Piramal Finance Ltd

Piramal Finance Ltd

₹ 1,730 -0.42%
02 Feb 4:01 p.m.
About

Dewan Housing Finance Corporation's main business is of providing loans to Retail customers for construction or purchase of residential property, loans against property,

Key Points

History[1]
Company was founded by Mr Ajay Piramal, as an Upper Layer NBFC. They had housing finance company license earlier. On 4th April 2025, Company received certificate of registration to commence the business of NBFC-ICC without accepting public deposits. In financial services, the company focuses on providing retail loan products such as home loans, loans against property, used car loans, personal loans and small business loans. It also provides wholesale loans with focus on both real estate and non-real estate sectors.

  • Market Cap 39,295 Cr.
  • Current Price 1,730
  • High / Low 1,955 / 1,235
  • Stock P/E 33.8
  • Book Value 1,210
  • Dividend Yield 0.00 %
  • ROCE 7.73 %
  • ROE 2.31 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.97% over last 3 years.
  • Working capital days have increased from 1.08 days to 63.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Jun 2022 Dec 2022 Mar 2023 Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
2,035 2,001 1,672 1,751 1,640 1,689 1,717 2,365 2,825 2,395 2,639 2,872 2,918
1,755 1,487 366 1,570 966 729 2,780 936 1,374 1,187 919 922 983
Operating Profit 280 514 1,306 181 674 960 -1,063 1,429 1,451 1,209 1,721 1,949 1,935
OPM % 14% 26% 78% 10% 41% 57% -62% 60% 51% 50% 65% 68% 66%
26 1 95 7 -10,250 -1,855 249 121 58 118 129 11 96
Interest 51 48 890 834 848 928 999 1,305 1,364 1,210 1,492 1,567 1,646
Depreciation 20 19 18 22 37 38 45 55 54 49 57 144 57
Profit before tax 234 448 492 -668 -10,461 -1,862 -1,858 190 91 68 301 249 328
Tax % 59% 30% 25% -523% -14% -31% -60% 14% 57% -13% 8% -31% -22%
97 314 370 2,824 -8,982 -1,282 -752 163 39 77 276 327 401
EPS in Rs 3.08 10.02 0.17 1.32 -4.20 -0.60 -0.32 0.07 0.02 0.03 0.11 14.42 17.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3,212 6,420 7,835 11,465 10,849 12,882 9,558 8,771 6,121 6,606 6,703 10,270 10,824
374 968 1,196 1,477 1,413 4,496 21,824 28,621 1,941 5,660 4,887 4,608 4,010
Operating Profit 2,838 5,451 6,639 9,989 9,436 8,386 -12,266 -19,850 4,180 947 1,816 5,662 6,813
OPM % 88% 85% 85% 87% 87% 65% -128% -226% 68% 14% 27% 55% 63%
4 2 4 6 41 -22 19 32 -62 -10,173 -1,592 479 354
Interest 2,350 4,460 5,492 6,674 7,744 9,417 5,736 218 3,337 3,470 3,687 5,282 5,915
Depreciation 7 27 30 43 28 51 79 81 52 97 152 214 307
Profit before tax 486 966 1,121 3,276 1,706 -1,104 -18,063 -20,117 728 -12,794 -3,616 645 946
Tax % 27% 34% 34% 15% 27% -11% -26% -25% 26% -42% -45% 25%
357 642 749 2,806 1,263 -966 -13,456 -15,051 540 -7,401 -1,975 485 1,081
EPS in Rs 13.85 22.05 25.68 89.62 40.28 -30.78 -428.77 -479.61 0.25 -3.46 -0.85 0.19 32.21
Dividend Payout % 33% 14% 31% 4% 14% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 1%
3 Years: 19%
TTM: 53%
Compounded Profit Growth
10 Years: -3%
5 Years: 15%
3 Years: -9%
TTM: 253%
Stock Price CAGR
10 Years: 26%
5 Years: 146%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 117 146 292 313 314 314 314 314 21,365 23,365 45 45
Reserves 1,905 4,836 5,098 7,417 8,684 7,624 -5,860 -20,959 -6,584 -8,470 27,051 27,383
25,006 48,881 61,050 81,511 91,979 96,812 90,412 89,851 41,233 45,680 65,577 71,678
730 1,567 2,805 3,048 5,367 1,853 964 1,153 6,253 5,283 2,271 2,229
Total Liabilities 27,757 55,429 69,245 92,290 106,344 106,602 85,830 70,359 62,266 65,858 94,943 101,336
423 191 508 211 850 865 920 940 1,620 1,778 3,311 3,145
CWIP 182 810 590 634 129 104 105 0 0 0 0 0
Investments 247 1,751 1,811 13,509 8,120 2,498 3,881 8,449 12,966 8,307 12,539 12,013
26,904 52,677 66,336 77,936 97,245 103,135 80,924 60,970 47,681 55,773 79,094 86,178
Total Assets 27,757 55,429 69,245 92,290 106,344 106,602 85,830 70,359 62,266 65,858 94,943 101,336

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
523 -12,272 -12,582 -15,593 -18,136 -8,735 12,576 7,135 8,661 6,723 -6,431 -9,772
470 -866 24 -10,930 6,091 6,135 644 -4,526 -325 72 70 -901
-1,647 12,643 15,416 26,289 11,173 1,937 -7,631 0 -8,366 -9,487 6,389 12,525
Net Cash Flow -654 -496 2,858 -234 -872 -663 5,589 2,609 -30 -2,692 29 1,852

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 7 11 10 0 1 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 7 11 10 0 1 0 0 0 0 0 0
Working Capital Days -396 -585 -661 -346 -421 -62 -11 34 -52 -9 64
ROCE % 11% 11% 10% 10% 8% -13% -26% 3% 8%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2025Dec 2025
39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 46.16% 46.16%
17.65% 11.26% 9.48% 6.45% 3.15% 2.89% 2.47% 2.47% 1.92% 0.25% 15.10% 15.57%
4.77% 3.89% 3.75% 3.50% 3.46% 3.45% 3.45% 3.45% 3.45% 3.45% 14.46% 16.26%
38.37% 45.64% 47.55% 50.84% 54.18% 54.45% 54.87% 54.87% 55.42% 57.09% 23.78% 21.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.49% 0.41%
No. of Shareholders 3,09,0163,40,4073,41,7983,39,4223,35,4743,35,2923,25,7783,26,7693,34,2603,48,0062,31,5642,09,529

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls