104.54 105.74 94.68 96.96 92.82 96.78

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.06 11.35 -4.71 -16.56 4.47 -4.17 5.02 1.43 7.31 -6.42 3.39 -2.17
-1.20 1.15 1.34 0.79 0.51 -0.39 0.17 -0.92 0.32 0.62 -2.16 -0.24
-0.91 -0.94 -5.25 4.37 -5.34 4.56 -2.10 -0.69 -2.26 -0.67 -0.91 0.30
Net Cash Flow -2.17 11.56 -8.62 -11.41 -0.36 0.00 3.09 -0.18 5.37 -6.47 0.32 -2.11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 411.34 306.60 7.50 295.48 16.68 434.70 10.85 101.93 3.21 102.20 0.00 9.20
Inventory Days 5,026.12 12,378.39 5,481.78 6,442.00 12,994.45 19,807.33 27,000.39
Days Payable 300.39 652.40 548.18 531.02 288.87 292.00 581.12
Cash Conversion Cycle 5,137.07 12,032.58 4,941.10 295.48 5,927.65 434.70 12,716.43 19,617.26 3.21 26,521.48 0.00 9.20
Working Capital Days 3,602.04 7,347.45 334.63 42,105.36 805.48 11,177.44 1,051.60 1,366.57 666.18 2,669.92 416.97 1,146.60
ROCE % -2.18% -4.82% 6.34% -3.26% 3.94% -0.91% 2.66% 1.90% 1.40% -6.47% 0.01% -5.18%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84% 54.84%
0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93%
44.22% 44.22% 44.16% 44.22% 44.22% 44.23% 44.22% 44.22% 44.23% 44.23% 44.23% 44.21%
No. of Shareholders 8,7438,6578,4748,6898,7548,6658,4198,3928,3588,4509,47110,149

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents