Pritish Nandy Communications Ltd
Pritish Nandy Communications Ltd is a media and entertainment company engaged in the business of production and exploitation of content including cinematographic films, TV serials, Digital Series, etc. for worldwide exploitation in all formats.[1]
- Market Cap ₹ 95.8 Cr.
- Current Price ₹ 66.2
- High / Low ₹ 72.0 / 29.2
- Stock P/E
- Book Value ₹ 51.3
- Dividend Yield 0.00 %
- ROCE -5.18 %
- ROE -5.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -1.33% over past five years.
- Company has a low return on equity of -4.08% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.49 | 1.00 | 38.94 | 0.42 | 21.23 | 1.99 | 19.51 | 15.04 | 27.28 | 7.75 | 44.67 | 18.25 | 29.39 | |
7.71 | 6.75 | 35.31 | 4.60 | 18.34 | 5.10 | 17.57 | 13.85 | 26.50 | 13.65 | 44.79 | 22.45 | 30.40 | |
Operating Profit | -3.22 | -5.75 | 3.63 | -4.18 | 2.89 | -3.11 | 1.94 | 1.19 | 0.78 | -5.90 | -0.12 | -4.20 | -1.01 |
OPM % | -71.71% | -575.00% | 9.32% | -995.24% | 13.61% | -156.28% | 9.94% | 7.91% | 2.86% | -76.13% | -0.27% | -23.01% | -3.44% |
1.32 | 1.44 | 2.04 | -0.41 | 0.62 | 2.38 | 0.47 | 0.48 | 0.69 | 0.84 | 0.27 | 0.55 | 0.75 | |
Interest | 1.12 | 0.84 | 0.41 | 0.37 | 0.78 | 0.63 | 0.66 | 0.60 | 0.54 | 0.37 | 0.23 | 0.12 | 0.10 |
Depreciation | 0.19 | 0.18 | 0.19 | 0.39 | 0.22 | 0.20 | 0.18 | 0.21 | 0.27 | 0.27 | 0.26 | 0.33 | 0.32 |
Profit before tax | -3.21 | -5.33 | 5.07 | -5.35 | 2.51 | -1.56 | 1.57 | 0.86 | 0.66 | -5.70 | -0.34 | -4.10 | -0.68 |
Tax % | 4.36% | -1.50% | 10.06% | 0.93% | 146.61% | 11.54% | -33.76% | -9.30% | -33.33% | 6.32% | 44.12% | 0.98% | |
-3.08 | -5.41 | 4.55 | -5.29 | -1.17 | -1.37 | 2.10 | 0.94 | 0.88 | -5.35 | -0.20 | -4.06 | -0.59 | |
EPS in Rs | -2.13 | -3.74 | 3.15 | -3.66 | -0.81 | -0.95 | 1.45 | 0.65 | 0.61 | -3.70 | -0.14 | -2.81 | -0.41 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 34% |
5 Years: | -1% |
3 Years: | -13% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | % |
3 Years: | % |
TTM: | 75% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 32% |
3 Years: | 12% |
1 Year: | 73% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -2% |
3 Years: | -4% |
Last Year: | -5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 | 14.47 |
Reserves | 72.18 | 66.77 | 71.32 | 65.78 | 64.61 | 64.53 | 66.61 | 67.52 | 68.34 | 63.03 | 62.80 | 58.91 | 59.71 |
5.32 | 5.31 | 0.51 | 5.25 | 0.59 | 5.77 | 4.33 | 4.22 | 2.50 | 2.04 | 1.36 | 1.78 | 1.19 | |
18.43 | 38.00 | 21.23 | 20.16 | 23.01 | 16.31 | 16.94 | 18.33 | 20.43 | 15.14 | 18.33 | 17.66 | 21.41 | |
Total Liabilities | 110.40 | 124.55 | 107.53 | 105.66 | 102.68 | 101.08 | 102.35 | 104.54 | 105.74 | 94.68 | 96.96 | 92.82 | 96.78 |
1.58 | 1.50 | 1.72 | 0.99 | 0.63 | 1.17 | 1.10 | 1.96 | 1.73 | 1.46 | 2.32 | 2.02 | 1.90 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.80 | 3.62 | 3.63 | 3.62 | 3.62 | 3.04 | 2.45 | 1.87 | 1.28 | 0.70 | 0.70 | 0.53 | 0.44 |
105.02 | 119.43 | 102.18 | 101.05 | 98.43 | 96.87 | 98.80 | 100.71 | 102.73 | 92.52 | 93.94 | 90.27 | 94.44 | |
Total Assets | 110.40 | 124.55 | 107.53 | 105.66 | 102.68 | 101.08 | 102.35 | 104.54 | 105.74 | 94.68 | 96.96 | 92.82 | 96.78 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.06 | 11.35 | -4.71 | -16.56 | 4.47 | -4.17 | 5.02 | 1.43 | 7.31 | -6.42 | 3.39 | -2.17 | |
-1.20 | 1.15 | 1.34 | 0.79 | 0.51 | -0.39 | 0.17 | -0.92 | 0.32 | 0.62 | -2.16 | -0.24 | |
-0.91 | -0.94 | -5.25 | 4.37 | -5.34 | 4.56 | -2.10 | -0.69 | -2.26 | -0.67 | -0.91 | 0.30 | |
Net Cash Flow | -2.17 | 11.56 | -8.62 | -11.41 | -0.36 | 0.00 | 3.09 | -0.18 | 5.37 | -6.47 | 0.32 | -2.11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 411.34 | 306.60 | 7.50 | 295.48 | 16.68 | 434.70 | 10.85 | 101.93 | 3.21 | 102.20 | 0.00 | 9.20 |
Inventory Days | 5,026.12 | 12,378.39 | 5,481.78 | 6,442.00 | 12,994.45 | 19,807.33 | 27,000.39 | |||||
Days Payable | 300.39 | 652.40 | 548.18 | 531.02 | 288.87 | 292.00 | 581.12 | |||||
Cash Conversion Cycle | 5,137.07 | 12,032.58 | 4,941.10 | 295.48 | 5,927.65 | 434.70 | 12,716.43 | 19,617.26 | 3.21 | 26,521.48 | 0.00 | 9.20 |
Working Capital Days | 3,602.04 | 7,347.45 | 334.63 | 42,105.36 | 805.48 | 11,177.44 | 1,051.60 | 1,366.57 | 666.18 | 2,669.92 | 416.97 | 1,146.60 |
ROCE % | -2.18% | -4.82% | 6.34% | -3.26% | 3.94% | -0.91% | 2.66% | 1.90% | 1.40% | -6.47% | 0.01% | -5.18% |
Documents
Announcements
-
Compliance Certificate For The Year Ended March 31, 2024
16 Apr - Company is submitting the compliance certificate received from our RTA, Link Intime India Pvt Ltd for the year ended March 31, 2024. Kindly update the …
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 15 Apr
- Compliance Certificate Under Regulation 40(9) & (10) Of SEBI (LODR) Regulations, 2015 15 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - With reference to the above captioned subject, we are enclosing herewith the certificate pursuant to regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter …
- Closure of Trading Window 31 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Streaming
The Company’s filmed content library is now widely streaming across many OTT platforms, including Netflix, Amazon, Disney+ Hotstar, Jio, Sony Liv, Eros, and many other feature films are also available on the satellite platform of the Star TV Network. [1]